ASTRAL
|
ASTRAL Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹27 Cr | ₹27 Cr | ₹20 Cr | ₹20 Cr | ₹15 Cr |
Equity - Authorised | ₹50 Cr | ₹50 Cr | ₹21 Cr | ₹21 Cr | ₹21 Cr |
Equity - Issued | ₹27 Cr | ₹27 Cr | ₹20 Cr | ₹20 Cr | ₹15 Cr |
Equity Paid Up | ₹27 Cr | ₹27 Cr | ₹20 Cr | ₹20 Cr | ₹15 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | ₹1.60 Cr | ₹2.00 Cr | ₹1.30 Cr | ₹0.50 Cr | ₹1.10 Cr |
Total Reserves | ₹3,160 Cr | ₹2,682 Cr | ₹2,315 Cr | ₹1,875 Cr | ₹1,487 Cr |
Securities Premium | ₹400 Cr | ₹398 Cr | ₹403 Cr | ₹402 Cr | ₹405 Cr |
Capital Reserves | ₹9.50 Cr | ₹9.50 Cr | ₹0.40 Cr | ₹0.40 Cr | ₹0.40 Cr |
Profit & Loss Account Balance | ₹2,717 Cr | ₹2,246 Cr | ₹1,883 Cr | ₹1,444 Cr | ₹1,055 Cr |
General Reserves | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr |
Other Reserves | ₹7.50 Cr | ₹3.50 Cr | ₹2.50 Cr | ₹2.10 Cr | ₹-0.10 Cr |
Reserve excluding Revaluation Reserve | ₹3,158 Cr | ₹2,681 Cr | ₹2,314 Cr | ₹1,874 Cr | ₹1,486 Cr |
Revaluation reserve | ₹1.20 Cr | ₹1.20 Cr | ₹1.20 Cr | ₹1.20 Cr | ₹1.20 Cr |
Shareholder's Funds | ₹3,188 Cr | ₹2,711 Cr | ₹2,337 Cr | ₹1,896 Cr | ₹1,503 Cr |
Minority Interest | ₹80 Cr | ₹248 Cr | ₹28 Cr | ₹21 Cr | ₹17 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹14 Cr | ₹30 Cr | ₹31 Cr | ₹12 Cr | ₹84 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹17 Cr | ₹36 Cr | ₹11 Cr | ₹16 Cr | ₹107 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-2.80 Cr | ₹-6.60 Cr | ₹20 Cr | ₹-4.70 Cr | ₹-24 Cr |
Unsecured Loans | ₹30 Cr | ₹2.10 Cr | ₹1.70 Cr | ₹5.30 Cr | ₹23 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | ₹30 Cr | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹-0.30 Cr | ₹2.10 Cr | ₹1.70 Cr | ₹5.30 Cr | ₹23 Cr |
Deferred Tax Assets / Liabilities | ₹44 Cr | ₹30 Cr | ₹40 Cr | ₹40 Cr | ₹43 Cr |
Deferred Tax Assets | ₹8.40 Cr | ₹9.50 Cr | ₹2.80 Cr | ₹5.20 Cr | ₹14 Cr |
Deferred Tax Liability | ₹52 Cr | ₹39 Cr | ₹43 Cr | ₹45 Cr | ₹57 Cr |
Other Long Term Liabilities | ₹13 Cr | ₹4.90 Cr | ₹7.30 Cr | ₹7.90 Cr | ₹2.10 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹5.30 Cr | ₹3.10 Cr | ₹1.70 Cr | ₹2.70 Cr | ₹2.70 Cr |
Total Non-Current Liabilities | ₹106 Cr | ₹70 Cr | ₹82 Cr | ₹67 Cr | ₹155 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹872 Cr | ₹800 Cr | ₹748 Cr | ₹517 Cr | ₹475 Cr |
Sundry Creditors | ₹593 Cr | ₹521 Cr | ₹501 Cr | ₹389 Cr | ₹244 Cr |
