SHOPPERS STOP Financial Statement Analysis
|
||
|
The Revenues of SHOPPERS STOP have increased by 3.21% YoY .
The Earnings Per Share (EPS) of SHOPPERS STOP has decreased by -33.55 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
SHOPPERS STOP Last 5 Annual Financial Results
[BOM: 532638|NSE : SHOPERSTOP]
| Consolidated | Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 |
|---|---|---|---|---|---|
| Operating Income | ₹4,555 Cr | ₹4,413 Cr | ₹2,757 Cr | ₹2,445 Cr | ₹4,762 Cr |
| Operating Expenses | ₹207 Cr | ₹228 Cr | ₹171 Cr | ₹126 Cr | ₹115 Cr |
| Expenses | ₹3,581 Cr | ₹3,311 Cr | ₹2,234 Cr | ₹1,694 Cr | ₹2,888 Cr |
| Operating Profit (Excl OI) | ₹736 Cr | ₹711 Cr | ₹284 Cr | ₹55 Cr | ₹576 Cr |
| Other Income | ₹61 Cr | ₹64 Cr | ₹168 Cr | ₹224 Cr | ₹34 Cr |
| Interest | ₹249 Cr | ₹233 Cr | ₹222 Cr | ₹234 Cr | ₹222 Cr |
| Depreciation | ₹437 Cr | ₹382 Cr | ₹355 Cr | ₹392 Cr | ₹450 Cr |
| Profit Before Tax | ₹104 Cr | ₹159 Cr | ₹-98 Cr | ₹-347 Cr | ₹-72 Cr |
| Profit After Tax | ₹77 Cr | ₹116 Cr | ₹-45 Cr | ₹-267 Cr | ₹-142 Cr |
| Consolidated Net Profit | ₹77 Cr | ₹116 Cr | ₹-47 Cr | ₹-267 Cr | ₹-142 Cr |
| Earnings Per Share (Rs) | ₹7.03 | ₹10.58 | ₹-4.29 | ₹-24.42 | ₹-16.14 |
| PAT Margin (%) | 1.70 | 2.63 | -1.65 | -10.93 | -2.98 |
| ROE(%) | 31.99 | 86.95 | -47.20 | -289.62 | -28.97 |
| ROCE(%) | 87.64 | 125.62 | 41.56 | -42.55 | 24.76 |
| Total Debt/Equity(x) | 0.60 | 0.65 | 2.92 | 1.57 | 2.39 |
Key Financials |
||
| Market Cap | : | ₹ 5,790.7 Cr |
| Revenue (TTM) | : | ₹ 4,610.0 Cr |
| Net Profit(TTM) | : | ₹ 32.1 Cr |
| EPS (TTM) | : | ₹ 2.9 |
| P/E (TTM) | : | 180.4 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| SHOPPERS STOP | 6.3% | 8.6% | -27.2% |
| AVENUE SUPERMARTS | 5.3% | 13.5% | -7% |
| TRENT | 12.1% | 3.9% | 29.5% |
| METRO BRANDS | 3.3% | 1.9% | 4.2% |
| ADITYA BIRLA FASHION AND RETAIL | 6% | 11.7% | 15.7% |
| REDTAPE | 0.5% | -8% | -17.7% |
| PN GADGIL JEWELLERS | 3.3% | 11.3% | NA |
| VMART RETAIL | 2.9% | 16.3% | 56.2% |
| ETHOS | 7.6% | 8% | 10.1% |
SHOPPERS STOP Revenues
[BOM: 532638|NSE : SHOPERSTOP]
| Y-o-Y | 3.21 % |
| 5 Yr CAGR | -1.11 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2024 | ₹4,555 Cr | 3.21 | |
| Mar2023 | ₹4,413 Cr | 60.08 | |
| Mar2022 | ₹2,757 Cr | 12.77 | |
| Mar2021 | ₹2,445 Cr | -48.67 | |
| Mar2020 | ₹4,762 Cr | - | |
SHOPPERS STOP Operating Profit
[BOM: 532638|NSE : SHOPERSTOP]
| Y-o-Y | 3.44 % |
| 5 Yr CAGR | 6.33 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2024 | ₹736 Cr | 3.44 | |
| Mar2023 | ₹711 Cr | 150.20 | |
| Mar2022 | ₹284 Cr | 413.66 | |
| Mar2021 | ₹55 Cr | -90.38 | |
| Mar2020 | ₹576 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 0.25 % |
| 5 Yr CAGR | 7.52 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2024 | 16.16% | 0.25 | |
| Mar2023 | 16.12% | 56.20 | |
| Mar2022 | 10.32% | 356.64 | |
| Mar2021 | 2.26% | -81.31 | |
