APOLLO PIPES
|
APOLLO PIPES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2017 | Mar2016 | Mar2015 | |
---|---|---|---|---|
INCOME : | ||||
Gross Sales | ₹987 Cr | ₹268 Cr | ₹233 Cr | ₹100 Cr |
Sales | ₹982 Cr | ₹268 Cr | ₹233 Cr | ₹99 Cr |
Job Work/ Contract Receipts | - | - | - | - |
Processing Charges / Service Income | - | - | - | - |
Revenue from property development | - | - | - | - |
Other Operational Income | ₹4.79 Cr | ₹0.16 Cr | ₹0.10 Cr | ₹1.03 Cr |
Less: Excise Duty | - | ₹28 Cr | ₹25 Cr | ₹10 Cr |
Net Sales | ₹987 Cr | ₹240 Cr | ₹208 Cr | ₹90 Cr |
EXPENDITURE : | ||||
Increase/Decrease in Stock | ₹1.35 Cr | ₹-0.22 Cr | ₹2.56 Cr | ₹3.53 Cr |
Raw Material Consumed | ₹712 Cr | ₹175 Cr | ₹154 Cr | ₹68 Cr |
Opening Raw Materials | ₹58 Cr | ₹7.57 Cr | ₹15 Cr | ₹8.55 Cr |
Purchases Raw Materials | ₹692 Cr | ₹179 Cr | ₹143 Cr | ₹72 Cr |
Closing Raw Materials | ₹45 Cr | ₹16 Cr | ₹7.57 Cr | ₹15 Cr |
Other Direct Purchases / Brought in cost | ₹7.79 Cr | ₹4.82 Cr | ₹4.00 Cr | ₹2.03 Cr |
Other raw material cost | - | - | - | - |
Power & Fuel Cost | ₹29 Cr | ₹11 Cr | ₹9.77 Cr | ₹3.75 Cr |
Electricity & Power | ₹29 Cr | ₹11 Cr | ₹9.77 Cr | ₹3.75 Cr |
Oil, Fuel & Natural gas | - | - | - | - |
Coals etc | - | - | - | - |
Other power & fuel | - | - | - | - |
Employee Cost | ₹61 Cr | ₹7.85 Cr | ₹5.82 Cr | ₹2.11 Cr |
Salaries, Wages & Bonus | ₹56 Cr | ₹6.94 Cr | ₹5.05 Cr | ₹1.68 Cr |
Contributions to EPF & Pension Funds | ₹1.53 Cr | ₹0.33 Cr | ₹0.25 Cr | ₹0.09 Cr |
Workmen and Staff Welfare Expenses | ₹2.19 Cr | ₹0.41 Cr | ₹0.43 Cr | ₹0.20 Cr |
Other Employees Cost | ₹1.58 Cr | ₹0.18 Cr | ₹0.10 Cr | ₹0.14 Cr |
Other Manufacturing Expenses | ₹30 Cr | ₹6.94 Cr | ₹6.22 Cr | ₹1.57 Cr |
Sub-contracted / Out sourced services | - | - | - | - |
Processing Charges | ₹1.35 Cr | ₹0.19 Cr | ₹0.03 Cr | ₹0.05 Cr |
Repairs and Maintenance | ₹6.05 Cr | ₹3.42 Cr | ₹2.54 Cr | ₹0.49 Cr |
Packing Material Consumed | ₹0.03 Cr | - | - | - |
Other Mfg Exp | ₹23 Cr | ₹3.33 Cr | ₹3.65 Cr | ₹1.03 Cr |
General and Administration Expenses | ₹14 Cr | ₹4.59 Cr | ₹4.00 Cr | ₹2.07 Cr |
Rent , Rates & Taxes | ₹1.06 Cr | ₹1.41 Cr | ₹0.86 Cr | ₹0.50 Cr |
Insurance | ₹1.21 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.01 Cr |
Printing and stationery | ₹0.16 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.03 Cr |
Professional and legal fees | ₹3.06 Cr | ₹0.13 Cr | ₹0.09 Cr | ₹0.08 Cr |
Traveling and conveyance | ₹6.27 Cr | ₹0.32 Cr | ₹0.40 Cr | ₹0.14 Cr |
Other Administration | ₹1.98 Cr | ₹2.56 Cr | ₹2.49 Cr | ₹1.32 Cr |
Selling and Distribution Expenses | ₹39 Cr | ₹2.72 Cr | ₹1.91 Cr | ₹0.56 Cr |
Advertisement & Sales Promotion | ₹9.14 Cr | ₹1.85 Cr | ₹1.07 Cr | ₹0.37 Cr |
Sales Commissions & Incentives | - | ₹0.04 Cr | ₹0.04 Cr | ₹0.15 Cr |
Freight and Forwarding | ₹24 Cr | - | - | - |
Handling and Clearing Charges | - | - | - | - |
Other Selling Expenses | ₹5.75 Cr | ₹0.82 Cr | ₹0.81 Cr | ₹0.05 Cr |
Miscellaneous Expenses | ₹4.31 Cr | ₹0.31 Cr | ₹0.35 Cr | - |
Bad debts /advances written off | ₹0.59 Cr | - | - | - |
Provision for doubtful debts | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - |
