Home > Income Statement > ZUARI INDUSTRIES

ZUARI INDUSTRIES
Income Statement

COMMUNITY POLL
for ZUARI INDUSTRIES
Please provide your vote to see the results

ZUARI INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹955 Cr₹722 Cr₹834 Cr₹771 Cr₹774 Cr
     Sales ₹706 Cr₹580 Cr₹702 Cr₹527 Cr₹416 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹44 Cr₹50 Cr₹39 Cr₹102 Cr₹281 Cr
     Revenue from property development ₹169 Cr₹56 Cr₹28 Cr₹77 Cr₹15 Cr
     Other Operational Income ₹36 Cr₹36 Cr₹64 Cr₹65 Cr₹63 Cr
Less: Excise Duty -----
Net Sales ₹955 Cr₹722 Cr₹834 Cr₹771 Cr₹774 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹150 Cr₹-31 Cr₹28 Cr₹-110 Cr₹-217 Cr
Raw Material Consumed ₹494 Cr₹477 Cr₹492 Cr₹492 Cr₹448 Cr
     Opening Raw Materials ₹0.24 Cr₹0.41 Cr₹3.07 Cr₹6.41 Cr₹12 Cr
     Purchases Raw Materials ₹491 Cr₹475 Cr₹491 Cr₹483 Cr₹427 Cr
     Closing Raw Materials ₹1.66 Cr₹0.24 Cr₹3.18 Cr₹3.07 Cr₹6.41 Cr
     Other Direct Purchases / Brought in cost ₹3.96 Cr₹1.60 Cr₹1.33 Cr₹5.17 Cr₹15 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.28 Cr₹0.30 Cr₹0.41 Cr₹1.03 Cr₹2.17 Cr
     Electricity & Power ₹0.28 Cr₹0.30 Cr₹0.41 Cr₹1.03 Cr₹2.17 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹90 Cr₹73 Cr₹71 Cr₹81 Cr₹79 Cr
     Salaries, Wages & Bonus ₹82 Cr₹67 Cr₹65 Cr₹75 Cr₹73 Cr
     Contributions to EPF & Pension Funds ₹6.40 Cr₹5.43 Cr₹4.92 Cr₹5.52 Cr₹4.88 Cr
     Workmen and Staff Welfare Expenses ₹1.60 Cr₹1.14 Cr₹0.98 Cr₹0.86 Cr₹0.98 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹97 Cr₹124 Cr₹110 Cr₹238 Cr₹395 Cr
     Sub-contracted / Out sourced services ₹0.12 Cr----
     Processing Charges -----
     Repairs and Maintenance ₹20 Cr₹18 Cr₹16 Cr₹16 Cr₹16 Cr
     Packing Material Consumed ₹7.02 Cr₹7.45 Cr₹5.93 Cr₹6.16 Cr₹5.01 Cr
     Other Mfg Exp ₹70 Cr₹99 Cr₹88 Cr₹216 Cr₹374 Cr
General and Administration Expenses ₹18 Cr₹29 Cr₹22 Cr₹26 Cr₹41 Cr
     Rent , Rates & Taxes ₹5.49 Cr₹16 Cr₹5.49 Cr₹11 Cr₹10 Cr
     Insurance ₹2.41 Cr₹2.46 Cr₹3.03 Cr₹2.26 Cr₹1.57 Cr
     Printing and stationery -----
     Professional and legal fees ₹6.00 Cr₹7.41 Cr₹10 Cr₹6.73 Cr₹11 Cr
     Traveling and conveyance ₹2.02 Cr₹1.12 Cr₹0.53 Cr₹1.73 Cr₹2.25 Cr
     Other Administration ₹2.19 Cr₹1.66 Cr₹2.79 Cr₹4.13 Cr₹17 Cr
Selling and Distribution Expenses ₹24 Cr₹21 Cr₹28 Cr₹15 Cr₹12 Cr
     Advertisement & Sales Promotion ₹6.51 Cr₹0.83 Cr₹1.41 Cr₹1.78 Cr₹1.43 Cr
     Sales Commissions & Incentives ₹2.18 Cr₹3.02 Cr₹2.30 Cr₹3.75 Cr₹3.90 Cr
     Freight and Forwarding ₹16 Cr₹17 Cr₹24 Cr₹9.57 Cr₹7.12 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹29 Cr₹17 Cr₹27 Cr₹20 Cr₹31 Cr
     Bad debts /advances written off ₹1.28 Cr₹0.52 Cr₹0.07 Cr₹0.61 Cr₹3.61 Cr
     Provision for doubtful debts ₹0.48 Cr₹2.74 Cr₹8.75 Cr--
     Losson disposal of fixed assets(net) -₹0.02 Cr-₹0.07 Cr₹0.03 Cr