| Mar2020 | 12.09% | - | |
SHOPPERS STOP Profit After Tax
[BOM: 532638|NSE : SHOPERSTOP]
| Y-o-Y | -33.41 % |
| 5 Yr CAGR | Positive |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2024 | ₹77 Cr | -33.41 | |
| Mar2023 | ₹116 Cr | Positive | |
| Mar2022 | ₹-47 Cr | Negative | |
| Mar2021 | ₹-267 Cr | Negative | |
| Mar2020 | ₹-142 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | -35.36 % |
| 5 Yr CAGR | Positive |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2024 | 1.7 % | -35.36 | |
| Mar2023 | 2.63 % | Positive | |
| Mar2022 | -1.65 % | Negative | |
| Mar2021 | -10.93 % | Negative | |
| Mar2020 | -2.98 % | - | |
SHOPPERS STOP Earnings Per Share (EPS)
[BOM: 532638|NSE : SHOPERSTOP]
| Y-o-Y | -33.55 % |
| 5 Yr CAGR | Positive |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2024 | ₹7.03 | -33.55 | |
| Mar2023 | ₹11 | Positive | |
| Mar2022 | ₹-4.29 | Negative | |
| Mar2021 | ₹-24 | Negative | |
| Mar2020 | ₹-16 | - | |
SHOPPERS STOP Return on Capital Employed (ROCE)
[BOM: 532638|NSE : SHOPERSTOP]
| Y-o-Y | -30.23 % |
| 5 Yr CAGR | 37.16 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2024 | 87.64% | -30.23 | |
| Mar2023 | 125.62% | 202.26 | |
| Mar2022 | 41.56% | Positive | |
| Mar2021 | -42.55% | Negative | |
| Mar2020 | 24.76% | - | |
SHOPPERS STOP Share Price vs Sensex
| Current Share Price | : | ₹526.0 |
| Current MarketCap | : | ₹ 5,790.7 Cr |
| Updated EOD on | : | Apr 21,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| SHOPPERS STOP | 6.3% |
8.6% |
-27.2% |
| SENSEX | 7.5% |
7.6% |
7% |
SHOPPERS STOP related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE SMALLCAP | 9.7% | 11.2% | 6.3% |
| BSE 250 SMALLCAP INDEX | 9.4% | 11.1% | 1.9% |
| BSE MIDSMALLCAP | 9.1% | 10.5% | 5.6% |
| BSE 400 MIDSMALLCAP INDEX | 8.8% | 10.5% | 5.5% |
| BSE CONSUMER DISCRETIONARY & SERVICES | 8.5% | 8.2% | 0.9% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY MICROCAP 250 | 10.1% | 9.9% | 7.8% |
| NIFTY TOTAL MARKET | 8.2% | 9.1% | 6.1% |
You may also like the below Video Courses
FAQ about SHOPPERS STOP Financials
How the annual revenues of SHOPPERS STOP have changed ?
The Revenues of SHOPPERS STOP have increased by 3.21% YoY .
How the Earnings per Share (EPS) of SHOPPERS STOP have changed?
The Earnings Per Share (EPS) of SHOPPERS STOP has decreased by -33.55 % YoY .
Check out Intrinsic Value of Peers of SHOPPERS STOP
|
Intrinsic Value of AVENUE SUPERMARTS LTD Intrinsic Value of TRENT LTD Intrinsic Value of METRO BRANDS LTD Intrinsic Value of ADITYA BIRLA FASHION AND RETAIL LTD Intrinsic Value of REDTAPE LTD |
Compare Stock Analytics of Peers of SHOPPERS STOP
AVENUE SUPERMARTS LTD vs TRENT LTD vs METRO BRANDS LTD
ADITYA BIRLA FASHION AND RETAIL LTD vs REDTAPE LTD vs
AVENUE SUPERMARTS LTD vs TRENT LTD vs METRO BRANDS LTD
ADITYA BIRLA FASHION AND RETAIL LTD vs REDTAPE LTD vs
