Home > Income Statement > APOLLO PIPES
COMMUNITY POLL
for APOLLO PIPES
Please provide your vote to see the results

APOLLO PIPES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2017Mar2016Mar2015
INCOME :
Gross Sales ₹987 Cr₹268 Cr₹233 Cr₹100 Cr
     Sales ₹982 Cr₹268 Cr₹233 Cr₹99 Cr
     Job Work/ Contract Receipts ----
     Processing Charges / Service Income ----
     Revenue from property development ----
     Other Operational Income ₹4.79 Cr₹0.16 Cr₹0.10 Cr₹1.03 Cr
Less: Excise Duty -₹28 Cr₹25 Cr₹10 Cr
Net Sales ₹987 Cr₹240 Cr₹208 Cr₹90 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹1.35 Cr₹-0.22 Cr₹2.56 Cr₹3.53 Cr
Raw Material Consumed ₹712 Cr₹175 Cr₹154 Cr₹68 Cr
     Opening Raw Materials ₹58 Cr₹7.57 Cr₹15 Cr₹8.55 Cr
     Purchases Raw Materials ₹692 Cr₹179 Cr₹143 Cr₹72 Cr
     Closing Raw Materials ₹45 Cr₹16 Cr₹7.57 Cr₹15 Cr
     Other Direct Purchases / Brought in cost ₹7.79 Cr₹4.82 Cr₹4.00 Cr₹2.03 Cr
     Other raw material cost ----
Power & Fuel Cost ₹29 Cr₹11 Cr₹9.77 Cr₹3.75 Cr
     Electricity & Power ₹29 Cr₹11 Cr₹9.77 Cr₹3.75 Cr
     Oil, Fuel & Natural gas ----
     Coals etc ----
     Other power & fuel ----
Employee Cost ₹61 Cr₹7.85 Cr₹5.82 Cr₹2.11 Cr
     Salaries, Wages & Bonus ₹56 Cr₹6.94 Cr₹5.05 Cr₹1.68 Cr
     Contributions to EPF & Pension Funds ₹1.53 Cr₹0.33 Cr₹0.25 Cr₹0.09 Cr
     Workmen and Staff Welfare Expenses ₹2.19 Cr₹0.41 Cr₹0.43 Cr₹0.20 Cr
     Other Employees Cost ₹1.58 Cr₹0.18 Cr₹0.10 Cr₹0.14 Cr
Other Manufacturing Expenses ₹30 Cr₹6.94 Cr₹6.22 Cr₹1.57 Cr
     Sub-contracted / Out sourced services ----
     Processing Charges ₹1.35 Cr₹0.19 Cr₹0.03 Cr₹0.05 Cr
     Repairs and Maintenance ₹6.05 Cr₹3.42 Cr₹2.54 Cr₹0.49 Cr
     Packing Material Consumed ₹0.03 Cr---
     Other Mfg Exp ₹23 Cr₹3.33 Cr₹3.65 Cr₹1.03 Cr
General and Administration Expenses ₹14 Cr₹4.59 Cr₹4.00 Cr₹2.07 Cr
     Rent , Rates & Taxes ₹1.06 Cr₹1.41 Cr₹0.86 Cr₹0.50 Cr
     Insurance ₹1.21 Cr₹0.06 Cr₹0.05 Cr₹0.01 Cr
     Printing and stationery ₹0.16 Cr₹0.11 Cr₹0.11 Cr₹0.03 Cr
     Professional and legal fees ₹3.06 Cr₹0.13 Cr₹0.09 Cr₹0.08 Cr
     Traveling and conveyance ₹6.27 Cr₹0.32 Cr₹0.40 Cr₹0.14 Cr
     Other Administration ₹1.98 Cr₹2.56 Cr₹2.49 Cr₹1.32 Cr
Selling and Distribution Expenses ₹39 Cr₹2.72 Cr₹1.91 Cr₹0.56 Cr
     Advertisement & Sales Promotion ₹9.14 Cr₹1.85 Cr₹1.07 Cr₹0.37 Cr
     Sales Commissions & Incentives -₹0.04 Cr₹0.04 Cr₹0.15 Cr
     Freight and Forwarding ₹24 Cr---
     Handling and Clearing Charges ----
     Other Selling Expenses ₹5.75 Cr₹0.82 Cr₹0.81 Cr₹0.05 Cr
Miscellaneous Expenses ₹4.31 Cr₹0.31 Cr₹0.35 Cr-
     Bad debts /advances written off ₹0.59 Cr---
