APOLLO PIPES
|
APOLLO PIPES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2017 | Mar2016 | Mar2015 | |
---|---|---|---|---|
EQUITY AND LIABILITIES | ||||
Share Capital | ₹39 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
Equity - Authorised | ₹45 Cr | ₹5.55 Cr | ₹5.55 Cr | ₹5.55 Cr |
Equity - Issued | ₹39 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
Equity Paid Up | ₹39 Cr | ₹5.00 Cr | ₹5.00 Cr | ₹5.00 Cr |
Equity Shares Forfeited | - | - | - | - |
Adjustments to Equity | - | - | - | - |
Preference Capital Paid Up | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹65 Cr | - | - | - |
Total Reserves | ₹470 Cr | ₹32 Cr | ₹24 Cr | ₹19 Cr |
Securities Premium | ₹156 Cr | - | - | - |
Capital Reserves | ₹20 Cr | ₹8.86 Cr | ₹8.86 Cr | ₹8.86 Cr |
Profit & Loss Account Balance | ₹249 Cr | ₹23 Cr | ₹15 Cr | ₹10.00 Cr |
General Reserves | - | - | - | - |
Other Reserves | ₹45 Cr | ₹0.12 Cr | ₹0.12 Cr | ₹0.12 Cr |
Reserve excluding Revaluation Reserve | ₹470 Cr | ₹32 Cr | ₹24 Cr | ₹19 Cr |
Revaluation reserve | - | - | - | - |
Shareholder's Funds | ₹574 Cr | ₹37 Cr | ₹29 Cr | ₹24 Cr |
Minority Interest | ₹94 Cr | ₹34 Cr | ₹26 Cr | ₹21 Cr |
Long-Term Borrowings | - | - | - | - |
Secured Loans | - | ₹11 Cr | ₹13 Cr | ₹17 Cr |
Non Convertible Debentures | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - |
Packing Credit - Bank | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - |
Term Loans - Banks | - | ₹11 Cr | ₹2.73 Cr | ₹4.29 Cr |
Term Loans - Institutions | - | - | - | - |
Other Secured | - | ₹0.00 Cr | ₹11 Cr | ₹13 Cr |
Unsecured Loans | ₹1.73 Cr | ₹0.64 Cr | ₹0.49 Cr | ₹0.27 Cr |
Fixed Deposits - Public | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - |
Loans - Banks | - | - | - | - |
Loans - Govt. | - | - | - | - |
Loans - Others | - | ₹0.64 Cr | ₹0.49 Cr | ₹0.27 Cr |
Other Unsecured Loan | ₹1.73 Cr | - | - | - |
Deferred Tax Assets / Liabilities | ₹-28 Cr | ₹1.99 Cr | ₹1.52 Cr | ₹0.88 Cr |
Deferred Tax Assets | ₹39 Cr | - | - | - |
Deferred Tax Liability | ₹11 Cr | ₹1.99 Cr | ₹1.52 Cr | ₹0.88 Cr |
Other Long Term Liabilities | ₹0.20 Cr | - | - | - |
Long Term Trade Payables | - | - | - | - |
Long Term Provisions | ₹5.85 Cr | ₹0.36 Cr | ₹0.24 Cr | ₹0.22 Cr |
Total Non-Current Liabilities | ₹-20 Cr | ₹14 Cr | ₹16 Cr | ₹19 Cr |
Current Liabilities | - | - | - | - |
Trade Payables | ₹167 Cr | ₹19 Cr | ₹8.81 Cr | ₹9.14 Cr |
Sundry Creditors | ₹167 Cr | ₹19 Cr | ₹8.81 Cr | ₹9.14 Cr |
