Home > Balance Sheet > JK CEMENT
COMMUNITY POLL
for JK CEMENT
Please provide your vote to see the results

JK CEMENT Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹77 Cr₹77 Cr₹77 Cr₹77 Cr₹77 Cr
    Equity - Authorised ₹130 Cr₹130 Cr₹80 Cr₹80 Cr₹80 Cr
    Equity - Issued ₹77 Cr₹77 Cr₹77 Cr₹77 Cr₹77 Cr
    Equity Paid Up ₹77 Cr₹77 Cr₹77 Cr₹77 Cr₹77 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹6,012 Cr₹5,290 Cr₹4,607 Cr₹4,248 Cr₹3,659 Cr
    Securities Premium ₹757 Cr₹757 Cr₹757 Cr₹757 Cr₹757 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹3,348 Cr₹2,822 Cr₹2,326 Cr₹2,154 Cr₹1,752 Cr
    General Reserves ₹1,903 Cr₹1,703 Cr₹1,503 Cr₹1,303 Cr₹1,103 Cr
    Other Reserves ₹3.75 Cr₹7.50 Cr₹21 Cr₹34 Cr₹47 Cr
Reserve excluding Revaluation Reserve ₹6,012 Cr₹5,290 Cr₹4,607 Cr₹4,248 Cr₹3,659 Cr
Revaluation reserve -----
Shareholder's Funds ₹6,089 Cr₹5,367 Cr₹4,684 Cr₹4,325 Cr₹3,737 Cr
Minority Interest ₹-34 Cr₹-46 Cr₹-44 Cr₹-34 Cr₹-26 Cr
Long-Term Borrowings -----
Secured Loans ₹4,600 Cr₹4,177 Cr₹4,097 Cr₹2,979 Cr₹2,977 Cr
    Non Convertible Debentures ₹105 Cr₹211 Cr₹383 Cr₹457 Cr₹492 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹4,856 Cr₹4,247 Cr₹4,015 Cr₹2,861 Cr₹2,662 Cr
    Term Loans - Institutions -----
    Other Secured ₹-361 Cr₹-280 Cr₹-301 Cr₹-338 Cr₹-178 Cr
Unsecured Loans --₹3.56 Cr₹7.25 Cr₹17 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan --₹3.56 Cr₹7.25 Cr₹17 Cr
Deferred Tax Assets / Liabilities ₹1,222 Cr₹1,076 Cr₹834 Cr₹738 Cr₹593 Cr
    Deferred Tax Assets ₹102 Cr₹132 Cr₹153 Cr₹135 Cr₹186 Cr
    Deferred Tax Liability ₹1,324 Cr₹1,208 Cr₹987 Cr₹873 Cr₹779 Cr
Other Long Term Liabilities ₹863 Cr₹761 Cr₹725 Cr₹658 Cr₹563 Cr
Long Term Trade Payables -----
Long Term Provisions ₹34 Cr₹30 Cr₹60 Cr₹59 Cr₹54 Cr
Total Non-Current Liabilities ₹6,718 Cr₹6,044 Cr₹5,720 Cr₹4,442 Cr₹4,204 Cr
Current Liabilities -----
Trade Payables ₹1,098 Cr₹880 Cr₹822 Cr₹715 Cr₹600 Cr
    Sundry Creditors ₹1,098 Cr₹880 Cr₹822 Cr₹715 Cr₹600 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,851 Cr₹1,772 Cr₹1,577 Cr₹1,470 Cr₹1,114 Cr
    Bank Overdraft / Short term credit ₹0.46 Cr₹1.36 Cr₹1.97 Cr₹46 Cr₹41 Cr
    Advances received from customers ₹173 Cr₹149 Cr₹159 Cr₹141 Cr₹119 Cr
    Interest Accrued But Not Due ₹2.01 Cr₹2.61 Cr₹4.77 Cr₹8.69 Cr₹12 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds ₹55 Cr₹105 Cr₹174 Cr₹174 Cr₹36 Cr
    Current maturity - Others ---₹7.87 Cr₹8.18 Cr
    Other Liabilities ₹1,621 Cr₹1,514 Cr₹1,237 Cr₹1,093 Cr₹898 Cr
Short Term Borrowings ₹792 Cr₹644 Cr₹457 Cr₹405 Cr₹149 Cr
    Secured ST Loans repayable on Demands ₹792 Cr₹644 Cr₹457 Cr₹405 Cr₹149 Cr
    Working Capital Loans- Sec ₹792 Cr₹644 Cr₹457 Cr₹280 Cr₹149 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-792 Cr₹-644 Cr₹-457 Cr₹-280 Cr₹-149 Cr
Short Term Provisions ₹167 Cr₹141 Cr₹91 Cr₹80 Cr₹402 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹18 Cr---₹317 Cr
    Provision for post retirement benefits ---₹7.78 Cr₹11 Cr
    Preference Dividend -----
    Other Provisions ₹149 Cr₹141 Cr₹91 Cr₹72 Cr₹74 Cr
Total Current Liabilities ₹3,908 Cr₹3,437 Cr₹2,947 Cr₹2,670 Cr₹2,265 Cr
Total Liabilities ₹16,682 Cr₹14,802 Cr₹13,307 Cr₹11,403 Cr₹10,180 Cr
ASSETS