Acceptances | ₹279 Cr | ₹279 Cr | ₹248 Cr | ₹129 Cr | ₹232 Cr |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹193 Cr | ₹346 Cr | ₹129 Cr | ₹133 Cr | ₹113 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹12 Cr | ₹14 Cr | ₹9.00 Cr | ₹11 Cr | ₹11 Cr |
Interest Accrued But Not Due | ₹3.80 Cr | ₹2.90 Cr | ₹0.30 Cr | ₹0.30 Cr | ₹1.70 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | ₹1.40 Cr |
Other Liabilities | ₹177 Cr | ₹329 Cr | ₹119 Cr | ₹121 Cr | ₹98 Cr |
Short Term Borrowings | ₹50 Cr | ₹39 Cr | ₹45 Cr | ₹23 Cr | ₹20 Cr |
Secured ST Loans repayable on Demands | ₹50 Cr | ₹39 Cr | ₹45 Cr | ₹23 Cr | ₹20 Cr |
Working Capital Loans- Sec | ₹50 Cr | ₹39 Cr | ₹45 Cr | ₹23 Cr | ₹20 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-50 Cr | ₹-39 Cr | ₹-45 Cr | ₹-23 Cr | ₹-20 Cr |
Short Term Provisions | ₹6.90 Cr | ₹11 Cr | ₹19 Cr | ₹16 Cr | ₹6.50 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹6.10 Cr | ₹8.00 Cr | ₹17 Cr | ₹11 Cr | ₹2.60 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.80 Cr | ₹2.60 Cr | ₹1.80 Cr | ₹4.20 Cr | ₹3.90 Cr |
Total Current Liabilities | ₹1,121 Cr | ₹1,195 Cr | ₹941 Cr | ₹688 Cr | ₹615 Cr |
Total Liabilities | ₹4,496 Cr | ₹4,362 Cr | ₹3,387 Cr | ₹2,673 Cr | ₹2,289 Cr |
ASSETS | |||||
Gross Block | ₹3,240 Cr | ₹2,705 Cr | ₹2,074 Cr | ₹1,768 Cr | ₹1,589 Cr |
Less: Accumulated Depreciation | ₹940 Cr | ₹755 Cr | ₹578 Cr | ₹453 Cr | ₹334 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹2,299 Cr | ₹1,951 Cr | ₹1,496 Cr | ₹1,315 Cr | ₹1,255 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹151 Cr | ₹126 Cr | ₹123 Cr | ₹57 Cr | ₹44 Cr |
Non Current Investments | - | - | - | - | ₹0.20 Cr |
Long Term Investment | - | - | - | - | ₹0.20 Cr |
Quoted | - | - | - | - | ₹0.20 Cr |
Unquoted | ₹8.10 Cr | ₹8.10 Cr | - | - | - |
Long Term Loans & Advances | ₹59 Cr | ₹36 Cr | ₹22 Cr | ₹32 Cr | ₹26 Cr |
Other Non Current Assets | ₹1.30 Cr | ₹0.80 Cr | ₹0.90 Cr | ₹0.30 Cr | ₹0.20 Cr |
Total Non-Current Assets | ₹2,510 Cr | ₹2,113 Cr | ₹1,642 Cr | ₹1,404 Cr | ₹1,326 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹913 Cr | ₹875 Cr | ₹733 Cr | ₹472 Cr | ₹540 Cr |
Raw Materials | ₹349 Cr | ₹403 Cr | ₹289 Cr | ₹169 Cr | ₹189 Cr |
Work-in Progress | ₹61 Cr | ₹61 Cr | ₹37 Cr | ₹8.60 Cr | ₹23 Cr |
Finished Goods | ₹427 Cr | ₹342 Cr | ₹369 Cr | ₹267 Cr | ₹281 Cr |
Packing Materials | ₹17 Cr | ₹16 Cr | ₹11 Cr | - | - |
Stores  and Spare | ₹34 Cr | ₹27 Cr | ₹20 Cr | ₹23 Cr | ₹22 Cr |
Other Inventory | ₹26 Cr | ₹26 Cr | ₹7.80 Cr | ₹4.80 Cr | ₹27 Cr |