Acceptances | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - |
Other Current Liabilities | ₹87 Cr | ₹7.08 Cr | ₹8.09 Cr | ₹7.71 Cr |
Bank Overdraft / Short term credit | - | - | - | - |
Advances received from customers | ₹7.84 Cr | ₹1.11 Cr | ₹0.51 Cr | ₹0.41 Cr |
Interest Accrued But Not Due | ₹0.08 Cr | - | - | - |
Share Application Money | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - |
Current maturity - Others | - | - | - | - |
Other Liabilities | ₹79 Cr | ₹5.97 Cr | ₹7.58 Cr | ₹7.30 Cr |
Short Term Borrowings | ₹61 Cr | ₹6.13 Cr | ₹16 Cr | ₹23 Cr |
Secured ST Loans repayable on Demands | ₹61 Cr | - | - | - |
Working Capital Loans- Sec | ₹61 Cr | - | - | - |
Buyers Credits - Unsec | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - |
Other Unsecured Loans | ₹-61 Cr | ₹6.13 Cr | ₹16 Cr | ₹23 Cr |
Short Term Provisions | ₹25 Cr | ₹4.33 Cr | ₹2.31 Cr | ₹2.77 Cr |
Proposed Equity Dividend | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - |
Provision for Tax | ₹17 Cr | ₹4.20 Cr | ₹2.20 Cr | ₹2.77 Cr |
Provision for post retirement benefits | - | ₹0.13 Cr | ₹0.11 Cr | - |
Preference Dividend | - | - | - | - |
Other Provisions | ₹7.92 Cr | - | - | - |
Total Current Liabilities | ₹340 Cr | ₹37 Cr | ₹35 Cr | ₹43 Cr |
Total Liabilities | ₹988 Cr | ₹121 Cr | ₹106 Cr | ₹107 Cr |
ASSETS | ||||
Gross Block | ₹717 Cr | ₹74 Cr | ₹65 Cr | ₹53 Cr |
Less: Accumulated Depreciation | ₹221 Cr | ₹25 Cr | ₹20 Cr | ₹16 Cr |
Less: Impairment of Assets | - | - | - | - |
Net Block | ₹497 Cr | ₹49 Cr | ₹45 Cr | ₹37 Cr |
Lease Adjustment A/c | - | - | - | - |
Capital Work in Progress | ₹8.42 Cr | - | - | - |
Non Current Investments | ₹52 Cr | ₹0.30 Cr | ₹0.30 Cr | ₹0.30 Cr |
Long Term Investment | ₹52 Cr | ₹0.30 Cr | ₹0.30 Cr | ₹0.30 Cr |
Quoted | - | - | - | - |
Unquoted | ₹52 Cr | ₹0.30 Cr | ₹0.30 Cr | ₹0.30 Cr |
Long Term Loans & Advances | ₹44 Cr | ₹1.75 Cr | ₹11 Cr | ₹11 Cr |
Other Non Current Assets | ₹0.15 Cr | - | - | - |
Total Non-Current Assets | ₹601 Cr | ₹52 Cr | ₹57 Cr | ₹49 Cr |
Current Assets Loans & Advances | - | - | - | - |
Currents Investments | - | - | - | - |
Quoted | - | - | - | - |
Unquoted | - | - | - | - |
Inventories | ₹199 Cr | ₹23 Cr | ₹14 Cr | ₹25 Cr |
Raw Materials | ₹45 Cr | ₹16 Cr | ₹7.57 Cr | ₹15 Cr |
Work-in Progress | - | - | - | - |
Finished Goods | ₹137 Cr | ₹5.37 Cr | ₹5.00 Cr | ₹7.91 Cr |
Packing Materials | - | ₹0.07 Cr | ₹0.09 Cr | ₹0.06 Cr |
Stores  and Spare | ₹9.65 Cr | ₹0.79 Cr | ₹0.79 Cr | ₹1.93 Cr |
Other Inventory | ₹7.57 Cr | ₹0.10 Cr | ₹0.28 Cr | ₹0.17 Cr |
