Home > Income Statement > DEE DEVELOPMENT ENGINEERS

DEE DEVELOPMENT ENGINEERS
Income Statement

COMMUNITY POLL
for DEE DEVELOPMENT ENGINEERS
Please provide your vote to see the results

DEE DEVELOPMENT ENGINEERS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹793 Cr₹595 Cr₹461 Cr₹495 Cr₹723 Cr
     Sales ₹439 Cr₹288 Cr₹282 Cr₹349 Cr₹572 Cr
     Job Work/ Contract Receipts ₹260 Cr₹223 Cr₹91 Cr₹68 Cr₹66 Cr
     Processing Charges / Service Income ₹1.99 Cr₹1.94 Cr₹1.59 Cr₹2.25 Cr₹7.61 Cr
     Revenue from property development -----
     Other Operational Income ₹92 Cr₹82 Cr₹86 Cr₹75 Cr₹77 Cr
Less: Excise Duty -----
Net Sales ₹789 Cr₹595 Cr₹461 Cr₹495 Cr₹723 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-58 Cr₹-39 Cr₹-24 Cr₹37 Cr₹-5.27 Cr
Raw Material Consumed ₹332 Cr₹229 Cr₹196 Cr₹199 Cr₹406 Cr
     Opening Raw Materials ₹148 Cr₹145 Cr₹120 Cr₹148 Cr₹193 Cr
     Purchases Raw Materials ₹374 Cr₹230 Cr₹219 Cr₹169 Cr₹350 Cr
     Closing Raw Materials ₹190 Cr₹148 Cr₹145 Cr₹118 Cr₹148 Cr
     Other Direct Purchases / Brought in cost ₹0.02 Cr₹2.89 Cr₹1.14 Cr₹0.96 Cr₹10 Cr
     Other raw material cost -----
Power & Fuel Cost ₹20 Cr₹16 Cr₹12 Cr₹9.42 Cr₹12 Cr
     Electricity & Power ₹20 Cr₹16 Cr₹12 Cr₹9.42 Cr₹12 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹138 Cr₹111 Cr₹79 Cr₹74 Cr₹89 Cr
     Salaries, Wages & Bonus ₹127 Cr₹105 Cr₹74 Cr₹69 Cr₹83 Cr
     Contributions to EPF & Pension Funds ₹3.13 Cr₹2.43 Cr₹2.12 Cr₹2.06 Cr₹2.05 Cr
     Workmen and Staff Welfare Expenses ₹3.63 Cr₹2.83 Cr₹1.84 Cr₹1.76 Cr₹2.72 Cr
     Other Employees Cost ₹4.06 Cr₹1.05 Cr₹0.90 Cr₹0.80 Cr₹0.81 Cr
Other Manufacturing Expenses ₹177 Cr₹145 Cr₹97 Cr₹80 Cr₹94 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹63 Cr₹52 Cr₹36 Cr₹31 Cr₹31 Cr
     Repairs and Maintenance ₹10 Cr₹9.16 Cr₹7.55 Cr₹7.66 Cr₹8.14 Cr
     Packing Material Consumed ₹17 Cr₹16 Cr₹15 Cr₹12 Cr₹19 Cr
     Other Mfg Exp ₹86 Cr₹67 Cr₹38 Cr₹30 Cr₹36 Cr
General and Administration Expenses ₹34 Cr₹30 Cr₹18 Cr₹15 Cr₹17 Cr
     Rent , Rates & Taxes ₹6.89 Cr₹4.39 Cr₹2.55 Cr₹2.62 Cr₹2.07 Cr
     Insurance ₹2.87 Cr₹2.56 Cr₹1.71 Cr₹1.70 Cr₹1.51 Cr
     Printing and stationery -----
     Professional and legal fees ₹8.79 Cr₹10 Cr₹6.70 Cr₹4.69 Cr₹5.45 Cr
     Traveling and conveyance ₹9.81 Cr₹7.97 Cr₹3.06 Cr₹2.10 Cr₹4.12 Cr
     Other Administration ₹5.55 Cr₹4.70 Cr₹4.02 Cr₹3.63 Cr₹3.56 Cr
Selling and Distribution Expenses ₹20 Cr₹20 Cr₹9.05 Cr₹13 Cr₹14 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹6.98 Cr₹5.91 Cr₹2.25 Cr₹2.51 Cr₹3.08 Cr
     Freight and Forwarding ₹10 Cr₹12 Cr₹6.12 Cr₹10 Cr₹6.90 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹2.75 Cr₹2.65 Cr₹0.68 Cr-₹4.33 Cr
Miscellaneous Expenses ₹17 Cr₹9.87 Cr₹7.10 Cr₹12 Cr₹11 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ----₹0.65 Cr