     Losson foreign exchange fluctuations ₹3.06 Cr₹3.49 Cr₹2.79 Cr₹2.84 Cr₹1.84 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹24 Cr₹10 Cr₹15 Cr₹16 Cr₹26 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹903 Cr₹710 Cr₹778 Cr₹763 Cr₹793 Cr
Operating Profit (Excl OI) ₹53 Cr₹12 Cr₹56 Cr₹8.47 Cr₹-18 Cr
Other Income ₹182 Cr₹225 Cr₹149 Cr₹125 Cr₹100 Cr
     Interest Received ₹83 Cr₹88 Cr₹76 Cr₹27 Cr₹14 Cr
     Dividend Received ₹47 Cr₹57 Cr₹20 Cr₹39 Cr₹14 Cr
     Profit on sale of Fixed Assets ₹5.98 Cr-₹11 Cr--
     Profits on sale of Investments -₹2.11 Cr₹0.12 Cr₹0.25 Cr₹0.39 Cr
     Provision Written Back ₹16 Cr₹17 Cr₹11 Cr₹13 Cr₹16 Cr
     Foreign Exchange Gains ₹0.24 Cr₹0.10 Cr₹3.35 Cr₹4.44 Cr₹0.89 Cr
     Others ₹30 Cr₹62 Cr₹26 Cr₹42 Cr₹54 Cr
Operating Profit ₹235 Cr₹238 Cr₹204 Cr₹133 Cr₹81 Cr
Interest ₹273 Cr₹264 Cr₹202 Cr₹160 Cr₹113 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹2.37 Cr₹17 Cr₹3.31 Cr₹5.17 Cr₹1.60 Cr
     Other Interest ₹271 Cr₹247 Cr₹198 Cr₹155 Cr₹112 Cr
PBDT ₹-38 Cr₹-27 Cr₹2.78 Cr₹-27 Cr₹-32 Cr
Depreciation ₹27 Cr₹23 Cr₹29 Cr₹25 Cr₹21 Cr
Profit Before Taxation & Exceptional Items ₹-66 Cr₹-49 Cr₹-26 Cr₹-53 Cr₹-53 Cr
Exceptional Income / Expenses --₹-22 Cr₹-3.38 Cr-
Profit Before Tax ₹314 Cr₹-45 Cr₹-113 Cr₹-325 Cr₹-165 Cr
Provision for Tax ₹4.28 Cr₹-9.78 Cr₹-15 Cr₹71 Cr₹-17 Cr
     Current Income Tax ₹0.54 Cr₹1.31 Cr₹0.33 Cr₹2.58 Cr₹-8.29 Cr
     Deferred Tax ₹3.65 Cr₹-11 Cr₹-0.32 Cr₹68 Cr₹-9.13 Cr
     Other taxes ₹0.09 Cr₹0.12 Cr₹-15 Cr₹0.62 Cr-
Profit After Tax ₹309 Cr₹-35 Cr₹-98 Cr₹-396 Cr₹-148 Cr
Extra items -----
Minority Interest ₹1.16 Cr₹-1.05 Cr₹12 Cr₹29 Cr₹19 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹311 Cr₹-36 Cr₹-86 Cr₹-367 Cr₹-128 Cr
Adjustments to PAT -----
Profit Balance B/F ₹391 Cr₹422 Cr₹313 Cr₹713 Cr₹879 Cr
Appropriations ₹701 Cr₹387 Cr₹227 Cr₹346 Cr₹751 Cr
     General Reserves -₹-2.12 Cr---
     Proposed Equity Dividend ----₹2.94 Cr
     Corporate dividend tax ----₹0.61 Cr
     Other Appropriation ₹8.20 Cr₹-6.15 Cr₹-198 Cr₹1.68 Cr₹34 Cr
Equity Dividend % ₹10.00₹30.00₹20.00₹10.00₹10.00
Earnings Per Share ₹104.30₹-12.17₹-29.16₹-124.64₹-43.62
Adjusted EPS ₹104.30₹-12.17₹-29.16₹-124.64₹-43.62

Compare Income Statement of peers of ZUARI INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ZUARI INDUSTRIES ₹945.6 Cr -2% -6.8% 63.8% Stock Analytics
ADANI ENTERPRISES ₹285,446.0 Cr -2.2% -2% -12.5% Stock Analytics
REDINGTON ₹15,252.4 Cr -2.4% -5.5% 14.4% Stock Analytics
MMTC ₹10,450.5 Cr -4% -13.2% 24.2% Stock Analytics
HONASA CONSUMER ₹7,961.4 Cr -3.9% -10.5% -41.4% Stock Analytics
MSTC ₹4,576.4 Cr -4.3% -15% 7% Stock Analytics


ZUARI INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ZUARI INDUSTRIES

-2%

-6.8%

63.8%

SENSEX

-0.4%

-3.7%

7.9%


You may also like the below Video Courses