NCC Financial Statement Analysis
|
||
|
The Revenues of NCC have increased by 34.02% YoY .
The Earnings Per Share (EPS) of NCC has increased by 16.70 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
NCC Last 5 Annual Financial Results
[BOM: 500294|NSE : NCC]
| Consolidated | Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 |
|---|---|---|---|---|---|
| Revenues | ₹20,845 Cr | ₹15,553 Cr | ₹11,138 Cr | ₹7,949 Cr | ₹8,901 Cr |
| Expenses | ₹19,076 Cr | ₹14,094 Cr | ₹10,114 Cr | ₹7,030 Cr | ₹7,814 Cr |
| Operating Profit (Excl OI) | ₹1,769 Cr | ₹1,459 Cr | ₹1,024 Cr | ₹919 Cr | ₹1,087 Cr |
| Other Income | ₹126 Cr | ₹148 Cr | ₹71 Cr | ₹116 Cr | ₹113 Cr |
| Interest | ₹595 Cr | ₹515 Cr | ₹478 Cr | ₹480 Cr | ₹554 Cr |
| Depreciation | ₹212 Cr | ₹203 Cr | ₹187 Cr | ₹181 Cr | ₹199 Cr |
| Profit Before Tax | ₹1,061 Cr | ₹885 Cr | ₹635 Cr | ₹363 Cr | ₹387 Cr |
| Profit After Tax | ₹740 Cr | ₹646 Cr | ₹494 Cr | ₹283 Cr | ₹314 Cr |
| Consolidated Net Profit | ₹711 Cr | ₹609 Cr | ₹482 Cr | ₹268 Cr | ₹337 Cr |
| Earnings Per Share (Rs) | ₹11.32 | ₹9.70 | ₹7.91 | ₹4.40 | ₹5.52 |
| PAT Margin (%) | 3.55 | 4.15 | 4.44 | 3.56 | 3.53 |
| ROE(%) | 11.56 | 11.01 | 9.22 | 5.63 | 6.63 |
| ROCE(%) | 22.43 | 19.94 | 15.74 | 11.76 | 13.09 |
| Total Debt/Equity(x) | 0.15 | 0.16 | 0.23 | 0.40 | 0.44 |
Key Financials |
||
| Market Cap | : | ₹ 14,379.8 Cr |
| Revenue (TTM) | : | ₹ 22,468.9 Cr |
| Net Profit(TTM) | : | ₹ 864.5 Cr |
| EPS (TTM) | : | ₹ 13.8 |
| P/E (TTM) | : | 16.6 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| NCC | -5.5% | -18% | 22.3% |
| LARSEN & TOUBRO | -2.2% | -4.1% | -2.5% |
| RAIL VIKAS NIGAM | -4.5% | -5.8% | 41.9% |
| GMR AIRPORTS INFRASTRUCTURE | -5.2% | -10.8% | -5.5% |
| IRB INFRASTRUCTURE DEVELOPERS | -6.7% | -10.3% | 8.2% |
| IRCON INTERNATIONAL | -8.1% | -6.3% | -10.6% |
| KEC INTERNATIONAL | -15.1% | -31.1% | 35.3% |
| KALPATARU PROJECTS INTERNATIONAL | -9.4% | -22.3% | 46.1% |
| GR INFRAPROJECTS | -3.7% | -15.6% | 12.7% |
NCC Revenues
[BOM: 500294|NSE : NCC]
| Y-o-Y | 34.02 % |
| 5 Yr CAGR | 23.71 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2024 | ₹20,845 Cr | 34.02 | |
| Mar2023 | ₹15,553 Cr | 39.64 | |
| Mar2022 | ₹11,138 Cr | 40.11 | |
| Mar2021 | ₹7,949 Cr | -10.69 | |
| Mar2020 | ₹8,901 Cr | - | |
NCC Operating Profit
[BOM: 500294|NSE : NCC]
| Y-o-Y | 21.24 % |
| 5 Yr CAGR | 12.94 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2024 | ₹1,769 Cr | 21.24 | |
| Mar2023 | ₹1,459 Cr | 42.51 | |
| Mar2022 | ₹1,024 Cr | 11.39 | |
| Mar2021 | ₹919 Cr | -15.47 | |
| Mar2020 | ₹1,087 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | -9.49 % |
| 5 Yr CAGR | -8.68 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2024 | 8.49% | -9.49 | |
