Home > Balance Sheet > ZUARI INDUSTRIES

ZUARI INDUSTRIES
Balance Sheet

COMMUNITY POLL
for ZUARI INDUSTRIES
Please provide your vote to see the results

ZUARI INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹30 Cr₹30 Cr₹29 Cr₹29 Cr₹29 Cr
    Equity - Authorised ₹155 Cr₹155 Cr₹115 Cr₹115 Cr₹115 Cr
    Equity - Issued ₹30 Cr₹30 Cr₹29 Cr₹29 Cr₹29 Cr
    Equity Paid Up ₹30 Cr₹30 Cr₹29 Cr₹29 Cr₹29 Cr
    Equity Shares Forfeited ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings --₹0.55 Cr₹0.55 Cr-
Total Reserves ₹3,889 Cr₹2,371 Cr₹2,944 Cr₹1,907 Cr₹1,137 Cr
    Securities Premium -----
    Capital Reserves ₹73 Cr₹73 Cr₹73 Cr₹73 Cr₹73 Cr
    Profit & Loss Account Balance ₹1,496 Cr₹693 Cr₹389 Cr₹422 Cr₹344 Cr
    General Reserves ₹37 Cr₹37 Cr₹37 Cr₹39 Cr₹39 Cr
    Other Reserves ₹2,283 Cr₹1,569 Cr₹2,445 Cr₹1,373 Cr₹681 Cr
Reserve excluding Revaluation Reserve ₹3,889 Cr₹2,371 Cr₹2,944 Cr₹1,907 Cr₹1,137 Cr
Revaluation reserve -----
Shareholder's Funds ₹3,919 Cr₹2,401 Cr₹2,974 Cr₹1,937 Cr₹1,167 Cr
Minority Interest ₹-14 Cr₹-13 Cr₹-12 Cr₹-13 Cr₹-32 Cr
Long-Term Borrowings -----
Secured Loans ₹1,192 Cr₹1,683 Cr₹1,619 Cr₹1,518 Cr₹1,309 Cr
    Non Convertible Debentures ₹401 Cr₹672 Cr₹541 Cr₹562 Cr₹301 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹173 Cr₹362 Cr₹417 Cr₹489 Cr₹572 Cr
    Term Loans - Institutions ₹942 Cr₹851 Cr₹894 Cr₹591 Cr₹512 Cr
    Other Secured ₹-324 Cr₹-202 Cr₹-233 Cr₹-123 Cr₹-76 Cr
Unsecured Loans ₹76 Cr₹91 Cr₹99 Cr₹120 Cr₹66 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) ₹50 Cr₹65 Cr₹53 Cr₹35 Cr₹4.00 Cr
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others --₹46 Cr₹85 Cr₹62 Cr
    Other Unsecured Loan ₹26 Cr₹26 Cr---
Deferred Tax Assets / Liabilities ₹129 Cr₹2.52 Cr₹107 Cr₹-56 Cr₹-56 Cr
    Deferred Tax Assets ₹148 Cr₹141 Cr₹139 Cr₹126 Cr₹117 Cr
    Deferred Tax Liability ₹277 Cr₹144 Cr₹247 Cr₹70 Cr₹61 Cr
Other Long Term Liabilities ₹31 Cr₹34 Cr₹29 Cr₹33 Cr₹58 Cr
Long Term Trade Payables ₹1.14 Cr₹0.91 Cr₹0.91 Cr₹0.91 Cr₹0.40 Cr
Long Term Provisions ₹6.49 Cr₹6.70 Cr₹6.25 Cr₹6.95 Cr₹9.23 Cr
Total Non-Current Liabilities ₹1,437 Cr₹1,818 Cr₹1,861 Cr₹1,623 Cr₹1,386 Cr
Current Liabilities -----
Trade Payables ₹233 Cr₹250 Cr₹345 Cr₹370 Cr₹487 Cr
    Sundry Creditors ₹233 Cr₹250 Cr₹345 Cr₹370 Cr₹487 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,289 Cr₹838 Cr₹683 Cr₹557 Cr₹516 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹36 Cr₹85 Cr₹208 Cr₹196 Cr₹166 Cr
    Interest Accrued But Not Due ₹20 Cr₹59 Cr₹49 Cr₹32 Cr₹28 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹1,233 Cr₹694 Cr₹426 Cr₹329 Cr₹323 Cr
Short Term Borrowings ₹622 Cr₹508 Cr₹375 Cr₹358 Cr₹340 Cr
    Secured ST Loans repayable on Demands ₹354 Cr₹414 Cr₹324 Cr₹308 Cr₹268 Cr
    Working Capital Loans- Sec ₹179 Cr₹181 Cr₹174 Cr₹147 Cr₹168 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec --₹51 Cr₹50 Cr₹72 Cr
    Other Unsecured Loans ₹89 Cr₹-87 Cr₹-174 Cr₹-147 Cr₹-168 Cr
Short Term Provisions ₹6.95 Cr₹4.50 Cr₹17 Cr₹19 Cr₹17 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.16 Cr-₹0.04 Cr-₹0.26 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹6.80 Cr₹4.50 Cr₹17 Cr₹19 Cr₹17 Cr
Total Current Liabilities ₹2,151 Cr₹1,601 Cr₹1,420 Cr₹1,304 Cr₹1,360 Cr
Total Liabilities ₹7,492 Cr₹5,807 Cr₹6,243 Cr₹4,851 Cr₹3,881 Cr