     Losson disposal of fixed assets(net) ₹0.09 Cr-₹0.13 Cr₹0.25 Cr₹0.61 Cr
     Losson foreign exchange fluctuations ₹6.05 Cr-₹0.35 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹10 Cr₹9.87 Cr₹6.62 Cr₹11 Cr₹9.26 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹680 Cr₹522 Cr₹394 Cr₹439 Cr₹636 Cr
Operating Profit (Excl OI) ₹109 Cr₹74 Cr₹67 Cr₹56 Cr₹86 Cr
Other Income ₹18 Cr₹19 Cr₹9.92 Cr₹18 Cr₹16 Cr
     Interest Received ₹2.52 Cr₹1.53 Cr₹1.35 Cr₹2.23 Cr₹2.98 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.03 Cr₹1.98 Cr---
     Profits on sale of Investments -----
     Provision Written Back ₹3.76 Cr₹3.62 Cr---
     Foreign Exchange Gains ₹4.51 Cr₹4.71 Cr-₹6.63 Cr₹4.50 Cr
     Others ₹7.27 Cr₹6.98 Cr₹8.58 Cr₹8.95 Cr₹8.65 Cr
Operating Profit ₹127 Cr₹92 Cr₹77 Cr₹74 Cr₹103 Cr
Interest ₹47 Cr₹34 Cr₹28 Cr₹30 Cr₹43 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹4.04 Cr₹5.59 Cr₹4.39 Cr₹11 Cr₹8.22 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹8.34 Cr₹5.60 Cr₹4.28 Cr₹5.36 Cr₹9.06 Cr
     Other Interest ₹34 Cr₹23 Cr₹19 Cr₹14 Cr₹25 Cr
PBDT ₹81 Cr₹58 Cr₹49 Cr₹44 Cr₹60 Cr
Depreciation ₹45 Cr₹38 Cr₹36 Cr₹36 Cr₹33 Cr
Profit Before Taxation & Exceptional Items ₹36 Cr₹20 Cr₹13 Cr₹8.83 Cr₹27 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹36 Cr₹20 Cr₹13 Cr₹8.83 Cr₹27 Cr
Provision for Tax ₹9.31 Cr₹7.40 Cr₹5.10 Cr₹-5.26 Cr₹15 Cr
     Current Income Tax ₹8.32 Cr₹8.49 Cr₹6.78 Cr₹7.31 Cr₹14 Cr
     Deferred Tax ₹0.98 Cr₹-1.09 Cr₹-1.38 Cr₹-12 Cr₹0.50 Cr
     Other taxes --₹-0.30 Cr₹-0.13 Cr₹0.07 Cr
Profit After Tax ₹26 Cr₹13 Cr₹8.20 Cr₹14 Cr₹13 Cr
Extra items -----
Minority Interest -----
Share of Associate ---₹0.12 Cr₹0.73 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹26 Cr₹13 Cr₹8.20 Cr₹14 Cr₹13 Cr
Adjustments to PAT -----
Profit Balance B/F ₹195 Cr₹183 Cr₹220 Cr₹205 Cr₹193 Cr
Appropriations ₹221 Cr₹196 Cr₹228 Cr₹219 Cr₹207 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.07 Cr₹0.65 Cr₹45 Cr₹-0.26 Cr₹1.48 Cr
Equity Dividend % -----
Earnings Per Share ₹4.94₹12.23₹7.73₹9.05₹8.52
Adjusted EPS ₹4.94₹2.45₹1.55₹1.81₹1.70

Compare Income Statement of peers of DEE DEVELOPMENT ENGINEERS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
DEE DEVELOPMENT ENGINEERS ₹1,581.0 Cr -10.1% -0.9% NA Stock Analytics
BHARAT HEAVY ELECTRICALS ₹73,750.1 Cr -3.2% 7.7% -17.2% Stock Analytics
THERMAX ₹36,592.3 Cr -13.5% -8.6% -28.5% Stock Analytics
JYOTI CNC AUTOMATION ₹22,012.3 Cr -8.1% -0% 27.1% Stock Analytics
TRIVENI TURBINE ₹15,181.8 Cr -10.8% -22.4% -12.2% Stock Analytics
KIRLOSKAR BROTHERS ₹12,365.6 Cr -9.9% -8.3% 39% Stock Analytics


DEE DEVELOPMENT ENGINEERS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
DEE DEVELOPMENT ENGINEERS

-10.1%

-0.9%

NA
SENSEX

-3.6%

-0.7%

-0.5%


You may also like the below Video Courses