DEE DEVELOPMENT ENGINEERS
|
DEE DEVELOPMENT ENGINEERS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹793 Cr | ₹595 Cr | ₹461 Cr | ₹495 Cr | ₹723 Cr |
Sales | ₹439 Cr | ₹288 Cr | ₹282 Cr | ₹349 Cr | ₹572 Cr |
Job Work/ Contract Receipts | ₹260 Cr | ₹223 Cr | ₹91 Cr | ₹68 Cr | ₹66 Cr |
Processing Charges / Service Income | ₹1.99 Cr | ₹1.94 Cr | ₹1.59 Cr | ₹2.25 Cr | ₹7.61 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹92 Cr | ₹82 Cr | ₹86 Cr | ₹75 Cr | ₹77 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹789 Cr | ₹595 Cr | ₹461 Cr | ₹495 Cr | ₹723 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-58 Cr | ₹-39 Cr | ₹-24 Cr | ₹37 Cr | ₹-5.27 Cr |
Raw Material Consumed | ₹332 Cr | ₹229 Cr | ₹196 Cr | ₹199 Cr | ₹406 Cr |
Opening Raw Materials | ₹148 Cr | ₹145 Cr | ₹120 Cr | ₹148 Cr | ₹193 Cr |
Purchases Raw Materials | ₹374 Cr | ₹230 Cr | ₹219 Cr | ₹169 Cr | ₹350 Cr |
Closing Raw Materials | ₹190 Cr | ₹148 Cr | ₹145 Cr | ₹118 Cr | ₹148 Cr |
Other Direct Purchases / Brought in cost | ₹0.02 Cr | ₹2.89 Cr | ₹1.14 Cr | ₹0.96 Cr | ₹10 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹20 Cr | ₹16 Cr | ₹12 Cr | ₹9.42 Cr | ₹12 Cr |
Electricity & Power | ₹20 Cr | ₹16 Cr | ₹12 Cr | ₹9.42 Cr | ₹12 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹138 Cr | ₹111 Cr | ₹79 Cr | ₹74 Cr | ₹89 Cr |
Salaries, Wages & Bonus | ₹127 Cr | ₹105 Cr | ₹74 Cr | ₹69 Cr | ₹83 Cr |
Contributions to EPF & Pension Funds | ₹3.13 Cr | ₹2.43 Cr | ₹2.12 Cr | ₹2.06 Cr | ₹2.05 Cr |
Workmen and Staff Welfare Expenses | ₹3.63 Cr | ₹2.83 Cr | ₹1.84 Cr | ₹1.76 Cr | ₹2.72 Cr |
Other Employees Cost | ₹4.06 Cr | ₹1.05 Cr | ₹0.90 Cr | ₹0.80 Cr | ₹0.81 Cr |
Other Manufacturing Expenses | ₹177 Cr | ₹145 Cr | ₹97 Cr | ₹80 Cr | ₹94 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹63 Cr | ₹52 Cr | ₹36 Cr | ₹31 Cr | ₹31 Cr |
Repairs and Maintenance | ₹10 Cr | ₹9.16 Cr | ₹7.55 Cr | ₹7.66 Cr | ₹8.14 Cr |
Packing Material Consumed | ₹17 Cr | ₹16 Cr | ₹15 Cr | ₹12 Cr | ₹19 Cr |
Other Mfg Exp | ₹86 Cr | ₹67 Cr | ₹38 Cr | ₹30 Cr | ₹36 Cr |
General and Administration Expenses | ₹34 Cr | ₹30 Cr | ₹18 Cr | ₹15 Cr | ₹17 Cr |
Rent , Rates & Taxes | ₹6.89 Cr | ₹4.39 Cr | ₹2.55 Cr | ₹2.62 Cr | ₹2.07 Cr |
Insurance | ₹2.87 Cr | ₹2.56 Cr | ₹1.71 Cr | ₹1.70 Cr | ₹1.51 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹8.79 Cr | ₹10 Cr | ₹6.70 Cr | ₹4.69 Cr | ₹5.45 Cr |
Traveling and conveyance | ₹9.81 Cr | ₹7.97 Cr | ₹3.06 Cr | ₹2.10 Cr | ₹4.12 Cr |
Other Administration | ₹5.55 Cr | ₹4.70 Cr | ₹4.02 Cr | ₹3.63 Cr | ₹3.56 Cr |
Selling and Distribution Expenses | ₹20 Cr | ₹20 Cr | ₹9.05 Cr | ₹13 Cr | ₹14 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | ₹6.98 Cr | ₹5.91 Cr | ₹2.25 Cr | ₹2.51 Cr | ₹3.08 Cr |
Freight and Forwarding | ₹10 Cr | ₹12 Cr | ₹6.12 Cr | ₹10 Cr | ₹6.90 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹2.75 Cr | ₹2.65 Cr | ₹0.68 Cr | - | ₹4.33 Cr |
Miscellaneous Expenses | ₹17 Cr | ₹9.87 Cr | ₹7.10 Cr | ₹12 Cr | ₹11 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | ₹0.65 Cr |
Losson disposal of fixed assets(net) | ₹0.09 Cr | - | ₹0.13 Cr | ₹0.25 Cr | ₹0.61 Cr |
