SHOPPERS STOP
|
SHOPPERS STOP Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹4,555 Cr | ₹4,413 Cr | ₹2,757 Cr | ₹2,445 Cr | ₹4,762 Cr |
Sales | ₹4,487 Cr | ₹4,351 Cr | ₹2,729 Cr | ₹2,426 Cr | ₹4,710 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹58 Cr | ₹54 Cr | ₹22 Cr | ₹9.18 Cr | ₹50 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹10.00 Cr | ₹8.58 Cr | ₹5.69 Cr | ₹9.01 Cr | ₹3.12 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹4,317 Cr | ₹4,022 Cr | ₹2,519 Cr | ₹1,749 Cr | ₹3,464 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-187 Cr | ₹-496 Cr | ₹-158 Cr | ₹383 Cr | ₹-167 Cr |
Raw Material Consumed | ₹2,731 Cr | ₹2,824 Cr | ₹1,664 Cr | ₹693 Cr | ₹2,174 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹2,731 Cr | ₹2,824 Cr | ₹1,664 Cr | ₹693 Cr | ₹2,174 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹121 Cr | ₹111 Cr | ₹73 Cr | ₹64 Cr | ₹99 Cr |
Electricity & Power | ₹121 Cr | ₹111 Cr | ₹73 Cr | ₹64 Cr | ₹99 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹393 Cr | ₹352 Cr | ₹273 Cr | ₹265 Cr | ₹335 Cr |
Salaries, Wages & Bonus | ₹352 Cr | ₹311 Cr | ₹248 Cr | ₹243 Cr | ₹304 Cr |
Contributions to EPF & Pension Funds | ₹23 Cr | ₹21 Cr | ₹17 Cr | ₹18 Cr | ₹22 Cr |
Workmen and Staff Welfare Expenses | ₹9.11 Cr | ₹8.78 Cr | ₹5.49 Cr | ₹2.68 Cr | ₹8.60 Cr |
Other Employees Cost | ₹9.36 Cr | ₹12 Cr | ₹1.66 Cr | ₹1.44 Cr | ₹0.55 Cr |
Operating Expenses | ₹207 Cr | ₹228 Cr | ₹171 Cr | ₹126 Cr | ₹115 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹143 Cr | ₹127 Cr | ₹113 Cr | ₹104 Cr | ₹115 Cr |
Packing Material Consumed | - | ₹0.04 Cr | - | - | - |
Other Mfg Exp | ₹64 Cr | ₹100 Cr | ₹58 Cr | ₹22 Cr | - |
General and Administration Expenses | ₹147 Cr | ₹126 Cr | ₹99 Cr | ₹92 Cr | ₹204 Cr |
Rent , Rates & Taxes | ₹5.59 Cr | ₹4.27 Cr | ₹2.81 Cr | ₹7.12 Cr | ₹5.92 Cr |
Insurance | - | - | - | - | - |
Printing and stationery | ₹66 Cr | ₹57 Cr | ₹59 Cr | ₹44 Cr | ₹42 Cr |
Professional and legal fees | ₹7.72 Cr | ₹8.16 Cr | ₹6.06 Cr | ₹12 Cr | ₹27 Cr |
Traveling and conveyance | ₹17 Cr | ₹13 Cr | ₹4.18 Cr | ₹1.89 Cr | ₹15 Cr |
Other Administration | ₹50 Cr | ₹44 Cr | ₹27 Cr | ₹27 Cr | ₹114 Cr |
Selling and Distribution Expenses | ₹87 Cr | ₹68 Cr | ₹42 Cr | ₹22 Cr | ₹60 Cr |
Advertisement & Sales Promotion | ₹75 Cr | ₹68 Cr | ₹42 Cr | ₹22 Cr | ₹60 Cr |
Sales Commissions & Incentives | ₹12 Cr | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹82 Cr | ₹96 Cr | ₹71 Cr | ₹48 Cr | ₹69 Cr |
Bad debts /advances written off | ₹4.83 Cr | ₹7.33 Cr | - | - | - |
Provision for doubtful debts | ₹2.14 Cr | ₹7.09 Cr | ₹7.15 Cr | ₹0.45 Cr | ₹1.66 Cr |
Losson disposal of fixed assets(net) | - | - | ₹0.76 Cr | - | ₹0.55 Cr |
Losson foreign exchange fluctuations | - | ₹0.24 Cr | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹75 Cr | ₹82 Cr | ₹63 Cr | ₹47 Cr | ₹67 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹3,581 Cr | ₹3,311 Cr | ₹2,234 Cr | ₹1,694 Cr | ₹2,888 Cr |