Gross Block ₹13,487 Cr₹12,798 Cr₹11,510 Cr₹9,118 Cr₹8,220 Cr
Less: Accumulated Depreciation ₹3,968 Cr₹3,499 Cr₹3,042 Cr₹2,574 Cr₹2,283 Cr
Less: Impairment of Assets -----
Net Block ₹9,519 Cr₹9,298 Cr₹8,467 Cr₹6,544 Cr₹5,937 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1,317 Cr₹464 Cr₹592 Cr₹1,032 Cr₹509 Cr
Non Current Investments ₹144 Cr₹268 Cr₹21 Cr₹11 Cr₹44 Cr
Long Term Investment ₹144 Cr₹268 Cr₹21 Cr₹11 Cr₹44 Cr
    Quoted ₹71 Cr₹206 Cr--₹40 Cr
    Unquoted ₹74 Cr₹62 Cr₹21 Cr₹11 Cr₹4.19 Cr
Long Term Loans & Advances ₹427 Cr₹332 Cr₹309 Cr₹276 Cr₹177 Cr
Other Non Current Assets ₹270 Cr₹23 Cr₹179 Cr₹16 Cr₹21 Cr
Total Non-Current Assets ₹11,678 Cr₹10,386 Cr₹9,569 Cr₹7,878 Cr₹6,689 Cr
Current Assets Loans & Advances -----
Currents Investments ₹457 Cr₹109 Cr₹71 Cr₹205 Cr₹98 Cr
    Quoted ₹457 Cr₹109 Cr₹71 Cr₹205 Cr₹98 Cr
    Unquoted -----
Inventories ₹1,175 Cr₹1,182 Cr₹974 Cr₹1,209 Cr₹757 Cr
    Raw Materials ₹159 Cr₹141 Cr₹124 Cr₹275 Cr₹152 Cr
    Work-in Progress ₹202 Cr₹274 Cr₹122 Cr₹114 Cr₹103 Cr
    Finished Goods ₹167 Cr₹161 Cr₹129 Cr₹106 Cr₹96 Cr
    Packing Materials ₹37 Cr₹30 Cr₹27 Cr₹33 Cr-
    Stores  and Spare ₹332 Cr₹293 Cr₹278 Cr₹540 Cr₹333 Cr
    Other Inventory ₹278 Cr₹282 Cr₹295 Cr₹140 Cr₹74 Cr
Sundry Debtors ₹787 Cr₹566 Cr₹480 Cr₹427 Cr₹362 Cr
    Debtors more than Six months ₹55 Cr₹58 Cr₹64 Cr₹23 Cr₹18 Cr
    Debtors Others ₹757 Cr₹529 Cr₹433 Cr₹416 Cr₹356 Cr
Cash and Bank ₹1,370 Cr₹880 Cr₹833 Cr₹325 Cr₹1,225 Cr
    Cash in hand ₹0.23 Cr₹0.24 Cr₹0.32 Cr₹0.34 Cr₹0.24 Cr
    Balances at Bank ₹1,369 Cr₹880 Cr₹833 Cr₹325 Cr₹1,224 Cr
    Other cash and bank balances ---₹0.00 Cr₹0.02 Cr
Other Current Assets ₹278 Cr₹357 Cr₹239 Cr₹151 Cr₹144 Cr
    Interest accrued on Investments --₹31 Cr₹28 Cr₹44 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹23 Cr₹26 Cr₹31 Cr₹23 Cr₹20 Cr
    Other current_assets ₹256 Cr₹331 Cr₹178 Cr₹100 Cr₹80 Cr
Short Term Loans and Advances ₹926 Cr₹1,309 Cr₹1,141 Cr₹1,208 Cr₹906 Cr
    Advances recoverable in cash or in kind ₹254 Cr₹109 Cr₹176 Cr₹189 Cr₹122 Cr
    Advance income tax and TDS ₹44 Cr₹48 Cr₹36 Cr₹16 Cr₹308 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹628 Cr₹1,152 Cr₹928 Cr₹1,003 Cr₹476 Cr
Total Current Assets ₹4,993 Cr₹4,404 Cr₹3,738 Cr₹3,525 Cr₹3,491 Cr
Net Current Assets (Including Current Investments) ₹1,085 Cr₹967 Cr₹791 Cr₹854 Cr₹1,226 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹16,682 Cr₹14,802 Cr₹13,307 Cr₹11,403 Cr₹10,180 Cr
Contingent Liabilities ₹655 Cr₹890 Cr₹433 Cr₹460 Cr₹344 Cr
Total Debt ₹5,894 Cr₹5,239 Cr₹4,995 Cr₹3,855 Cr₹3,402 Cr
Book Value -694.60606.19559.72483.61
Adjusted Book Value 788.01694.60606.19559.72483.61

Compare Balance Sheet of peers of JK CEMENT

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
JK CEMENT ₹47,609.5 Cr 1.7% 12.1% 39.8% Stock Analytics
ULTRATECH CEMENT ₹366,516.0 Cr 4.1% 12.6% 4.7% Stock Analytics
AMBUJA CEMENTS ₹146,433.0 Cr 4.9% 7.7% -13.4% Stock Analytics
SHREE CEMENT ₹114,111.0 Cr 5% 7.6% 11.9% Stock Analytics
DALMIA BHARAT ₹41,647.9 Cr 1.4% 7.7% 20.7% Stock Analytics
ACC ₹36,417.6 Cr 3.1% 3.2% -26.6% Stock Analytics


JK CEMENT Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
JK CEMENT

1.7%

12.1%

39.8%

SENSEX

0.8%

2.5%

5.3%


You may also like the below Video Courses