Losson foreign exchange fluctuations | ₹6.05 Cr | - | ₹0.35 Cr | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹10 Cr | ₹9.87 Cr | ₹6.62 Cr | ₹11 Cr | ₹9.26 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹680 Cr | ₹522 Cr | ₹394 Cr | ₹439 Cr | ₹636 Cr |
Operating Profit (Excl OI) | ₹109 Cr | ₹74 Cr | ₹67 Cr | ₹56 Cr | ₹86 Cr |
Other Income | ₹18 Cr | ₹19 Cr | ₹9.92 Cr | ₹18 Cr | ₹16 Cr |
Interest Received | ₹2.52 Cr | ₹1.53 Cr | ₹1.35 Cr | ₹2.23 Cr | ₹2.98 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.03 Cr | ₹1.98 Cr | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹3.76 Cr | ₹3.62 Cr | - | - | - |
Foreign Exchange Gains | ₹4.51 Cr | ₹4.71 Cr | - | ₹6.63 Cr | ₹4.50 Cr |
Others | ₹7.27 Cr | ₹6.98 Cr | ₹8.58 Cr | ₹8.95 Cr | ₹8.65 Cr |
Operating Profit | ₹127 Cr | ₹92 Cr | ₹77 Cr | ₹74 Cr | ₹103 Cr |
Interest | ₹47 Cr | ₹34 Cr | ₹28 Cr | ₹30 Cr | ₹43 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹4.04 Cr | ₹5.59 Cr | ₹4.39 Cr | ₹11 Cr | ₹8.22 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹8.34 Cr | ₹5.60 Cr | ₹4.28 Cr | ₹5.36 Cr | ₹9.06 Cr |
Other Interest | ₹34 Cr | ₹23 Cr | ₹19 Cr | ₹14 Cr | ₹25 Cr |
PBDT | ₹81 Cr | ₹58 Cr | ₹49 Cr | ₹44 Cr | ₹60 Cr |
Depreciation | ₹45 Cr | ₹38 Cr | ₹36 Cr | ₹36 Cr | ₹33 Cr |
Profit Before Taxation & Exceptional Items | ₹36 Cr | ₹20 Cr | ₹13 Cr | ₹8.83 Cr | ₹27 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹36 Cr | ₹20 Cr | ₹13 Cr | ₹8.83 Cr | ₹27 Cr |
Provision for Tax | ₹9.31 Cr | ₹7.40 Cr | ₹5.10 Cr | ₹-5.26 Cr | ₹15 Cr |
Current Income Tax | ₹8.32 Cr | ₹8.49 Cr | ₹6.78 Cr | ₹7.31 Cr | ₹14 Cr |
Deferred Tax | ₹0.98 Cr | ₹-1.09 Cr | ₹-1.38 Cr | ₹-12 Cr | ₹0.50 Cr |
Other taxes | - | - | ₹-0.30 Cr | ₹-0.13 Cr | ₹0.07 Cr |
Profit After Tax | ₹26 Cr | ₹13 Cr | ₹8.20 Cr | ₹14 Cr | ₹13 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | ₹0.12 Cr | ₹0.73 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹26 Cr | ₹13 Cr | ₹8.20 Cr | ₹14 Cr | ₹13 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹195 Cr | ₹183 Cr | ₹220 Cr | ₹205 Cr | ₹193 Cr |
Appropriations | ₹221 Cr | ₹196 Cr | ₹228 Cr | ₹219 Cr | ₹207 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹1.07 Cr | ₹0.65 Cr | ₹45 Cr | ₹-0.26 Cr | ₹1.48 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹4.94 | ₹12.23 | ₹7.73 | ₹9.05 | ₹8.52 |
Adjusted EPS | ₹4.94 | ₹2.45 | ₹1.55 | ₹1.81 | ₹1.70 |
Compare Income Statement of peers of DEE DEVELOPMENT ENGINEERS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DEE DEVELOPMENT ENGINEERS | ₹1,581.0 Cr | -10.1% | -0.9% | NA | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹73,750.1 Cr | -3.2% | 7.7% | -17.2% | Stock Analytics | |
THERMAX | ₹36,592.3 Cr | -13.5% | -8.6% | -28.5% | Stock Analytics | |
JYOTI CNC AUTOMATION | ₹22,012.3 Cr | -8.1% | -0% | 27.1% | Stock Analytics | |
TRIVENI TURBINE | ₹15,181.8 Cr | -10.8% | -22.4% | -12.2% | Stock Analytics | |
KIRLOSKAR BROTHERS | ₹12,365.6 Cr | -9.9% | -8.3% | 39% | Stock Analytics |
DEE DEVELOPMENT ENGINEERS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DEE DEVELOPMENT ENGINEERS | -10.1% |
-0.9% |
|
SENSEX | -3.6% |
-0.7% |
-0.5% |
You may also like the below Video Courses