ADANI WILMAR Financial Statement Analysis
|
||
|
The Revenues of ADANI WILMAR have decreased by -11.90% YoY .
The Earnings Per Share (EPS) of ADANI WILMAR has decreased by -74.55 % YoY. |
||
| REVENUES |
| OPERATING MARGIN |
| PROFIT AFTER TAX |
| EPS |
| ROCE |
ADANI WILMAR Last 5 Annual Financial Results
[BOM: 543458|NSE : AWL]
| Consolidated | Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 |
|---|---|---|---|---|---|
| Revenues | ₹51,262 Cr | ₹58,185 Cr | ₹54,155 Cr | ₹37,090 Cr | ₹29,657 Cr |
| Expenses | ₹50,129 Cr | ₹57,226 Cr | ₹52,419 Cr | ₹35,765 Cr | ₹28,348 Cr |
| Operating Profit (Excl OI) | ₹1,133 Cr | ₹959 Cr | ₹1,736 Cr | ₹1,325 Cr | ₹1,310 Cr |
| Other Income | ₹296 Cr | ₹964 Cr | ₹172 Cr | ₹104 Cr | ₹110 Cr |
| Interest | ₹749 Cr | ₹775 Cr | ₹541 Cr | ₹407 Cr | ₹569 Cr |
| Depreciation | ₹364 Cr | ₹358 Cr | ₹309 Cr | ₹268 Cr | ₹241 Cr |
| Profit Before Tax | ₹262 Cr | ₹789 Cr | ₹1,059 Cr | ₹755 Cr | ₹609 Cr |
| Profit After Tax | ₹171 Cr | ₹554 Cr | ₹774 Cr | ₹652 Cr | ₹403 Cr |
| Consolidated Net Profit | ₹148 Cr | ₹582 Cr | ₹804 Cr | ₹729 Cr | ₹461 Cr |
| Earnings Per Share (Rs) | ₹1.14 | ₹4.48 | ₹6.18 | ₹63.74 | ₹40.32 |
| PAT Margin (%) | 0.33 | 0.94 | 1.43 | 1.75 | 1.35 |
| ROE(%) | 2.07 | 7.02 | 14.20 | 22.21 | 17.16 |
| ROCE(%) | 9.58 | 15.21 | 19.48 | 20.90 | 26.69 |
| Total Debt/Equity(x) | 0.29 | 0.27 | 0.34 | 0.89 | 0.89 |
Key Financials |
||
| Market Cap | : | ₹ 36,456.6 Cr |
| Revenue (TTM) | : | ₹ 58,726.4 Cr |
| Net Profit(TTM) | : | ₹ 1,141.3 Cr |
| EPS (TTM) | : | ₹ 8.8 |
| P/E (TTM) | : | 31.9 |
| Industry Peers & Returns | 1W | 1M | 1Y |
| ADANI WILMAR | 4% | 9.9% | -22.6% |
| PATANJALI FOODS | 8.8% | 10.6% | 39.8% |
| GOKUL AGRO RESOURCES | 11.9% | 14.6% | 105.1% |
| AGRO TECH FOODS | 4.2% | -2.9% | 6.8% |
| CIAN AGRO INDUSTRIES & INFRASTRUCTURE | 13.1% | 19.8% | 929.8% |
| BCL INDUSTRIES | 7.1% | 1.1% | -39.9% |
| MODI NATURALS | 12.1% | -3.2% | 61.8% |
| KRITI NUTRIENTS | 7.1% | 7% | -4.3% |
| GOKUL REFOILS AND SOLVENT | 9.2% | -3.6% | -0.1% |
ADANI WILMAR Revenues
[BOM: 543458|NSE : AWL]
| Y-o-Y | -11.90 % |
| 5 Yr CAGR | 14.66 % |
| Years | Revenues | % Change | |
|---|---|---|---|
| Mar2024 | ₹51,262 Cr | -11.90 | |
| Mar2023 | ₹58,185 Cr | 7.44 | |
| Mar2022 | ₹54,155 Cr | 46.01 | |
| Mar2021 | ₹37,090 Cr | 25.06 | |
| Mar2020 | ₹29,657 Cr | - | |
ADANI WILMAR Operating Profit
[BOM: 543458|NSE : AWL]
| Y-o-Y | 18.14 % |
| 5 Yr CAGR | -3.56 % |
| Years | Operating Profit | % Change | |
|---|---|---|---|
| Mar2024 | ₹1,133 Cr | 18.14 | |
| Mar2023 | ₹959 Cr | -44.78 | |
| Mar2022 | ₹1,736 Cr | 31.01 | |
| Mar2021 | ₹1,325 Cr | 1.21 | |
| Mar2020 | ₹1,310 Cr | - | |
| Operating Margins | |
|---|---|
| Y-o-Y | 33.94 % |
| 5 Yr CAGR | -15.91 % |
| Years | Operating Margin% | % Change | |
|---|---|---|---|
| Mar2024 | 2.21% | 33.94 | |
| Mar2023 | 1.65% | -48.60 | |
| Mar2022 | 3.21% | -10.08 | |
