Home > Income Statement > ADANI WILMAR

ADANI WILMAR
Income Statement

ADANI WILMAR is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
Best Quarterly Growth Mid Cap Stocks
COMMUNITY POLL
for ADANI WILMAR
Please provide your vote to see the results

ADANI WILMAR Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹51,669 Cr₹58,579 Cr₹54,286 Cr₹37,319 Cr₹29,801 Cr
     Sales ₹51,562 Cr₹58,495 Cr₹54,199 Cr₹37,268 Cr₹29,730 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1.01 Cr₹0.01 Cr₹1.70 Cr₹1.99 Cr₹2.61 Cr
     Revenue from property development -----
     Other Operational Income ₹106 Cr₹84 Cr₹85 Cr₹49 Cr₹68 Cr
Less: Excise Duty -----
Net Sales ₹51,262 Cr₹58,185 Cr₹54,155 Cr₹37,090 Cr₹29,657 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹24 Cr₹1,239 Cr₹-1,757 Cr₹-945 Cr₹470 Cr
Raw Material Consumed ₹45,251 Cr₹51,647 Cr₹50,528 Cr₹32,464 Cr₹24,900 Cr
     Opening Raw Materials ₹3,139 Cr₹2,427 Cr₹2,085 Cr₹2,060 Cr₹21,408 Cr
     Purchases Raw Materials ₹42,568 Cr₹49,622 Cr₹48,536 Cr₹31,330 Cr₹919 Cr
     Closing Raw Materials ₹2,416 Cr₹3,139 Cr₹2,427 Cr₹2,085 Cr-
     Other Direct Purchases / Brought in cost ₹1,960 Cr₹2,736 Cr₹2,335 Cr₹1,159 Cr₹2,574 Cr
     Other raw material cost -----
Power & Fuel Cost ₹638 Cr₹639 Cr₹516 Cr₹397 Cr₹367 Cr
     Electricity & Power ₹638 Cr₹639 Cr₹516 Cr₹397 Cr₹367 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹421 Cr₹394 Cr₹392 Cr₹322 Cr₹224 Cr
     Salaries, Wages & Bonus ₹359 Cr₹339 Cr₹348 Cr₹292 Cr₹195 Cr
     Contributions to EPF & Pension Funds ₹17 Cr₹16 Cr₹12 Cr₹11 Cr₹10 Cr
     Workmen and Staff Welfare Expenses ₹35 Cr₹29 Cr₹24 Cr₹15 Cr₹15 Cr
     Other Employees Cost ₹9.57 Cr₹10 Cr₹8.17 Cr₹4.64 Cr₹4.21 Cr
Other Manufacturing Expenses ₹1,037 Cr₹944 Cr₹791 Cr₹1,592 Cr₹585 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹403 Cr₹321 Cr₹260 Cr₹201 Cr₹207 Cr
     Repairs and Maintenance ₹66 Cr₹56 Cr₹50 Cr₹35 Cr₹40 Cr
     Packing Material Consumed ---₹971 Cr-
     Other Mfg Exp ₹568 Cr₹567 Cr₹481 Cr₹385 Cr₹337 Cr
General and Administration Expenses ₹258 Cr₹255 Cr₹218 Cr₹563 Cr₹353 Cr
     Rent , Rates & Taxes ₹52 Cr₹45 Cr₹32 Cr₹430 Cr₹174 Cr
     Insurance ₹52 Cr₹57 Cr₹55 Cr₹39 Cr₹25 Cr
     Printing and stationery ₹49 Cr₹43 Cr₹41 Cr₹38 Cr₹2.34 Cr
     Professional and legal fees ₹35 Cr₹44 Cr₹39 Cr₹34 Cr₹41 Cr
     Traveling and conveyance ₹44 Cr₹41 Cr₹28 Cr₹15 Cr₹26 Cr
     Other Administration ₹26 Cr₹25 Cr₹23 Cr₹5.60 Cr₹85 Cr
Selling and Distribution Expenses ₹2,088 Cr₹1,879 Cr₹1,598 Cr₹1,351 Cr₹1,260 Cr
     Advertisement & Sales Promotion ₹328 Cr₹230 Cr₹194 Cr₹255 Cr₹285 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹1,574 Cr₹1,480 Cr₹1,278 Cr₹1,068 Cr₹948 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹186 Cr₹169 Cr₹126 Cr₹27 Cr₹27 Cr
Miscellaneous Expenses ₹413 Cr₹231 Cr₹133 Cr₹22 Cr₹187 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹6.26 Cr₹8.57 Cr₹1.03 Cr₹2.39 Cr₹0.14 Cr
     Losson disposal of fixed assets(net) -₹2.78 Cr₹0.16 Cr₹0.41 Cr₹0.01 Cr
     Losson foreign exchange fluctuations ₹9.57 Cr₹188 Cr₹107 Cr-₹171 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹397 Cr₹32 Cr₹25 Cr₹19 Cr₹17 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹50,129 Cr₹57,226 Cr₹52,419 Cr₹35,765 Cr₹28,348 Cr
Operating Profit (Excl OI) ₹1,133 Cr₹959 Cr₹1,736 Cr₹1,325 Cr₹1,310 Cr
Other Income ₹296 Cr₹964 Cr₹172 Cr₹104 Cr₹110 Cr
     Interest Received ₹235 Cr₹234 Cr₹110 Cr₹75 Cr₹92 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹22 Cr-₹33 Cr-₹0.01 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹30 Cr₹5.27 Cr₹3.55 Cr₹8.61 Cr₹1.51 Cr
     Foreign Exchange Gains ---₹12 Cr-
     Others ₹9.48 Cr₹724 Cr₹27 Cr₹8.13 Cr₹16 Cr
Operating Profit ₹1,429 Cr₹1,922 Cr₹1,909 Cr₹1,430 Cr₹1,419 Cr
Interest ₹749 Cr₹775 Cr₹541 Cr₹407 Cr₹569 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -₹5.24 Cr₹90 Cr₹269 Cr₹372 Cr
     Intereston Fixed deposits ₹38 Cr₹34 Cr₹24 Cr--
     Bank Charges etc ₹52 Cr₹74 Cr₹87 Cr₹47 Cr₹38 Cr
     Other Interest ₹660 Cr₹661 Cr₹340 Cr₹91 Cr₹159 Cr
PBDT ₹680 Cr₹1,147 Cr₹1,368 Cr₹1,023 Cr₹850 Cr
Depreciation ₹364 Cr₹358 Cr₹309 Cr₹268 Cr₹241 Cr
Profit Before Taxation & Exceptional Items ₹316 Cr₹789 Cr₹1,059 Cr₹755 Cr₹609 Cr
Exceptional Income / Expenses ₹-54 Cr----
Profit Before Tax ₹262 Cr₹789 Cr₹1,059 Cr₹755 Cr₹609 Cr
Provision for Tax ₹92 Cr₹235 Cr₹284 Cr₹103 Cr₹206 Cr
     Current Income Tax ₹178 Cr₹95 Cr₹246 Cr₹282 Cr₹157 Cr
     Deferred Tax ₹-86 Cr₹141 Cr₹39 Cr₹-179 Cr₹52 Cr
     Other taxes ₹-0.04 Cr₹0.23 Cr₹-0.55 Cr₹0.11 Cr₹-3.14 Cr
Profit After Tax ₹171 Cr₹554 Cr₹774 Cr₹652 Cr₹403 Cr
Extra items -----
Minority Interest -----
Share of Associate ₹-23 Cr₹29 Cr₹29 Cr₹77 Cr₹58 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹148 Cr₹582 Cr₹804 Cr₹729 Cr₹461 Cr
Adjustments to PAT -----
Profit Balance B/F ₹3,888 Cr₹3,303 Cr₹2,503 Cr₹1,775 Cr₹1,315 Cr
Appropriations ₹4,036 Cr₹3,885 Cr₹3,307 Cr₹2,503 Cr₹1,776 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.50 Cr₹-3.00 Cr₹4.01 Cr₹0.20 Cr₹1.18 Cr
Equity Dividend % -----
Earnings Per Share ₹1.14₹4.48₹6.18₹63.74₹40.32
Adjusted EPS ₹1.14₹4.48₹6.18₹6.37₹4.03

Compare Income Statement of peers of ADANI WILMAR

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ADANI WILMAR ₹42,565.2 Cr -3% -8.6% -3.7% Stock Analytics
PATANJALI FOODS ₹63,061.3 Cr -0.1% -6% 30.3% Stock Analytics
GOKUL AGRO RESOURCES ₹3,926.9 Cr -1.8% -7.4% 141.8% Stock Analytics
AGRO TECH FOODS ₹2,302.2 Cr -0.7% 21.7% 14.9% Stock Analytics
BCL INDUSTRIES ₹1,662.1 Cr -2.7% -10.2% 9.3% Stock Analytics
KRITI NUTRIENTS ₹761.6 Cr 6.5% -1.4% 98.8% Stock Analytics


ADANI WILMAR Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ADANI WILMAR

-3%

-8.6%

-3.7%

SENSEX

-0.7%

-2.4%

22%


You may also like the below Video Courses