| Mar2023 | 9.38% | 2.07 | |
| Mar2022 | 9.19% | -20.50 | |
| Mar2021 | 11.56% | -5.32 | |
| Mar2020 | 12.21% | - | |
NCC Profit After Tax
[BOM: 500294|NSE : NCC]
| Y-o-Y | 16.66 % |
| 5 Yr CAGR | 20.55 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2024 | ₹711 Cr | 16.66 | |
| Mar2023 | ₹609 Cr | 26.28 | |
| Mar2022 | ₹482 Cr | 79.80 | |
| Mar2021 | ₹268 Cr | -20.27 | |
| Mar2020 | ₹337 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | -14.46 % |
| 5 Yr CAGR | 0.14 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2024 | 3.55 % | -14.46 | |
| Mar2023 | 4.15 % | -6.53 | |
| Mar2022 | 4.44 % | 24.72 | |
| Mar2021 | 3.56 % | 0.85 | |
| Mar2020 | 3.53 % | - | |
NCC Earnings Per Share (EPS)
[BOM: 500294|NSE : NCC]
| Y-o-Y | 16.70 % |
| 5 Yr CAGR | 19.67 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2024 | ₹11 | 16.70 | |
| Mar2023 | ₹9.70 | 22.63 | |
| Mar2022 | ₹7.91 | 79.77 | |
| Mar2021 | ₹4.40 | -20.29 | |
| Mar2020 | ₹5.52 | - | |
NCC Return on Capital Employed (ROCE)
[BOM: 500294|NSE : NCC]
| Y-o-Y | 12.49 % |
| 5 Yr CAGR | 14.41 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2024 | 22.43% | 12.49 | |
| Mar2023 | 19.94% | 26.68 | |
| Mar2022 | 15.74% | 33.84 | |
| Mar2021 | 11.76% | -10.16 | |
| Mar2020 | 13.09% | - | |
NCC Share Price vs Sensex
| Current Share Price | : | ₹229.1 |
| Current MarketCap | : | ₹ 14,379.8 Cr |
| Updated EOD on | : | Jan 27,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| NCC | -5.5% |
-18% |
22.3% |
| SENSEX | -2.2% |
-4% |
5.5% |
NCC related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| S&P BSE ALLCAP | -0.3% | -3.5% | 35.8% |
| S&P BSE MIDSMALLCAP | -3.4% | -8.4% | 12.3% |
| S&P BSE 500 | -4% | -6.7% | 6.2% |
| S&P BSE 400 MIDSMALLCAP | -6.6% | -10.6% | 7.4% |
| S&P BSE INFRA | -7% | -9.5% | 3.1% |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY 500 | -4.1% | -6.8% | 6.7% |
| NIFTY500 MULTICAP 50:25:25 | -5.1% | -8.1% | 6.8% |
| NIFTY 500 VALUE 50 | -5.4% | -7.5% | 7.3% |
| NIFTY MID SMALL400 | -6.8% | -10.5% | 7.1% |
| NIFTY SMALLCAP 50 | -8.5% | -12.6% | 7.6% |
You may also like the below Video Courses
FAQ about NCC Financials
How the annual revenues of NCC have changed ?
The Revenues of NCC have increased by 34.02% YoY .
How the Earnings per Share (EPS) of NCC have changed?
The Earnings Per Share (EPS) of NCC has increased by 16.70 % YoY .
Check out Intrinsic Value of Peers of NCC
Compare Stock Analytics of Peers of NCC
LARSEN & TOUBRO LTD vs RAIL VIKAS NIGAM LTD vs GMR AIRPORTS INFRASTRUCTURE LTD
IRB INFRASTRUCTURE DEVELOPERS LTD vs IRCON INTERNATIONAL LTD vs
LARSEN & TOUBRO LTD vs RAIL VIKAS NIGAM LTD vs GMR AIRPORTS INFRASTRUCTURE LTD
IRB INFRASTRUCTURE DEVELOPERS LTD vs IRCON INTERNATIONAL LTD vs