Sundry Debtors | ₹376 Cr | ₹355 Cr | ₹269 Cr | ₹277 Cr | ₹228 Cr |
Debtors more than Six months | ₹16 Cr | ₹16 Cr | ₹9.40 Cr | ₹4.90 Cr | - |
Debtors Others | ₹378 Cr | ₹352 Cr | ₹269 Cr | ₹279 Cr | ₹235 Cr |
Cash and Bank | ₹610 Cr | ₹682 Cr | ₹642 Cr | ₹476 Cr | ₹130 Cr |
Cash in hand | ₹0.60 Cr | ₹0.80 Cr | ₹0.50 Cr | ₹0.60 Cr | ₹0.60 Cr |
Balances at Bank | ₹557 Cr | ₹656 Cr | ₹615 Cr | ₹457 Cr | ₹130 Cr |
Other cash and bank balances | ₹52 Cr | ₹25 Cr | ₹26 Cr | ₹18 Cr | - |
Other Current Assets | ₹34 Cr | ₹33 Cr | ₹34 Cr | ₹12 Cr | ₹12 Cr |
Interest accrued on Investments | ₹0.10 Cr | ₹3.00 Cr | ₹0.90 Cr | ₹0.30 Cr | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | ₹0.30 Cr |
Prepaid Expenses | ₹27 Cr | ₹26 Cr | ₹16 Cr | ₹7.50 Cr | ₹9.10 Cr |
Other current_assets | ₹7.10 Cr | ₹4.80 Cr | ₹17 Cr | ₹3.90 Cr | ₹2.90 Cr |
Short Term Loans and Advances | ₹53 Cr | ₹109 Cr | ₹67 Cr | ₹33 Cr | ₹52 Cr |
Advances recoverable in cash or in kind | ₹15 Cr | ₹50 Cr | ₹27 Cr | ₹11 Cr | ₹12 Cr |
Advance income tax and TDS | ₹8.50 Cr | ₹18 Cr | ₹28 Cr | ₹13 Cr | ₹15 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹30 Cr | ₹42 Cr | ₹13 Cr | ₹9.00 Cr | ₹25 Cr |
Total Current Assets | ₹1,986 Cr | ₹2,054 Cr | ₹1,745 Cr | ₹1,269 Cr | ₹963 Cr |
Net Current Assets (Including Current Investments) | ₹864 Cr | ₹859 Cr | ₹804 Cr | ₹581 Cr | ₹348 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹4,496 Cr | ₹4,362 Cr | ₹3,387 Cr | ₹2,673 Cr | ₹2,289 Cr |
Contingent Liabilities | ₹120 Cr | ₹69 Cr | ₹99 Cr | ₹16 Cr | ₹38 Cr |
Total Debt | ₹96 Cr | ₹77 Cr | ₹85 Cr | ₹67 Cr | ₹186 Cr |
Book Value | 118.41 | 100.67 | 116.12 | 94.23 | 99.38 |
Adjusted Book Value | 118.41 | 100.67 | 87.09 | 70.68 | 55.90 |
Compare Balance Sheet of peers of ASTRAL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ASTRAL | ₹46,060.9 Cr | -0.9% | -7.7% | -8.9% | Stock Analytics | |
SUPREME INDUSTRIES | ₹57,752.1 Cr | 0.8% | -8% | 11.5% | Stock Analytics | |
FINOLEX INDUSTRIES | ₹15,871.8 Cr | -4.8% | -19.6% | 36.9% | Stock Analytics | |
EPL | ₹8,061.1 Cr | -1.4% | -3.6% | 34.8% | Stock Analytics | |
RESPONSIVE INDUSTRIES | ₹6,679.9 Cr | -2.3% | -8% | -21.8% | Stock Analytics | |
PRINCE PIPES AND FITTINGS | ₹4,685.0 Cr | -2.8% | -18.1% | -36.8% | Stock Analytics |
ASTRAL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ASTRAL | -0.9% |
-7.7% |
-8.9% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses