Home > Balance Sheet > THERMAX

THERMAX
Balance Sheet

THERMAX is part of below Screeners ↓
Best Quarterly Growth Mid Cap Stocks
COMMUNITY POLL
for THERMAX
Please provide your vote to see the results

THERMAX Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity - Authorised ₹75 Cr₹75 Cr₹75 Cr₹75 Cr₹75 Cr
    Equity - Issued ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity Paid Up ₹23 Cr₹23 Cr₹23 Cr₹23 Cr₹23 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹5.97 Cr₹2.52 Cr---
Total Reserves ₹4,411 Cr₹3,843 Cr₹3,470 Cr₹3,229 Cr₹3,005 Cr
    Securities Premium ₹59 Cr₹57 Cr₹57 Cr₹57 Cr₹57 Cr
    Capital Reserves ₹95 Cr₹95 Cr₹95 Cr₹95 Cr₹95 Cr
    Profit & Loss Account Balance ₹3,711 Cr₹3,142 Cr₹2,779 Cr₹2,542 Cr₹2,331 Cr
    General Reserves ₹435 Cr₹435 Cr₹435 Cr₹435 Cr₹435 Cr
    Other Reserves ₹112 Cr₹114 Cr₹103 Cr₹99 Cr₹86 Cr
Reserve excluding Revaluation Reserve ₹4,411 Cr₹3,843 Cr₹3,470 Cr₹3,229 Cr₹3,005 Cr
Revaluation reserve -----
Shareholder's Funds ₹4,440 Cr₹3,868 Cr₹3,492 Cr₹3,251 Cr₹3,028 Cr
Minority Interest -₹2.15 Cr---
Long-Term Borrowings -----
Secured Loans ₹789 Cr₹423 Cr₹61 Cr₹22 Cr₹33 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹843 Cr₹447 Cr₹79 Cr₹35 Cr₹51 Cr
    Term Loans - Institutions -----
    Other Secured ₹-53 Cr₹-25 Cr₹-18 Cr₹-12 Cr₹-17 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-96 Cr₹-106 Cr₹-127 Cr₹-154 Cr₹-151 Cr
    Deferred Tax Assets ₹231 Cr₹185 Cr₹208 Cr₹234 Cr₹252 Cr
    Deferred Tax Liability ₹134 Cr₹79 Cr₹81 Cr₹80 Cr₹101 Cr
Other Long Term Liabilities ₹96 Cr₹65 Cr₹66 Cr₹97 Cr₹43 Cr
Long Term Trade Payables ₹48 Cr₹31 Cr₹48 Cr₹33 Cr₹40 Cr
Long Term Provisions ₹42 Cr₹38 Cr₹32 Cr₹26 Cr₹21 Cr
Total Non-Current Liabilities ₹879 Cr₹451 Cr₹80 Cr₹24 Cr₹-14 Cr
Current Liabilities -----
Trade Payables ₹1,533 Cr₹1,498 Cr₹1,460 Cr₹1,138 Cr₹960 Cr
    Sundry Creditors ₹1,533 Cr₹1,498 Cr₹1,460 Cr₹1,138 Cr₹960 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹2,433 Cr₹2,320 Cr₹1,792 Cr₹1,429 Cr₹1,468 Cr
    Bank Overdraft / Short term credit -₹0.02 Cr₹7.34 Cr₹1.73 Cr₹7.67 Cr
    Advances received from customers ₹2,104 Cr₹2,043 Cr₹1,612 Cr₹1,267 Cr₹1,277 Cr
    Interest Accrued But Not Due ----₹0.09 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹329 Cr₹277 Cr₹173 Cr₹160 Cr₹183 Cr
Short Term Borrowings ₹413 Cr₹363 Cr₹276 Cr₹283 Cr₹178 Cr
    Secured ST Loans repayable on Demands ₹145 Cr₹15 Cr₹14 Cr₹55 Cr₹114 Cr
    Working Capital Loans- Sec ₹125 Cr₹10.00 Cr-₹41 Cr₹114 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹143 Cr₹338 Cr₹262 Cr₹187 Cr₹-50 Cr
Short Term Provisions ₹346 Cr₹228 Cr₹230 Cr₹220 Cr₹181 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹41 Cr₹24 Cr₹23 Cr₹25 Cr₹11 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹305 Cr₹204 Cr₹207 Cr₹195 Cr₹169 Cr
Total Current Liabilities ₹4,725 Cr₹4,409 Cr₹3,758 Cr₹3,071 Cr₹2,787 Cr
Total Liabilities ₹10,044 Cr₹8,730 Cr₹7,331 Cr₹6,346 Cr₹5,801 Cr
ASSETS
Gross Block ₹3,228 Cr₹2,469 Cr₹2,352 Cr₹2,328 Cr₹2,255 Cr
Less: Accumulated Depreciation ₹1,309 Cr₹1,221 Cr₹1,157 Cr₹1,086 Cr₹972 Cr
Less: Impairment of Assets ₹13 Cr----
