Home > Income Statement > NCC

NCC
Income Statement

NCC is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for NCC
Please provide your vote to see the results

NCC Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹20,845 Cr₹15,553 Cr₹11,138 Cr₹7,949 Cr₹8,901 Cr
     Sales -----
     Job Work/ Contract Receipts ₹20,571 Cr₹15,124 Cr₹10,787 Cr₹7,672 Cr₹8,679 Cr
     Processing Charges / Service Income -----
     Revenue from property development ₹133 Cr₹266 Cr₹280 Cr₹199 Cr₹186 Cr
     Other Operational Income ₹141 Cr₹163 Cr₹71 Cr₹79 Cr₹35 Cr
Less: Excise Duty -----
Net Sales ₹20,845 Cr₹15,553 Cr₹11,138 Cr₹7,949 Cr₹8,901 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-24 Cr₹69 Cr₹105 Cr₹49 Cr₹30 Cr
Raw Material Consumed ₹7,450 Cr₹4,855 Cr₹3,485 Cr₹2,427 Cr₹3,032 Cr
     Opening Raw Materials ₹1,086 Cr₹796 Cr₹542 Cr₹530 Cr₹534 Cr
     Purchases Raw Materials ₹7,816 Cr₹5,145 Cr₹3,739 Cr₹2,439 Cr₹3,028 Cr
     Closing Raw Materials ₹1,452 Cr₹1,086 Cr₹796 Cr₹542 Cr₹530 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹55 Cr₹47 Cr₹51 Cr₹41 Cr₹39 Cr
     Electricity & Power ₹55 Cr₹47 Cr₹51 Cr₹41 Cr₹39 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹667 Cr₹546 Cr₹453 Cr₹381 Cr₹484 Cr
     Salaries, Wages & Bonus ₹602 Cr₹489 Cr₹411 Cr₹347 Cr₹438 Cr
     Contributions to EPF & Pension Funds ₹53 Cr₹46 Cr₹30 Cr₹27 Cr₹39 Cr
     Workmen and Staff Welfare Expenses ₹13 Cr₹11 Cr₹12 Cr₹6.78 Cr₹6.39 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹10,359 Cr₹8,083 Cr₹5,670 Cr₹3,869 Cr₹3,848 Cr
     Sub-contracted / Out sourced services ₹8,969 Cr₹6,862 Cr₹4,569 Cr₹3,060 Cr₹2,998 Cr
     Processing Charges -----
     Repairs and Maintenance ₹340 Cr₹368 Cr₹402 Cr₹346 Cr₹271 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹1,050 Cr₹853 Cr₹699 Cr₹464 Cr₹579 Cr
General and Administration Expenses ₹487 Cr₹386 Cr₹270 Cr₹199 Cr₹238 Cr
     Rent , Rates & Taxes ₹85 Cr₹76 Cr₹68 Cr₹59 Cr₹68 Cr
     Insurance ₹20 Cr₹14 Cr₹10 Cr₹9.75 Cr₹17 Cr
     Printing and stationery ₹17 Cr₹14 Cr₹10 Cr₹7.22 Cr₹5.64 Cr
     Professional and legal fees ₹262 Cr₹194 Cr₹112 Cr₹75 Cr₹90 Cr
     Traveling and conveyance ₹38 Cr₹33 Cr₹22 Cr₹16 Cr₹28 Cr
     Other Administration ₹65 Cr₹55 Cr₹48 Cr₹32 Cr₹29 Cr
Selling and Distribution Expenses -----
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹82 Cr₹108 Cr₹80 Cr₹66 Cr₹142 Cr
     Bad debts /advances written off ₹7.33 Cr₹3.53 Cr₹1.01 Cr₹3.51 Cr-
     Provision for doubtful debts ₹40 Cr₹34 Cr₹44 Cr₹30 Cr₹69 Cr
     Losson disposal of fixed assets(net) --₹3.97 Cr--
     Losson foreign exchange fluctuations ----₹0.03 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹34 Cr₹70 Cr₹32 Cr₹32 Cr₹74 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹19,076 Cr₹14,094 Cr₹10,114 Cr₹7,030 Cr₹7,814 Cr
