DEE DEVELOPMENT ENGINEERS
|
DEE DEVELOPMENT ENGINEERS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹53 Cr | ₹11 Cr | ₹11 Cr | ₹16 Cr | ₹16 Cr |
Equity - Authorised | ₹69 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
Equity - Issued | ₹53 Cr | ₹11 Cr | ₹11 Cr | ₹16 Cr | ₹16 Cr |
Equity Paid Up | ₹53 Cr | ₹11 Cr | ₹11 Cr | ₹16 Cr | ₹16 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹2.66 Cr | - | - | - | - |
Total Reserves | ₹395 Cr | ₹413 Cr | ₹401 Cr | ₹439 Cr | ₹422 Cr |
Securities Premium | ₹125 Cr | ₹167 Cr | ₹167 Cr | ₹167 Cr | ₹167 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹220 Cr | ₹195 Cr | ₹183 Cr | ₹220 Cr | ₹205 Cr |
General Reserves | ₹41 Cr | ₹41 Cr | ₹41 Cr | ₹46 Cr | ₹46 Cr |
Other Reserves | ₹9.62 Cr | ₹9.95 Cr | ₹11 Cr | ₹5.82 Cr | ₹3.86 Cr |
Reserve excluding Revaluation Reserve | ₹395 Cr | ₹413 Cr | ₹401 Cr | ₹439 Cr | ₹422 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹451 Cr | ₹424 Cr | ₹412 Cr | ₹454 Cr | ₹438 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹75 Cr | ₹54 Cr | ₹47 Cr | ₹51 Cr | ₹68 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹103 Cr | ₹73 Cr | ₹72 Cr | ₹49 Cr | ₹86 Cr |
Term Loans - Institutions | ₹1.60 Cr | - | - | - | - |
Other Secured | ₹-30 Cr | ₹-19 Cr | ₹-25 Cr | ₹1.92 Cr | ₹-18 Cr |
Unsecured Loans | ₹9.60 Cr | ₹7.36 Cr | - | - | ₹4.20 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹9.46 Cr | ₹12 Cr | - | - | ₹12 Cr |
Other Unsecured Loan | ₹0.15 Cr | ₹-5.11 Cr | - | - | ₹-7.51 Cr |
Deferred Tax Assets / Liabilities | ₹17 Cr | ₹17 Cr | ₹18 Cr | ₹19 Cr | ₹32 Cr |
Deferred Tax Assets | ₹12 Cr | ₹12 Cr | ₹8.16 Cr | ₹8.48 Cr | ₹3.42 Cr |
Deferred Tax Liability | ₹30 Cr | ₹28 Cr | ₹26 Cr | ₹28 Cr | ₹35 Cr |
Other Long Term Liabilities | ₹20 Cr | ₹11 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹4.05 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.12 Cr | ₹0.15 Cr | ₹0.14 Cr | ₹1.05 Cr | ₹0.89 Cr |
Total Non-Current Liabilities | ₹122 Cr | ₹89 Cr | ₹70 Cr | ₹77 Cr | ₹108 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹225 Cr | ₹132 Cr | ₹104 Cr | ₹77 Cr | ₹71 Cr |
Sundry Creditors | ₹145 Cr | ₹97 Cr | ₹93 Cr | ₹77 Cr | ₹71 Cr |
Acceptances | ₹80 Cr | ₹35 Cr | ₹11 Cr | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹85 Cr | ₹46 Cr | ₹47 Cr | ₹52 Cr | ₹79 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹33 Cr | ₹9.13 Cr | ₹9.41 Cr | ₹11 Cr | ₹41 Cr |
Interest Accrued But Not Due | ₹2.23 Cr | ₹1.27 Cr | ₹0.45 Cr | ₹0.65 Cr | ₹0.73 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹50 Cr | ₹36 Cr | ₹37 Cr | ₹40 Cr | ₹37 Cr |
Short Term Borrowings | ₹317 Cr | ₹266 Cr | ₹208 Cr | ₹172 Cr | ₹212 Cr |
Secured ST Loans repayable on Demands | ₹309 Cr | ₹263 Cr | ₹190 Cr | ₹162 Cr | ₹194 Cr |
Working Capital Loans- Sec | ₹270 Cr | ₹229 Cr | ₹190 Cr | ₹162 Cr | ₹194 Cr |
Buyers Credits - Unsec | - | - | ₹18 Cr | ₹10 Cr | ₹18 Cr |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-262 Cr | ₹-226 Cr | ₹-190 Cr | ₹-162 Cr | ₹-194 Cr |
Short Term Provisions | ₹6.41 Cr | ₹5.44 Cr | ₹2.35 Cr | ₹1.54 Cr | ₹4.39 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1.45 Cr | ₹2.96 Cr | ₹0.41 Cr | ₹0.14 Cr | ₹2.64 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹4.96 Cr | ₹2.48 Cr | ₹1.94 Cr | ₹1.40 Cr | ₹1.75 Cr |
Total Current Liabilities | ₹634 Cr | ₹450 Cr | ₹361 Cr | ₹303 Cr | ₹367 Cr |
Total Liabilities | ₹1,208 Cr | ₹963 Cr | ₹843 Cr | ₹834 Cr | ₹913 Cr |
ASSETS | |||||
Gross Block | ₹656 Cr | ₹580 Cr | ₹519 Cr | ₹495 Cr | ₹486 Cr |
