Home > Income Statement > ZUARI AGRO CHEMICALS

ZUARI AGRO CHEMICALS
Income Statement

ZUARI AGRO CHEMICALS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for ZUARI AGRO CHEMICALS
Please provide your vote to see the results

ZUARI AGRO CHEMICALS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹4,434 Cr₹3,568 Cr₹2,471 Cr₹5,116 Cr₹8,204 Cr
     Sales ₹4,431 Cr₹3,566 Cr₹2,465 Cr₹3,148 Cr₹8,193 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.39 Cr₹0.66 Cr₹5.00 Cr₹2.53 Cr₹6.81 Cr
     Revenue from property development -----
     Other Operational Income ₹2.39 Cr₹1.80 Cr₹1.46 Cr₹1,965 Cr₹4.19 Cr
Less: Excise Duty -----
Net Sales ₹4,553 Cr₹3,590 Cr₹2,404 Cr₹5,004 Cr₹8,103 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹58 Cr₹-150 Cr₹25 Cr₹1,014 Cr₹-564 Cr
Raw Material Consumed ₹3,021 Cr₹2,509 Cr₹1,522 Cr₹2,767 Cr₹6,610 Cr
     Opening Raw Materials ₹145 Cr₹66 Cr₹114 Cr₹198 Cr₹315 Cr
     Purchases Raw Materials ₹2,207 Cr₹2,041 Cr₹1,085 Cr₹1,459 Cr₹4,518 Cr
     Closing Raw Materials ₹165 Cr₹145 Cr₹89 Cr₹114 Cr₹430 Cr
     Other Direct Purchases / Brought in cost ₹834 Cr₹547 Cr₹412 Cr₹351 Cr₹2,208 Cr
     Other raw material cost ---₹873 Cr-
Power & Fuel Cost ₹674 Cr₹582 Cr₹255 Cr₹298 Cr₹601 Cr
     Electricity & Power ₹674 Cr₹582 Cr₹255 Cr₹298 Cr₹601 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹120 Cr₹105 Cr₹98 Cr₹175 Cr₹176 Cr
     Salaries, Wages & Bonus ₹106 Cr₹91 Cr₹84 Cr₹161 Cr₹143 Cr
     Contributions to EPF & Pension Funds ₹8.00 Cr₹7.38 Cr₹6.96 Cr₹6.32 Cr₹11 Cr
     Workmen and Staff Welfare Expenses ₹3.28 Cr₹3.94 Cr₹4.90 Cr₹4.67 Cr₹19 Cr
     Other Employees Cost ₹2.42 Cr₹2.42 Cr₹2.33 Cr₹2.89 Cr₹3.54 Cr
Other Manufacturing Expenses ₹71 Cr₹53 Cr₹59 Cr₹56 Cr₹143 Cr
     Sub-contracted / Out sourced services ₹11 Cr₹10 Cr₹9.91 Cr₹12 Cr₹39 Cr
     Processing Charges ₹12 Cr----
     Repairs and Maintenance ₹36 Cr₹33 Cr₹38 Cr₹35 Cr₹82 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹11 Cr₹9.71 Cr₹11 Cr₹9.31 Cr₹22 Cr
General and Administration Expenses ₹47 Cr₹19 Cr₹16 Cr₹21 Cr₹47 Cr
     Rent , Rates & Taxes ₹6.20 Cr₹11 Cr₹7.06 Cr₹7.75 Cr₹37 Cr
     Insurance ₹9.03 Cr₹7.98 Cr₹7.24 Cr₹9.83 Cr₹7.77 Cr
     Printing and stationery -----
     Professional and legal fees ₹21 Cr₹-1.43 Cr---
     Traveling and conveyance ₹9.89 Cr----
     Other Administration ₹0.59 Cr₹1.43 Cr₹2.12 Cr₹3.33 Cr₹2.08 Cr
Selling and Distribution Expenses ₹156 Cr₹142 Cr₹128 Cr₹165 Cr₹566 Cr
     Advertisement & Sales Promotion ₹6.36 Cr----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹150 Cr₹142 Cr₹128 Cr₹165 Cr₹566 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹74 Cr₹98 Cr₹95 Cr₹731 Cr₹210 Cr
     Bad debts /advances written off -₹0.74 Cr₹19 Cr-₹32 Cr
     Provision for doubtful debts ₹2.08 Cr₹9.70 Cr₹15 Cr₹39 Cr₹18 Cr
     Losson disposal of fixed assets(net) ₹5.22 Cr₹5.49 Cr₹3.14 Cr₹1.16 Cr₹5.42 Cr