Net Block ₹1,906 Cr₹1,248 Cr₹1,195 Cr₹1,242 Cr₹1,283 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹519 Cr₹434 Cr₹44 Cr₹21 Cr₹55 Cr
Non Current Investments ₹402 Cr₹233 Cr₹710 Cr₹119 Cr₹59 Cr
Long Term Investment ₹402 Cr₹233 Cr₹710 Cr₹119 Cr₹59 Cr
    Quoted ₹233 Cr₹217 Cr₹562 Cr₹119 Cr₹0.08 Cr
    Unquoted ₹168 Cr₹16 Cr₹148 Cr-₹59 Cr
Long Term Loans & Advances ₹538 Cr₹556 Cr₹475 Cr₹373 Cr₹327 Cr
Other Non Current Assets ₹225 Cr₹179 Cr₹169 Cr₹121 Cr₹99 Cr
Total Non-Current Assets ₹3,596 Cr₹2,650 Cr₹2,593 Cr₹1,879 Cr₹1,823 Cr
Current Assets Loans & Advances -----
Currents Investments ₹1,363 Cr₹1,393 Cr₹767 Cr₹115 Cr₹816 Cr
    Quoted ₹1,048 Cr₹764 Cr₹602 Cr₹115 Cr-
    Unquoted ₹316 Cr₹629 Cr₹164 Cr-₹816 Cr
Inventories ₹765 Cr₹756 Cr₹727 Cr₹405 Cr₹455 Cr
    Raw Materials ₹426 Cr₹453 Cr₹396 Cr₹219 Cr₹276 Cr
    Work-in Progress ₹243 Cr₹203 Cr₹226 Cr₹113 Cr₹105 Cr
    Finished Goods ₹75 Cr₹82 Cr₹90 Cr₹61 Cr₹54 Cr
    Packing Materials -----
    Stores  and Spare ₹12 Cr₹10 Cr₹9.06 Cr₹6.00 Cr₹11 Cr
    Other Inventory ₹8.95 Cr₹7.88 Cr₹5.85 Cr₹5.91 Cr₹8.52 Cr
Sundry Debtors ₹2,116 Cr₹1,762 Cr₹1,424 Cr₹1,237 Cr₹1,386 Cr
    Debtors more than Six months ₹539 Cr₹529 Cr₹457 Cr₹434 Cr₹87 Cr
    Debtors Others ₹1,949 Cr₹1,607 Cr₹1,350 Cr₹1,208 Cr₹1,733 Cr
Cash and Bank ₹975 Cr₹1,132 Cr₹954 Cr₹1,939 Cr₹481 Cr
    Cash in hand ₹0.17 Cr₹0.31 Cr₹0.40 Cr₹0.39 Cr₹0.40 Cr
    Balances at Bank ₹975 Cr₹1,131 Cr₹952 Cr₹1,938 Cr₹480 Cr
    Other cash and bank balances ₹0.20 Cr₹0.07 Cr₹0.81 Cr₹1.06 Cr₹0.77 Cr
Other Current Assets ₹106 Cr₹102 Cr₹140 Cr₹122 Cr₹120 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹34 Cr₹34 Cr₹44 Cr₹29 Cr₹23 Cr
    Other current_assets ₹73 Cr₹68 Cr₹96 Cr₹93 Cr₹98 Cr
Short Term Loans and Advances ₹1,122 Cr₹928 Cr₹727 Cr₹648 Cr₹719 Cr
    Advances recoverable in cash or in kind ₹759 Cr₹770 Cr₹594 Cr₹439 Cr₹506 Cr
    Advance income tax and TDS ₹0.52 Cr₹1.19 Cr₹3.27 Cr₹2.60 Cr₹3.33 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹362 Cr₹157 Cr₹130 Cr₹207 Cr₹210 Cr
Total Current Assets ₹6,448 Cr₹6,072 Cr₹4,738 Cr₹4,466 Cr₹3,977 Cr
Net Current Assets (Including Current Investments) ₹1,723 Cr₹1,663 Cr₹980 Cr₹1,396 Cr₹1,190 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹10,044 Cr₹8,730 Cr₹7,331 Cr₹6,346 Cr₹5,801 Cr
Contingent Liabilities ₹407 Cr₹492 Cr₹491 Cr₹465 Cr₹256 Cr
Total Debt ₹1,256 Cr₹811 Cr₹355 Cr₹317 Cr₹230 Cr
Book Value -343.30310.17288.76268.91
Adjusted Book Value 393.77343.30310.17288.76268.91

Compare Balance Sheet of peers of THERMAX

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THERMAX ₹46,764.5 Cr -5.7% -4.8% 42.6% Stock Analytics
BHARAT ELECTRONICS ₹208,146.0 Cr 0.4% -4.9% 68.9% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹78,642.4 Cr 0.1% -5% 35.7% Stock Analytics
TRIVENI TURBINE ₹23,495.9 Cr -0.9% -10.4% 83.6% Stock Analytics
KIRLOSKAR OIL ENGINES ₹14,760.3 Cr -0.2% -7.9% 55.5% Stock Analytics
ELECON ENGINEERING COMPANY ₹14,146.2 Cr 6.8% 10.3% 43.5% Stock Analytics


THERMAX Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THERMAX

-5.7%

-4.8%

42.6%

SENSEX

0.3%

-2.5%

10%


You may also like the below Video Courses