Less: Accumulated Depreciation | ₹242 Cr | ₹199 Cr | ₹165 Cr | ₹130 Cr | ₹98 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹414 Cr | ₹381 Cr | ₹354 Cr | ₹365 Cr | ₹388 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹66 Cr | ₹3.49 Cr | ₹4.27 Cr | ₹2.00 Cr | ₹1.97 Cr |
Non Current Investments | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | - |
Long Term Investment | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | - |
Quoted | - | - | - | - | - |
Unquoted | ₹0.01 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.87 Cr | ₹0.73 Cr |
Long Term Loans & Advances | ₹16 Cr | ₹10 Cr | ₹5.94 Cr | ₹3.35 Cr | ₹3.18 Cr |
Other Non Current Assets | ₹3.82 Cr | ₹6.68 Cr | ₹8.76 Cr | ₹9.10 Cr | ₹5.28 Cr |
Total Non-Current Assets | ₹500 Cr | ₹401 Cr | ₹373 Cr | ₹380 Cr | ₹398 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹400 Cr | ₹289 Cr | ₹242 Cr | ₹184 Cr | ₹248 Cr |
Raw Materials | ₹190 Cr | ₹148 Cr | ₹145 Cr | ₹118 Cr | ₹148 Cr |
Work-in Progress | ₹156 Cr | ₹93 Cr | ₹50 Cr | ₹37 Cr | ₹56 Cr |
Finished Goods | ₹6.18 Cr | ₹12 Cr | ₹20 Cr | ₹8.83 Cr | ₹28 Cr |
Packing Materials | ₹5.24 Cr | ₹5.03 Cr | ₹3.81 Cr | ₹3.28 Cr | ₹2.63 Cr |
Stores and Spare | ₹37 Cr | ₹27 Cr | ₹23 Cr | ₹14 Cr | ₹14 Cr |
Other Inventory | ₹5.59 Cr | ₹4.44 Cr | ₹0.53 Cr | ₹2.90 Cr | ₹0.11 Cr |
Sundry Debtors | ₹194 Cr | ₹173 Cr | ₹153 Cr | ₹198 Cr | ₹195 Cr |
Debtors more than Six months | ₹5.15 Cr | ₹9.21 Cr | ₹14 Cr | - | - |
Debtors Others | ₹189 Cr | ₹164 Cr | ₹140 Cr | ₹198 Cr | ₹195 Cr |
Cash and Bank | ₹35 Cr | ₹33 Cr | ₹25 Cr | ₹5.05 Cr | ₹3.87 Cr |
Cash in hand | ₹0.08 Cr | ₹0.08 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.14 Cr |
Balances at Bank | ₹35 Cr | ₹33 Cr | ₹25 Cr | ₹5.01 Cr | ₹3.73 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹17 Cr | ₹15 Cr | ₹8.38 Cr | ₹11 Cr | ₹31 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | ₹23 Cr |
Interest accrued and or due on loans | ₹0.21 Cr | ₹0.12 Cr | ₹0.01 Cr | ₹0.10 Cr | ₹0.11 Cr |
Prepaid Expenses | ₹14 Cr | ₹6.66 Cr | ₹3.95 Cr | ₹4.22 Cr | ₹2.24 Cr |
Other current_assets | ₹2.01 Cr | ₹7.79 Cr | ₹4.41 Cr | ₹7.00 Cr | ₹5.81 Cr |
Short Term Loans and Advances | ₹62 Cr | ₹53 Cr | ₹41 Cr | ₹55 Cr | ₹37 Cr |
Advances recoverable in cash or in kind | ₹8.55 Cr | ₹5.60 Cr | ₹3.61 Cr | ₹4.96 Cr | ₹3.60 Cr |
Advance income tax and TDS | ₹0.95 Cr | ₹1.29 Cr | ₹0.91 Cr | ₹0.44 Cr | ₹2.60 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹52 Cr | ₹46 Cr | ₹36 Cr | ₹50 Cr | ₹31 Cr |
Total Current Assets | ₹708 Cr | ₹562 Cr | ₹470 Cr | ₹454 Cr | ₹515 Cr |
Net Current Assets (Including Current Investments) | ₹73 Cr | ₹112 Cr | ₹108 Cr | ₹151 Cr | ₹148 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹1,208 Cr | ₹963 Cr | ₹843 Cr | ₹834 Cr | ₹913 Cr |
Contingent Liabilities | ₹119 Cr | ₹74 Cr | ₹179 Cr | ₹68 Cr | ₹82 Cr |
Total Debt | ₹438 Cr | ₹353 Cr | ₹285 Cr | ₹257 Cr | ₹313 Cr |
Book Value | 84.55 | 399.37 | 388.37 | 289.51 | 279.04 |
Adjusted Book Value | 84.55 | 79.87 | 77.67 | 57.90 | 55.81 |
Compare Balance Sheet of peers of DEE DEVELOPMENT ENGINEERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DEE DEVELOPMENT ENGINEERS | ₹1,770.3 Cr | 4.7% | 30% | NA | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹74,655.4 Cr | 2% | 17.9% | -16.3% | Stock Analytics | |
THERMAX | ₹42,333.9 Cr | -5.5% | 10.8% | -17.3% | Stock Analytics | |
JYOTI CNC AUTOMATION | ₹23,254.0 Cr | -1% | 36.8% | 37% | Stock Analytics | |
TRIVENI TURBINE | ₹16,485.1 Cr | -4.8% | 12.1% | -5.4% | Stock Analytics | |
KIRLOSKAR BROTHERS | ₹13,481.2 Cr | 0.2% | 16.9% | 48.5% | Stock Analytics |
DEE DEVELOPMENT ENGINEERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DEE DEVELOPMENT ENGINEERS | 4.7% |
30% |
|
SENSEX | -1.3% |
4.2% |
3.6% |
You may also like the below Video Courses