     Losson foreign exchange fluctuations ₹24 Cr₹26 Cr-₹37 Cr₹50 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹43 Cr₹56 Cr₹58 Cr₹655 Cr₹104 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,220 Cr₹3,357 Cr₹2,198 Cr₹5,227 Cr₹7,788 Cr
Operating Profit (Excl OI) ₹332 Cr₹233 Cr₹206 Cr₹-223 Cr₹315 Cr
Other Income ₹95 Cr₹61 Cr₹62 Cr₹50 Cr₹46 Cr
     Interest Received ₹21 Cr₹18 Cr₹20 Cr₹13 Cr₹30 Cr
     Dividend Received ₹0.09 Cr₹0.06 Cr₹0.04 Cr₹0.02 Cr₹0.02 Cr
     Profit on sale of Fixed Assets ₹56 Cr-₹7.35 Cr₹4.35 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹8.20 Cr₹37 Cr₹23 Cr₹8.72 Cr₹5.02 Cr
     Foreign Exchange Gains -----
     Others ₹9.99 Cr₹5.93 Cr₹12 Cr₹24 Cr₹11 Cr
Operating Profit ₹427 Cr₹294 Cr₹268 Cr₹-173 Cr₹360 Cr
Interest ₹207 Cr₹173 Cr₹200 Cr₹535 Cr₹488 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹19 Cr₹12 Cr₹16 Cr₹7.18 Cr₹35 Cr
     Other Interest ₹188 Cr₹161 Cr₹185 Cr₹527 Cr₹453 Cr
PBDT ₹221 Cr₹121 Cr₹68 Cr₹-708 Cr₹-128 Cr
Depreciation ₹79 Cr₹67 Cr₹68 Cr₹111 Cr₹87 Cr
Profit Before Taxation & Exceptional Items ₹142 Cr₹54 Cr₹-0.21 Cr₹-818 Cr₹-215 Cr
Exceptional Income / Expenses ₹443 Cr---₹-106 Cr
Profit Before Tax ₹683 Cr₹214 Cr₹-0.21 Cr₹-818 Cr₹-321 Cr
Provision for Tax ₹129 Cr₹47 Cr₹38 Cr₹37 Cr₹6.89 Cr
     Current Income Tax ₹51 Cr₹25 Cr₹20 Cr₹16 Cr₹14 Cr
     Deferred Tax ₹78 Cr₹21 Cr₹19 Cr₹34 Cr₹12 Cr
     Other taxes ₹0.01 Cr₹1.16 Cr-₹-13 Cr₹-19 Cr
Profit After Tax ₹554 Cr₹167 Cr₹-39 Cr₹-855 Cr₹-328 Cr
Extra items ₹-15 Cr₹4.25 Cr₹-174 Cr--
Minority Interest ₹-62 Cr₹-40 Cr₹-31 Cr₹-30 Cr₹-15 Cr
Share of Associate --₹87 Cr₹82 Cr₹55 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹477 Cr₹130 Cr₹-157 Cr₹-802 Cr₹-288 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-983 Cr₹-1,113 Cr₹-957 Cr₹-164 Cr₹127 Cr
Appropriations ₹-506 Cr₹-982 Cr₹-1,114 Cr₹-966 Cr₹-161 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-11 Cr₹0.35 Cr₹-1.09 Cr₹-9.69 Cr₹2.74 Cr
Equity Dividend % -----
Earnings Per Share ₹113.33₹31.01₹-37.35₹-190.74₹-68.57
Adjusted EPS ₹113.33₹31.01₹-37.35₹-190.74₹-68.57

Compare Income Statement of peers of ZUARI AGRO CHEMICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ZUARI AGRO CHEMICALS ₹848.3 Cr -2.5% 4.5% -1.3% Stock Analytics
COROMANDEL INTERNATIONAL ₹59,081.9 Cr -3.3% 14.2% 77.6% Stock Analytics
THE FERTILISERS AND CHEMICALS TRAVANCORE ₹38,546.1 Cr -9.6% -9.6% -12.6% Stock Analytics
CHAMBAL FERTILISERS AND CHEMICALS ₹25,549.6 Cr 1.3% 11.5% 65.8% Stock Analytics
DEEPAK FERTILISERS AND PETROCHEMICALS CORPORATION ₹14,671.4 Cr 0.1% 3.8% 97.4% Stock Analytics
GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS ₹7,003.2 Cr -5.5% -5% -32.1% Stock Analytics


ZUARI AGRO CHEMICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ZUARI AGRO CHEMICALS

-2.5%

4.5%

-1.3%

SENSEX

-3.6%

-0.7%

-0.5%


You may also like the below Video Courses