| Mar2021 | 3.57% | -19.23 | |
| Mar2020 | 4.42% | - | |
ADANI WILMAR Profit After Tax
[BOM: 543458|NSE : AWL]
| Y-o-Y | -74.58 % |
| 5 Yr CAGR | -24.72 % |
| Years | Profit After Tax | % Change | |
|---|---|---|---|
| Mar2024 | ₹148 Cr | -74.58 | |
| Mar2023 | ₹582 Cr | -27.57 | |
| Mar2022 | ₹804 Cr | 10.33 | |
| Mar2021 | ₹729 Cr | 58.07 | |
| Mar2020 | ₹461 Cr | - | |
| PAT Margins | |
|---|---|
| Y-o-Y | -64.89 % |
| 5 Yr CAGR | -29.69 % |
| Years | PAT Margin(%) | % Change | |
|---|---|---|---|
| Mar2024 | 0.33 % | -64.89 | |
| Mar2023 | 0.94 % | -34.27 | |
| Mar2022 | 1.43 % | -18.29 | |
| Mar2021 | 1.75 % | 29.63 | |
| Mar2020 | 1.35 % | - | |
ADANI WILMAR Earnings Per Share (EPS)
[BOM: 543458|NSE : AWL]
| Y-o-Y | -74.55 % |
| 5 Yr CAGR | -58.99 % |
| Years | EPS | % Change | |
|---|---|---|---|
| Mar2024 | ₹1.14 | -74.55 | |
| Mar2023 | ₹4.48 | -27.51 | |
| Mar2022 | ₹6.18 | -90.30 | |
| Mar2021 | ₹64 | 58.09 | |
| Mar2020 | ₹40 | - | |
ADANI WILMAR Return on Capital Employed (ROCE)
[BOM: 543458|NSE : AWL]
| Y-o-Y | -37.02 % |
| 5 Yr CAGR | -22.60 % |
| Years | ROCE | % Change | |
|---|---|---|---|
| Mar2024 | 9.58% | -37.02 | |
| Mar2023 | 15.21% | -21.92 | |
| Mar2022 | 19.48% | -6.79 | |
| Mar2021 | 20.9% | -21.69 | |
| Mar2020 | 26.69% | - | |
ADANI WILMAR Share Price vs Sensex
| Current Share Price | : | ₹280.5 |
| Current MarketCap | : | ₹ 36,456.6 Cr |
| Updated EOD on | : | Apr 15,2025 |
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ADANI WILMAR | 4% |
9.9% |
-22.6% |
| SENSEX | 1.8% |
3.5% |
2.7% |
ADANI WILMAR related INDICES
| BSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| BSE FAST MOVING CONSUMER GOODS | 3.9% | 7.5% | 4.4% |
| BSE SELECT IPO INDEX | 3.5% | 8.1% | NA |
| BSE 400 MIDSMALLCAP INDEX | 2.9% | 6% | 2.2% |
| BSE 150 MIDCAP INDEX | 2.8% | 6% | 4.1% |
| BSE 200 EQUAL WEIGHT | 2.6% | 5.6% | NA |
| NSE Indices | 1W | 1M | 1Y |
|---|---|---|---|
| NIFTY MIDSMALLCAP 400 | 2.8% | 6.4% | 2.2% |
| NIFTY 500 EQUAL WEIGHT | 2.8% | 5.8% | NA |
| NIFTY MIDCAP 150 | 2.7% | 6.4% | 3.6% |
| NIFTY500 LARGEMIDSMALL EQUAL-CAP WEIGHTED INDEX | 2.6% | 5.7% | NA |
| NIFTY500 MULTICAP 50:25:25 | 2.5% | 5.4% | 2.2% |
You may also like the below Video Courses
FAQ about ADANI WILMAR Financials
How the annual revenues of ADANI WILMAR have changed ?
The Revenues of ADANI WILMAR have decreased by -11.90% YoY .
How the Earnings per Share (EPS) of ADANI WILMAR have changed?
The Earnings Per Share (EPS) of ADANI WILMAR has decreased by -74.55 % YoY .
Check out Intrinsic Value of Peers of ADANI WILMAR
Compare Stock Analytics of Peers of ADANI WILMAR
PATANJALI FOODS LTD vs ADANI WILMAR LTD vs GOKUL AGRO RESOURCES LTD
AGRO TECH FOODS LTD vs CIAN AGRO INDUSTRIES & INFRASTRUCTURE LTD vs
PATANJALI FOODS LTD vs ADANI WILMAR LTD vs GOKUL AGRO RESOURCES LTD
AGRO TECH FOODS LTD vs CIAN AGRO INDUSTRIES & INFRASTRUCTURE LTD vs