Sundry Debtors | ₹80 Cr | ₹34 Cr | ₹30 Cr | ₹20 Cr |
Debtors more than Six months | ₹45 Cr | ₹3.94 Cr | ₹3.79 Cr | ₹2.98 Cr |
Debtors Others | ₹63 Cr | ₹30 Cr | ₹26 Cr | ₹17 Cr |
Cash and Bank | ₹56 Cr | ₹1.31 Cr | ₹1.95 Cr | ₹2.95 Cr |
Cash in hand | ₹0.04 Cr | ₹0.05 Cr | ₹0.14 Cr | ₹0.98 Cr |
Balances at Bank | ₹56 Cr | ₹1.26 Cr | ₹1.81 Cr | ₹1.96 Cr |
Other cash and bank balances | - | - | - | - |
Other Current Assets | ₹8.55 Cr | ₹1.08 Cr | ₹0.65 Cr | ₹0.56 Cr |
Interest accrued on Investments | ₹0.01 Cr | - | - | - |
Interest accrued on Debentures | - | - | - | - |
Deposits with Government | ₹0.01 Cr | - | - | - |
Interest accrued and or due on loans | - | - | - | - |
Prepaid Expenses | ₹2.18 Cr | ₹0.88 Cr | ₹0.46 Cr | ₹0.47 Cr |
Other current_assets | ₹6.36 Cr | ₹0.21 Cr | ₹0.19 Cr | ₹0.09 Cr |
Short Term Loans and Advances | ₹41 Cr | ₹10 Cr | ₹3.30 Cr | ₹9.78 Cr |
Advances recoverable in cash or in kind | ₹13 Cr | ₹7.84 Cr | ₹1.61 Cr | ₹5.41 Cr |
Advance income tax and TDS | ₹16 Cr | - | - | ₹0.01 Cr |
Amounts due from directors | - | - | - | - |
Due From Subsidiaries | - | - | - | - |
Inter corporate deposits | - | - | - | - |
Corporate Deposits | - | - | - | - |
Other Loans & Advances | ₹12 Cr | ₹2.50 Cr | ₹1.69 Cr | ₹4.36 Cr |
Total Current Assets | ₹384 Cr | ₹70 Cr | ₹49 Cr | ₹58 Cr |
Net Current Assets (Including Current Investments) | ₹43 Cr | ₹33 Cr | ₹14 Cr | ₹15 Cr |
Miscellaneous Expenses not written off | - | - | - | - |
Total Assets | ₹988 Cr | ₹121 Cr | ₹106 Cr | ₹107 Cr |
Contingent Liabilities | ₹56 Cr | ₹34 Cr | ₹21 Cr | ₹17 Cr |
Total Debt | ₹69 Cr | ₹20 Cr | ₹34 Cr | ₹45 Cr |
Book Value | 129.39 | 73.81 | 57.99 | 47.98 |
Adjusted Book Value | 129.39 | 24.60 | 19.33 | 15.99 |
Compare Balance Sheet of peers of APOLLO PIPES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
APOLLO PIPES | ₹1,778.3 Cr | 11.6% | 22.5% | -37.5% | Stock Analytics | |
SUPREME INDUSTRIES | ₹43,508.0 Cr | -1% | -3% | -19.4% | Stock Analytics | |
ASTRAL | ₹36,491.3 Cr | 4.9% | 0.8% | -33.9% | Stock Analytics | |
FINOLEX INDUSTRIES | ₹11,295.8 Cr | 0.9% | 4.8% | -28.1% | Stock Analytics | |
TIME TECHNOPLAST | ₹9,632.0 Cr | -1.1% | 20.4% | 70.3% | Stock Analytics | |
GARWARE HITECH FILMS | ₹7,450.4 Cr | -18.5% | -18.4% | 108.4% | Stock Analytics |
APOLLO PIPES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
APOLLO PIPES | 11.6% |
22.5% |
-37.5% |
SENSEX | -1.3% |
4.2% |
3.6% |
You may also like the below Video Courses