ASSETS
Gross Block ₹794 Cr₹791 Cr₹779 Cr₹768 Cr₹774 Cr
Less: Accumulated Depreciation ₹178 Cr₹152 Cr₹132 Cr₹110 Cr₹83 Cr
Less: Impairment of Assets -----
Net Block ₹616 Cr₹639 Cr₹647 Cr₹658 Cr₹691 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹6.06 Cr₹1.07 Cr₹7.03 Cr₹2.21 Cr₹2.51 Cr
Non Current Investments ₹4,851 Cr₹2,574 Cr₹3,170 Cr₹1,852 Cr₹1,126 Cr
Long Term Investment ₹4,851 Cr₹2,574 Cr₹3,170 Cr₹1,852 Cr₹1,126 Cr
    Quoted ₹3,098 Cr₹1,627 Cr₹2,601 Cr₹1,530 Cr₹949 Cr
    Unquoted ₹1,756 Cr₹949 Cr₹572 Cr₹324 Cr₹179 Cr
Long Term Loans & Advances ₹376 Cr₹142 Cr₹484 Cr₹625 Cr₹376 Cr
Other Non Current Assets ₹32 Cr₹17 Cr₹14 Cr₹20 Cr₹16 Cr
Total Non-Current Assets ₹5,888 Cr₹3,379 Cr₹4,329 Cr₹3,163 Cr₹2,219 Cr
Current Assets Loans & Advances -----
Currents Investments ₹0.38 Cr₹12 Cr₹9.80 Cr₹25 Cr₹6.16 Cr
    Quoted ₹0.38 Cr₹5.43 Cr₹9.80 Cr₹19 Cr-
    Unquoted -₹6.50 Cr-₹6.16 Cr₹6.16 Cr
Inventories ₹720 Cr₹1,110 Cr₹1,260 Cr₹1,230 Cr₹1,271 Cr
    Raw Materials ₹14 Cr₹8.69 Cr₹6.19 Cr₹3.18 Cr₹3.07 Cr
    Work-in Progress ₹11 Cr₹4.77 Cr₹865 Cr₹817 Cr₹762 Cr
    Finished Goods ₹383 Cr₹244 Cr₹348 Cr₹359 Cr₹458 Cr
    Packing Materials ₹3.95 Cr₹4.78 Cr-₹0.01 Cr₹0.02 Cr
    Stores  and Spare --₹4.92 Cr₹7.05 Cr₹8.09 Cr
    Other Inventory ₹308 Cr₹848 Cr₹36 Cr₹44 Cr₹39 Cr
Sundry Debtors ₹55 Cr₹80 Cr₹73 Cr₹91 Cr₹107 Cr
    Debtors more than Six months ₹46 Cr₹70 Cr₹47 Cr₹37 Cr₹14 Cr
    Debtors Others ₹32 Cr₹32 Cr₹47 Cr₹73 Cr₹107 Cr
Cash and Bank ₹685 Cr₹627 Cr₹323 Cr₹149 Cr₹97 Cr
    Cash in hand ₹0.04 Cr₹0.06 Cr₹0.12 Cr₹0.05 Cr₹0.14 Cr
    Balances at Bank ₹685 Cr₹627 Cr₹323 Cr₹149 Cr₹97 Cr
    Other cash and bank balances -----
Other Current Assets ₹41 Cr₹78 Cr₹78 Cr₹99 Cr₹48 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.35 Cr₹7.35 Cr₹18 Cr₹18 Cr₹38 Cr
    Prepaid Expenses ₹4.81 Cr₹3.74 Cr₹3.54 Cr₹4.32 Cr₹4.01 Cr
    Other current_assets ₹35 Cr₹67 Cr₹57 Cr₹77 Cr₹6.14 Cr
Short Term Loans and Advances ₹104 Cr₹520 Cr₹170 Cr₹84 Cr₹123 Cr
    Advances recoverable in cash or in kind ₹14 Cr₹35 Cr₹42 Cr₹42 Cr₹45 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ₹48 Cr₹443 Cr₹84 Cr-₹7.08 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹42 Cr₹42 Cr₹44 Cr₹43 Cr₹71 Cr
Total Current Assets ₹1,604 Cr₹2,427 Cr₹1,913 Cr₹1,679 Cr₹1,652 Cr
Net Current Assets (Including Current Investments) ₹-547 Cr₹826 Cr₹493 Cr₹374 Cr₹292 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹7,492 Cr₹5,807 Cr₹6,243 Cr₹4,851 Cr₹3,881 Cr
Contingent Liabilities ₹75 Cr₹69 Cr₹69 Cr₹58 Cr₹59 Cr
Total Debt ₹2,367 Cr₹2,620 Cr₹2,440 Cr₹2,219 Cr₹1,924 Cr
Book Value -804.191,009.82657.88396.33
Adjusted Book Value 1,315.89806.261,009.82657.88396.33

Compare Balance Sheet of peers of ZUARI INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ZUARI INDUSTRIES ₹945.6 Cr -2% -6.8% 63.8% Stock Analytics
ADANI ENTERPRISES ₹285,446.0 Cr -2.2% -2% -12.5% Stock Analytics
REDINGTON ₹15,252.4 Cr -2.4% -5.5% 14.4% Stock Analytics
MMTC ₹10,450.5 Cr -4% -13.2% 24.2% Stock Analytics
HONASA CONSUMER ₹7,961.4 Cr -3.9% -10.5% -41.4% Stock Analytics
MSTC ₹4,576.4 Cr -4.3% -15% 7% Stock Analytics


ZUARI INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ZUARI INDUSTRIES

-2%

-6.8%

63.8%

SENSEX

-0.4%

-3.7%

7.9%


You may also like the below Video Courses