Other Miscellaneous Expenses | ₹3.72 Cr | ₹0.31 Cr | ₹0.35 Cr | - |
Less: Expenses Capitalised | - | - | - | - |
Total Expenditure | ₹890 Cr | ₹208 Cr | ₹184 Cr | ₹82 Cr |
Operating Profit (Excl OI) | ₹97 Cr | ₹32 Cr | ₹24 Cr | ₹7.86 Cr |
Other Income | ₹3.91 Cr | ₹0.32 Cr | ₹0.33 Cr | ₹0.53 Cr |
Interest Received | ₹1.51 Cr | ₹0.22 Cr | ₹0.25 Cr | ₹0.03 Cr |
Dividend Received | - | - | - | ₹0.15 Cr |
Profit on sale of Fixed Assets | ₹0.51 Cr | ₹0.01 Cr | ₹0.02 Cr | - |
Profits on sale of Investments | - | - | - | - |
Provision Written Back | - | - | - | ₹0.02 Cr |
Foreign Exchange Gains | ₹1.70 Cr | - | - | - |
Others | ₹0.19 Cr | ₹0.10 Cr | ₹0.05 Cr | ₹0.32 Cr |
Operating Profit | ₹100 Cr | ₹32 Cr | ₹24 Cr | ₹8.39 Cr |
Interest | ₹5.77 Cr | ₹3.56 Cr | ₹4.72 Cr | ₹2.84 Cr |
InterestonDebenture / Bonds | - | - | - | - |
Interest on Term Loan | - | - | - | - |
Intereston Fixed deposits | - | - | - | - |
Bank Charges etc | ₹0.70 Cr | ₹0.38 Cr | ₹0.11 Cr | ₹0.05 Cr |
Other Interest | ₹5.07 Cr | ₹3.18 Cr | ₹4.61 Cr | ₹2.79 Cr |
PBDT | ₹95 Cr | ₹29 Cr | ₹19 Cr | ₹5.55 Cr |
Depreciation | ₹30 Cr | ₹4.68 Cr | ₹4.09 Cr | ₹2.10 Cr |
Profit Before Taxation & Exceptional Items | ₹65 Cr | ₹24 Cr | ₹15 Cr | ₹3.45 Cr |
Exceptional Income / Expenses | - | - | - | ₹9.17 Cr |
Profit Before Tax | ₹65 Cr | ₹24 Cr | ₹15 Cr | ₹13 Cr |
Provision for Tax | ₹22 Cr | ₹8.37 Cr | ₹5.45 Cr | ₹1.10 Cr |
Current Income Tax | ₹17 Cr | ₹7.90 Cr | ₹4.79 Cr | ₹2.19 Cr |
Deferred Tax | ₹4.61 Cr | ₹0.47 Cr | ₹0.64 Cr | ₹-0.08 Cr |
Other taxes | ₹0.00 Cr | - | ₹0.02 Cr | ₹-1.01 Cr |
Profit After Tax | ₹43 Cr | ₹16 Cr | ₹9.94 Cr | ₹12 Cr |
Extra items | - | - | - | - |
Minority Interest | ₹-0.18 Cr | ₹-7.74 Cr | ₹-4.93 Cr | ₹-5.71 Cr |
Share of Associate | - | - | - | - |
Other Consolidated Items | - | - | - | - |
Consolidated Net Profit | ₹43 Cr | ₹7.91 Cr | ₹5.01 Cr | ₹5.81 Cr |
Adjustments to PAT | ₹-0.01 Cr | - | - | ₹-0.01 Cr |
Profit Balance B/F | ₹207 Cr | ₹15 Cr | ₹10.00 Cr | ₹4.24 Cr |
Appropriations | ₹250 Cr | ₹23 Cr | ₹15 Cr | ₹10 Cr |
General Reserves | - | - | - | - |
Proposed Equity Dividend | - | - | - | - |
Corporate dividend tax | - | - | - | - |
Other Appropriation | ₹0.29 Cr | - | - | - |
Equity Dividend % | ₹10.00 | - | - | - |
Earnings Per Share | ₹10.84 | ₹15.82 | ₹10.02 | ₹11.63 |
Adjusted EPS | ₹10.84 | ₹5.27 | ₹3.34 | ₹3.88 |
Compare Income Statement of peers of APOLLO PIPES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
APOLLO PIPES | ₹1,743.3 Cr | -2% | 16.4% | -40.5% | Stock Analytics | |
SUPREME INDUSTRIES | ₹39,842.6 Cr | -8.4% | -7.5% | -26.3% | Stock Analytics | |
ASTRAL | ₹34,014.5 Cr | -6.8% | -4.9% | -37.8% | Stock Analytics | |
FINOLEX INDUSTRIES | ₹10,386.8 Cr | -8.1% | -8.1% | -32.1% | Stock Analytics | |
TIME TECHNOPLAST | ₹7,605.5 Cr | -21% | -14.8% | 34% | Stock Analytics | |
GARWARE HITECH FILMS | ₹5,605.9 Cr | -24.8% | -42.9% | 40.2% | Stock Analytics |
APOLLO PIPES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
APOLLO PIPES | -2% |
16.4% |
-40.5% |
SENSEX | -3.6% |
-0.7% |
-0.5% |
You may also like the below Video Courses