THERMAX Financial Statement Analysis
|
||
|
The Revenues of THERMAX have increased by 32.01% YoY .
The Earnings Per Share (EPS) of THERMAX has increased by 43.31 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
THERMAX Last 5 Annual Financial Results
[BOM: 500411|NSE : THERMAX]
| Consolidated | Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 |
|---|---|---|---|---|---|
| Revenues | ₹8,090 Cr | ₹6,128 Cr | ₹4,791 Cr | ₹5,748 Cr | ₹5,974 Cr |
| Expenses | ₹7,492 Cr | ₹5,724 Cr | ₹4,436 Cr | ₹5,348 Cr | ₹5,517 Cr |
| Operating Profit (Excl OI) | ₹598 Cr | ₹404 Cr | ₹355 Cr | ₹401 Cr | ₹457 Cr |
| Other Income | ₹160 Cr | ₹144 Cr | ₹108 Cr | ₹105 Cr | ₹150 Cr |
| Interest | ₹38 Cr | ₹25 Cr | ₹21 Cr | ₹15 Cr | ₹14 Cr |
| Depreciation | ₹117 Cr | ₹113 Cr | ₹115 Cr | ₹117 Cr | ₹92 Cr |
| Profit Before Tax | ₹603 Cr | ₹410 Cr | ₹275 Cr | ₹375 Cr | ₹410 Cr |
| Profit After Tax | ₹451 Cr | ₹312 Cr | ₹207 Cr | ₹212 Cr | ₹325 Cr |
| Consolidated Net Profit | ₹450 Cr | ₹312 Cr | ₹207 Cr | ₹212 Cr | ₹325 Cr |
| Earnings Per Share (Rs) | ₹57.31 | ₹39.99 | ₹27.74 | ₹18.35 | ₹18.87 |
| PAT Margin (%) | 6.90 | 5.57 | 5.10 | 4.31 | 3.70 |
| ROE(%) | 15.50 | 12.25 | 9.26 | 6.58 | 7.03 |
| ROCE(%) | 18.44 | 15.03 | 11.74 | 8.67 | 11.96 |
| Total Debt/Equity(x) | 0.28 | 0.21 | 0.10 | 0.10 | 0.08 |
Key Financials |
||
| Market Cap | : | ₹ 43,555.7 Cr |
| Revenue (TTM) | : | ₹ 10,067.4 Cr |
| Net Profit(TTM) | : | ₹ 609.5 Cr |
| EPS (TTM) | : | ₹ 51.1 |
| P/E (TTM) | : | 71.5 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| THERMAX | 5.5% | 14.1% | -8.3% |
| BHARAT HEAVY ELECTRICALS | -0.6% | 11% | -10.5% |
| JYOTI CNC AUTOMATION | -4.3% | 25% | 45.8% |
| TRIVENI TURBINE | -2.5% | 2.2% | 4.5% |
| KIRLOSKAR BROTHERS | -4.6% | 2.5% | 67.5% |
| ELECON ENGINEERING COMPANY | -1.8% | 0.4% | -2.1% |
| PRAJ INDUSTRIES | -4.6% | 3.9% | 6.6% |
| KIRLOSKAR OIL ENGINES | -4.1% | 19.3% | -13.7% |
| TEGA INDUSTRIES | -2.4% | 11.8% | 18.1% |
THERMAX Revenues
[BOM: 500411|NSE : THERMAX]
| Y-o-Y | 32.01 % |
| 5 Yr CAGR | 7.87 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2024 | ₹8,090 Cr | 32.01 | |
| Mar2023 | ₹6,128 Cr | 27.91 | |
| Mar2022 | ₹4,791 Cr | -16.65 | |
| Mar2021 | ₹5,748 Cr | -3.78 | |
| Mar2020 | ₹5,974 Cr | - | |
THERMAX Operating Profit
[BOM: 500411|NSE : THERMAX]
| Y-o-Y | 47.79 % |
| 5 Yr CAGR | 6.91 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2024 | ₹598 Cr | 47.79 | |
| Mar2023 | ₹404 Cr | 13.83 | |
| Mar2022 | ₹355 Cr | -11.36 | |
| Mar2021 | ₹401 Cr | -12.41 | |
| Mar2020 | ₹457 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 11.97 % |
| 5 Yr CAGR | -0.89 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2024 | 7.39% | 11.97 | |