     Provision for doubtful debts ----
     Losson disposal of fixed assets(net) ----
     Losson foreign exchange fluctuations ----
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹3.72 Cr₹0.31 Cr₹0.35 Cr-
Less: Expenses Capitalised ----
Total Expenditure ₹890 Cr₹208 Cr₹184 Cr₹82 Cr
Operating Profit (Excl OI) ₹97 Cr₹32 Cr₹24 Cr₹7.86 Cr
Other Income ₹3.91 Cr₹0.32 Cr₹0.33 Cr₹0.53 Cr
     Interest Received ₹1.51 Cr₹0.22 Cr₹0.25 Cr₹0.03 Cr
     Dividend Received ---₹0.15 Cr
     Profit on sale of Fixed Assets ₹0.51 Cr₹0.01 Cr₹0.02 Cr-
     Profits on sale of Investments ----
     Provision Written Back ---₹0.02 Cr
     Foreign Exchange Gains ₹1.70 Cr---
     Others ₹0.19 Cr₹0.10 Cr₹0.05 Cr₹0.32 Cr
Operating Profit ₹100 Cr₹32 Cr₹24 Cr₹8.39 Cr
Interest ₹5.77 Cr₹3.56 Cr₹4.72 Cr₹2.84 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ----
     Intereston Fixed deposits ----
     Bank Charges etc ₹0.70 Cr₹0.38 Cr₹0.11 Cr₹0.05 Cr
     Other Interest ₹5.07 Cr₹3.18 Cr₹4.61 Cr₹2.79 Cr
PBDT ₹95 Cr₹29 Cr₹19 Cr₹5.55 Cr
Depreciation ₹30 Cr₹4.68 Cr₹4.09 Cr₹2.10 Cr
Profit Before Taxation & Exceptional Items ₹65 Cr₹24 Cr₹15 Cr₹3.45 Cr
Exceptional Income / Expenses ---₹9.17 Cr
Profit Before Tax ₹65 Cr₹24 Cr₹15 Cr₹13 Cr
Provision for Tax ₹22 Cr₹8.37 Cr₹5.45 Cr₹1.10 Cr
     Current Income Tax ₹17 Cr₹7.90 Cr₹4.79 Cr₹2.19 Cr
     Deferred Tax ₹4.61 Cr₹0.47 Cr₹0.64 Cr₹-0.08 Cr
     Other taxes ₹0.00 Cr-₹0.02 Cr₹-1.01 Cr
Profit After Tax ₹43 Cr₹16 Cr₹9.94 Cr₹12 Cr
Extra items ----
Minority Interest ₹-0.18 Cr₹-7.74 Cr₹-4.93 Cr₹-5.71 Cr
Share of Associate ----
Other Consolidated Items ----
Consolidated Net Profit ₹43 Cr₹7.91 Cr₹5.01 Cr₹5.81 Cr
Adjustments to PAT ₹-0.01 Cr--₹-0.01 Cr
Profit Balance B/F ₹207 Cr₹15 Cr₹10.00 Cr₹4.24 Cr
Appropriations ₹250 Cr₹23 Cr₹15 Cr₹10 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation ₹0.29 Cr---
Equity Dividend % ₹10.00---
Earnings Per Share ₹10.84₹15.82₹10.02₹11.63
Adjusted EPS ₹10.84₹5.27₹3.34₹3.88

Compare Income Statement of peers of APOLLO PIPES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
APOLLO PIPES ₹1,743.3 Cr -2% 16.4% -40.5% Stock Analytics
SUPREME INDUSTRIES ₹39,842.6 Cr -8.4% -7.5% -26.3% Stock Analytics
ASTRAL ₹34,014.5 Cr -6.8% -4.9% -37.8% Stock Analytics
FINOLEX INDUSTRIES ₹10,386.8 Cr -8.1% -8.1% -32.1% Stock Analytics
TIME TECHNOPLAST ₹7,605.5 Cr -21% -14.8% 34% Stock Analytics
GARWARE HITECH FILMS ₹5,605.9 Cr -24.8% -42.9% 40.2% Stock Analytics


APOLLO PIPES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
APOLLO PIPES

-2%

16.4%

-40.5%

SENSEX

-3.6%

-0.7%

-0.5%


You may also like the below Video Courses