Home > Income Statement > APOLLO PIPES

APOLLO PIPES
Income Statement

COMMUNITY POLL
for APOLLO PIPES
Please provide your vote to see the results

APOLLO PIPES Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹1,794 Cr₹1,545 Cr₹1,102 Cr₹723 Cr₹408 Cr
     Sales ₹1,789 Cr₹1,541 Cr₹1,098 Cr₹721 Cr₹406 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹4.79 Cr₹3.60 Cr₹3.26 Cr₹1.96 Cr₹1.54 Cr
Less: Excise Duty -----
Net Sales ₹977 Cr₹915 Cr₹784 Cr₹518 Cr₹408 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.02 Cr₹-35 Cr₹-37 Cr₹1.01 Cr₹-13 Cr
Raw Material Consumed ₹708 Cr₹728 Cr₹610 Cr₹361 Cr₹302 Cr
     Opening Raw Materials ₹54 Cr₹51 Cr₹41 Cr₹39 Cr₹25 Cr
     Purchases Raw Materials ₹686 Cr₹726 Cr₹613 Cr₹357 Cr₹312 Cr
     Closing Raw Materials ₹40 Cr₹54 Cr₹51 Cr₹41 Cr₹39 Cr
     Other Direct Purchases / Brought in cost ₹7.74 Cr₹5.39 Cr₹7.69 Cr₹6.19 Cr₹4.80 Cr
     Other raw material cost -----
Power & Fuel Cost ₹28 Cr₹24 Cr₹19 Cr₹14 Cr₹13 Cr
     Electricity & Power ₹28 Cr₹24 Cr₹19 Cr₹14 Cr₹13 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹61 Cr₹52 Cr₹41 Cr₹29 Cr₹26 Cr
     Salaries, Wages & Bonus ₹56 Cr₹48 Cr₹37 Cr₹27 Cr₹24 Cr
     Contributions to EPF & Pension Funds ₹1.53 Cr₹1.27 Cr₹1.05 Cr₹0.83 Cr₹0.62 Cr
     Workmen and Staff Welfare Expenses ₹2.19 Cr₹1.70 Cr₹1.33 Cr₹0.98 Cr₹0.85 Cr
     Other Employees Cost ₹1.58 Cr₹0.80 Cr₹2.12 Cr₹0.85 Cr₹0.47 Cr
Other Manufacturing Expenses ₹30 Cr₹24 Cr₹18 Cr₹14 Cr₹10 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹1.10 Cr₹1.15 Cr₹0.80 Cr₹1.01 Cr₹0.75 Cr
     Repairs and Maintenance ₹6.05 Cr₹3.57 Cr₹2.20 Cr₹2.51 Cr₹1.66 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹23 Cr₹19 Cr₹15 Cr₹10 Cr₹7.71 Cr
General and Administration Expenses ₹14 Cr₹12 Cr₹9.62 Cr₹5.21 Cr₹5.59 Cr
     Rent , Rates & Taxes ₹1.06 Cr₹1.02 Cr₹1.55 Cr₹0.66 Cr₹1.10 Cr
     Insurance ₹1.20 Cr₹1.09 Cr₹0.91 Cr₹0.61 Cr₹0.36 Cr
     Printing and stationery ₹0.16 Cr₹0.13 Cr₹0.16 Cr--
     Professional and legal fees ₹3.08 Cr₹2.82 Cr₹2.34 Cr₹0.94 Cr₹1.24 Cr
     Traveling and conveyance ₹6.26 Cr₹5.01 Cr₹3.22 Cr₹1.77 Cr₹1.97 Cr
     Other Administration ₹1.97 Cr₹1.71 Cr₹1.44 Cr₹1.22 Cr₹0.92 Cr
Selling and Distribution Expenses ₹38 Cr₹38 Cr₹26 Cr₹18 Cr₹15 Cr
     Advertisement & Sales Promotion ₹9.14 Cr₹14 Cr₹8.99 Cr₹4.95 Cr₹5.09 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹24 Cr₹21 Cr₹16 Cr₹12 Cr₹9.25 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹5.75 Cr₹2.40 Cr₹1.81 Cr₹1.55 Cr₹0.88 Cr
Miscellaneous Expenses ₹4.31 Cr₹3.87 Cr₹2.87 Cr₹1.32 Cr₹2.36 Cr
     Bad debts /advances written off ₹0.59 Cr₹0.37 Cr₹0.45 Cr--