Operating Profit (Excl OI) ₹1,769 Cr₹1,459 Cr₹1,024 Cr₹919 Cr₹1,087 Cr
Other Income ₹126 Cr₹148 Cr₹71 Cr₹116 Cr₹113 Cr
     Interest Received ₹93 Cr₹80 Cr₹39 Cr₹42 Cr₹46 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹2.57 Cr₹47 Cr-₹24 Cr₹11 Cr
     Profits on sale of Investments ₹0.22 Cr₹0.17 Cr₹2.06 Cr₹1.30 Cr₹0.71 Cr
     Provision Written Back -----
     Foreign Exchange Gains -₹0.05 Cr₹3.49 Cr₹1.15 Cr-
     Others ₹30 Cr₹20 Cr₹27 Cr₹47 Cr₹56 Cr
Operating Profit ₹1,895 Cr₹1,607 Cr₹1,095 Cr₹1,035 Cr₹1,200 Cr
Interest ₹595 Cr₹515 Cr₹478 Cr₹480 Cr₹554 Cr
     InterestonDebenture / Bonds --₹1.43 Cr₹9.45 Cr₹15 Cr
     Interest on Term Loan ₹22 Cr₹17 Cr₹22 Cr₹36 Cr₹47 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹208 Cr₹176 Cr₹142 Cr₹137 Cr₹137 Cr
     Other Interest ₹365 Cr₹322 Cr₹313 Cr₹297 Cr₹356 Cr
PBDT ₹1,300 Cr₹1,091 Cr₹616 Cr₹555 Cr₹646 Cr
Depreciation ₹212 Cr₹203 Cr₹187 Cr₹181 Cr₹199 Cr
Profit Before Taxation & Exceptional Items ₹1,088 Cr₹889 Cr₹430 Cr₹374 Cr₹447 Cr
Exceptional Income / Expenses ₹-33 Cr₹-14 Cr₹204 Cr₹-13 Cr₹-50 Cr
Profit Before Tax ₹1,061 Cr₹885 Cr₹635 Cr₹363 Cr₹387 Cr
Provision for Tax ₹321 Cr₹239 Cr₹141 Cr₹79 Cr₹73 Cr
     Current Income Tax ₹319 Cr₹234 Cr₹147 Cr₹94 Cr₹175 Cr
     Deferred Tax ₹1.66 Cr₹4.39 Cr₹-5.93 Cr₹63 Cr₹-29 Cr
     Other taxes ---₹-77 Cr₹-74 Cr
Profit After Tax ₹740 Cr₹646 Cr₹494 Cr₹283 Cr₹314 Cr
Extra items -----
Minority Interest ₹-30 Cr₹-37 Cr₹-12 Cr₹-15 Cr₹22 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹711 Cr₹609 Cr₹482 Cr₹268 Cr₹337 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,483 Cr₹1,354 Cr₹1,200 Cr₹1,137 Cr₹910 Cr
Appropriations ₹2,194 Cr₹1,963 Cr₹1,683 Cr₹1,405 Cr₹1,247 Cr
     General Reserves ₹350 Cr₹350 Cr₹250 Cr₹200 Cr-
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹240 Cr₹130 Cr₹49 Cr₹4.45 Cr₹109 Cr
Equity Dividend % ₹110.00₹110.00₹100.00₹40.00₹10.00
Earnings Per Share ₹11.32₹9.70₹7.91₹4.40₹5.52
Adjusted EPS ₹11.32₹9.70₹7.91₹4.40₹5.52

Compare Income Statement of peers of NCC

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
NCC ₹15,478.4 Cr -7.1% -18.6% 23.2% Stock Analytics
LARSEN & TOUBRO ₹476,531.0 Cr -3.6% -10.9% -2.4% Stock Analytics
RAIL VIKAS NIGAM ₹78,574.0 Cr -9.7% -19.1% 81.5% Stock Analytics
GMR AIRPORTS INFRASTRUCTURE ₹76,489.2 Cr -5.6% -13.7% -19.3% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹30,992.2 Cr -10.5% -13.1% 8.8% Stock Analytics
IRCON INTERNATIONAL ₹17,681.7 Cr -8.9% -16.9% -5.6% Stock Analytics


NCC Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
NCC

-7.1%

-18.6%

23.2%

SENSEX

-2.2%

-5.9%

7.2%


You may also like the below Video Courses