| Mar2023 | 6.6% | -10.93 | |
| Mar2022 | 7.41% | 6.31 | |
| Mar2021 | 6.97% | -9.01 | |
| Mar2020 | 7.66% | - | |
THERMAX Profit After Tax
[BOM: 500411|NSE : THERMAX]
| Y-o-Y | 44.18 % |
| 5 Yr CAGR | 8.46 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2024 | ₹450 Cr | 44.18 | |
| Mar2023 | ₹312 Cr | 51.18 | |
| Mar2022 | ₹207 Cr | -2.76 | |
| Mar2021 | ₹212 Cr | -34.72 | |
| Mar2020 | ₹325 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | 23.88 % |
| 5 Yr CAGR | 16.86 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2024 | 6.9 % | 23.88 | |
| Mar2023 | 5.57 % | 9.22 | |
| Mar2022 | 5.1 % | 18.33 | |
| Mar2021 | 4.31 % | 16.49 | |
| Mar2020 | 3.7 % | - | |
THERMAX Earnings Per Share (EPS)
[BOM: 500411|NSE : THERMAX]
| Y-o-Y | 43.31 % |
| 5 Yr CAGR | 32.01 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2024 | ₹57 | 43.31 | |
| Mar2023 | ₹40 | 44.16 | |
| Mar2022 | ₹28 | 51.17 | |
| Mar2021 | ₹18 | -2.76 | |
| Mar2020 | ₹19 | - | |
THERMAX Return on Capital Employed (ROCE)
[BOM: 500411|NSE : THERMAX]
| Y-o-Y | 22.69 % |
| 5 Yr CAGR | 11.43 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2024 | 18.44% | 22.69 | |
| Mar2023 | 15.03% | 28.02 | |
| Mar2022 | 11.74% | 35.41 | |
| Mar2021 | 8.67% | -27.51 | |
| Mar2020 | 11.96% | - | |
THERMAX Share Price vs Sensex
| Current Share Price | : | ₹3,654.0 |
| Current MarketCap | : | ₹ 43,555.7 Cr |
| Updated EOD on | : | Mar 28,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| THERMAX | 5.5% |
14.1% |
-8.3% |
| SENSEX | 0.7% |
4% |
6.3% |
THERMAX related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE ALLCAP | 1.5% | 3.4% | 7.5% |
| BSE CAPITAL GOODS | 1.3% | 8.6% | 6.8% |
| BSE INDUSTRIALS | 0.7% | 6.3% | 6.5% |
| BSE 200 | 0.4% | 4.4% | 6.4% |
| BSE 250 LARGEMIDCAP INDEX | 0.4% | 4.4% | 6.4% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY MIDCAP150 MOMENTUM 50 | 0.8% | 4.1% | 6.4% |
| NIFTY MIDSMALLCAP400 MOMENTUM QUALITY 100 INDEX | 0.6% | 2.5% | 2.8% |
| NIFTY 500 | 0.3% | 4.3% | 6.7% |
| NIFTY ENERGY | 0.3% | 7.5% | -12.6% |
| NIFTY TOTAL MARKET | 0.2% | 4.1% | 6.8% |
You may also like the below Video Courses
FAQ about THERMAX Financials
How the annual revenues of THERMAX have changed ?
The Revenues of THERMAX have increased by 32.01% YoY .
How the Earnings per Share (EPS) of THERMAX have changed?
The Earnings Per Share (EPS) of THERMAX has increased by 43.31 % YoY .
Check out Intrinsic Value of Peers of THERMAX
Compare Stock Analytics of Peers of THERMAX
BHARAT HEAVY ELECTRICALS LTD vs THERMAX LTD vs JYOTI CNC AUTOMATION LTD
TRIVENI TURBINE LTD vs KIRLOSKAR BROTHERS LTD vs
BHARAT HEAVY ELECTRICALS LTD vs THERMAX LTD vs JYOTI CNC AUTOMATION LTD
TRIVENI TURBINE LTD vs KIRLOSKAR BROTHERS LTD vs