Operating Profit (Excl OI) | ₹736 Cr | ₹711 Cr | ₹284 Cr | ₹55 Cr | ₹576 Cr |
Other Income | ₹61 Cr | ₹64 Cr | ₹168 Cr | ₹224 Cr | ₹34 Cr |
Interest Received | ₹14 Cr | ₹12 Cr | ₹18 Cr | ₹14 Cr | ₹12 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.47 Cr | ₹0.35 Cr | ₹0.01 Cr | ₹0.42 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹4.83 Cr | ₹7.33 Cr | - | - | ₹0.03 Cr |
Foreign Exchange Gains | ₹0.38 Cr | - | - | - | ₹0.25 Cr |
Others | ₹42 Cr | ₹44 Cr | ₹149 Cr | ₹210 Cr | ₹22 Cr |
Operating Profit | ₹797 Cr | ₹776 Cr | ₹452 Cr | ₹280 Cr | ₹610 Cr |
Interest | ₹249 Cr | ₹233 Cr | ₹222 Cr | ₹234 Cr | ₹222 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹12 Cr | ₹13 Cr | ₹27 Cr | ₹34 Cr | ₹7.41 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.23 Cr | ₹0.40 Cr | ₹0.77 Cr | ₹0.45 Cr | ₹25 Cr |
Other Interest | ₹238 Cr | ₹219 Cr | ₹194 Cr | ₹200 Cr | ₹190 Cr |
PBDT | ₹548 Cr | ₹543 Cr | ₹230 Cr | ₹45 Cr | ₹388 Cr |
Depreciation | ₹437 Cr | ₹382 Cr | ₹355 Cr | ₹392 Cr | ₹450 Cr |
Profit Before Taxation & Exceptional Items | ₹111 Cr | ₹161 Cr | ₹-124 Cr | ₹-347 Cr | ₹-62 Cr |
Exceptional Income / Expenses | ₹-6.49 Cr | ₹-2.00 Cr | ₹27 Cr | - | ₹-9.65 Cr |
Profit Before Tax | ₹104 Cr | ₹159 Cr | ₹-98 Cr | ₹-347 Cr | ₹-72 Cr |
Provision for Tax | ₹27 Cr | ₹43 Cr | ₹-52 Cr | ₹-80 Cr | ₹70 Cr |
Current Income Tax | ₹0.21 Cr | - | - | - | ₹25 Cr |
Deferred Tax | ₹27 Cr | ₹43 Cr | ₹-32 Cr | ₹-78 Cr | ₹45 Cr |
Other taxes | - | ₹0.31 Cr | ₹-21 Cr | ₹-1.48 Cr | - |
Profit After Tax | ₹77 Cr | ₹116 Cr | ₹-45 Cr | ₹-267 Cr | ₹-142 Cr |
Extra items | - | - | - | - | ₹0.01 Cr |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | ₹-1.58 Cr | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹77 Cr | ₹116 Cr | ₹-47 Cr | ₹-267 Cr | ₹-142 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-831 Cr | ₹-947 Cr | ₹-900 Cr | ₹-657 Cr | ₹192 Cr |
Appropriations | ₹-754 Cr | ₹-831 Cr | ₹-947 Cr | ₹-924 Cr | ₹50 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-9.82 Cr | ₹-0.50 Cr | ₹0.22 Cr | ₹-24 Cr | ₹707 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹7.03 | ₹10.58 | ₹-4.29 | ₹-24.42 | ₹-16.14 |
Adjusted EPS | ₹7.03 | ₹10.58 | ₹-4.29 | ₹-24.42 | ₹-15.33 |
Compare Income Statement of peers of SHOPPERS STOP
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
SHOPPERS STOP | ₹6,653.9 Cr | -1.4% | -14% | -7.9% | Stock Analytics | |
TRENT | ₹240,709.0 Cr | 7.4% | -9.8% | 153.7% | Stock Analytics | |
AVENUE SUPERMARTS | ₹235,842.0 Cr | -4.3% | -12.9% | -4.6% | Stock Analytics | |
ADITYA BIRLA FASHION AND RETAIL | ₹32,056.4 Cr | 2.7% | -4.3% | 34.7% | Stock Analytics | |
METRO BRANDS | ₹31,957.2 Cr | 4.7% | -0.5% | -13.6% | Stock Analytics | |
BATA INDIA | ₹16,993.9 Cr | 2.6% | -5.1% | -17.6% | Stock Analytics |
SHOPPERS STOP Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
SHOPPERS STOP | -1.4% |
-14% |
-7.9% |
SENSEX | 3.3% |
-0.1% |
21.8% |
You may also like the below Video Courses