     Provision for doubtful debts --₹0.47 Cr₹0.09 Cr-
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹0.67 Cr--₹1.30 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.72 Cr₹2.83 Cr₹1.95 Cr₹1.23 Cr₹1.07 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹881 Cr₹846 Cr₹691 Cr₹444 Cr₹361 Cr
Operating Profit (Excl OI) ₹96 Cr₹69 Cr₹93 Cr₹74 Cr₹47 Cr
Other Income ₹3.91 Cr₹1.96 Cr₹3.79 Cr₹8.41 Cr₹10 Cr
     Interest Received ₹1.51 Cr₹1.36 Cr₹2.44 Cr₹5.83 Cr₹10 Cr
     Dividend Received -₹0.00 Cr---
     Profit on sale of Fixed Assets ₹0.51 Cr₹0.07 Cr₹0.13 Cr-₹0.05 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹1.70 Cr₹0.38 Cr₹0.43 Cr₹2.32 Cr-
     Others ₹0.19 Cr₹0.15 Cr₹0.79 Cr₹0.27 Cr₹0.00 Cr
Operating Profit ₹100 Cr₹71 Cr₹97 Cr₹83 Cr₹57 Cr
Interest ₹5.78 Cr₹9.43 Cr₹4.38 Cr₹4.54 Cr₹6.36 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.03 Cr₹0.73 Cr₹1.69 Cr₹2.18 Cr₹1.97 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹4.86 Cr₹2.67 Cr₹0.30 Cr₹0.54 Cr₹1.30 Cr
     Other Interest ₹0.89 Cr₹6.03 Cr₹2.39 Cr₹1.82 Cr₹3.09 Cr
PBDT ₹94 Cr₹61 Cr₹93 Cr₹78 Cr₹50 Cr
Depreciation ₹30 Cr₹28 Cr₹26 Cr₹18 Cr₹13 Cr
Profit Before Taxation & Exceptional Items ₹64 Cr₹33 Cr₹67 Cr₹61 Cr₹38 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹64 Cr₹33 Cr₹67 Cr₹61 Cr₹38 Cr
Provision for Tax ₹22 Cr₹8.82 Cr₹17 Cr₹16 Cr₹9.19 Cr
     Current Income Tax ₹17 Cr₹9.89 Cr₹18 Cr₹16 Cr₹10 Cr
     Deferred Tax ₹4.61 Cr₹-1.08 Cr-₹-0.07 Cr₹-0.59 Cr
     Other taxes ₹0.00 Cr₹0.01 Cr₹-0.96 Cr-₹-0.32 Cr
Profit After Tax ₹42 Cr₹24 Cr₹50 Cr₹44 Cr₹29 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹207 Cr₹187 Cr₹137 Cr₹93 Cr₹66 Cr
Appropriations ₹249 Cr₹211 Cr₹187 Cr₹137 Cr₹94 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.29 Cr₹3.93 Cr--₹1.58 Cr
Equity Dividend % ₹10.00₹6.00₹10.00--
Earnings Per Share ₹10.78₹6.08₹12.65₹33.93₹21.76
Adjusted EPS ₹10.78₹6.08₹12.65₹11.31₹7.25

Compare Income Statement of peers of APOLLO PIPES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
APOLLO PIPES ₹2,198.7 Cr -4.5% -10.1% -25.2% Stock Analytics
SUPREME INDUSTRIES ₹58,614.0 Cr -1.4% -12.7% 9.7% Stock Analytics
ASTRAL ₹46,844.5 Cr -3.5% -8.5% -9.8% Stock Analytics
FINOLEX INDUSTRIES ₹17,106.6 Cr -9% -12.8% 47.5% Stock Analytics
RESPONSIVE INDUSTRIES ₹7,005.1 Cr -3.8% -4.7% -18.1% Stock Analytics
PRINCE PIPES AND FITTINGS ₹5,018.9 Cr -5.5% -16.7% -36.5% Stock Analytics


APOLLO PIPES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
APOLLO PIPES

-4.5%

-10.1%

-25.2%

SENSEX

-1%

-3.3%

21.1%


You may also like the below Video Courses