Home > Balance Sheet > ZUARI AGRO CHEMICALS

ZUARI AGRO CHEMICALS
Balance Sheet

ZUARI AGRO CHEMICALS is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for ZUARI AGRO CHEMICALS
Please provide your vote to see the results

ZUARI AGRO CHEMICALS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹42 Cr₹42 Cr₹42 Cr₹42 Cr₹42 Cr
    Equity - Authorised ₹123 Cr₹123 Cr₹123 Cr₹123 Cr₹123 Cr
    Equity - Issued ₹42 Cr₹42 Cr₹42 Cr₹42 Cr₹42 Cr
    Equity Paid Up ₹42 Cr₹42 Cr₹42 Cr₹42 Cr₹42 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹2.67 Cr----
Total Reserves ₹1,649 Cr₹1,539 Cr₹325 Cr₹154 Cr₹299 Cr
    Securities Premium -----
    Capital Reserves ₹1,278 Cr₹1,278 Cr₹579 Cr₹579 Cr₹579 Cr
    Profit & Loss Account Balance ₹-396 Cr₹-495 Cr₹-983 Cr₹-1,113 Cr₹-957 Cr
    General Reserves ₹62 Cr₹62 Cr₹62 Cr₹62 Cr₹62 Cr
    Other Reserves ₹705 Cr₹694 Cr₹667 Cr₹626 Cr₹615 Cr
Reserve excluding Revaluation Reserve ₹1,649 Cr₹1,539 Cr₹325 Cr₹154 Cr₹299 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,694 Cr₹1,581 Cr₹367 Cr₹196 Cr₹341 Cr
Minority Interest ₹596 Cr₹533 Cr₹477 Cr₹443 Cr₹414 Cr
Long-Term Borrowings -----
Secured Loans ₹424 Cr₹163 Cr₹110 Cr₹120 Cr₹194 Cr
    Non Convertible Debentures ₹49 Cr₹125 Cr₹90 Cr--
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹357 Cr₹449 Cr₹283 Cr₹274 Cr₹406 Cr
    Term Loans - Institutions ₹75 Cr₹15 Cr₹149 Cr₹243 Cr₹313 Cr
    Other Secured ₹-57 Cr₹-426 Cr₹-412 Cr₹-397 Cr₹-525 Cr
Unsecured Loans ₹10.00 Cr₹394 Cr₹397 Cr₹474 Cr₹372 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) ₹10.00 Cr₹394 Cr₹394 Cr₹394 Cr₹274 Cr
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency --₹3.33 Cr₹6.77 Cr₹9.77 Cr
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ---₹73 Cr₹88 Cr
Deferred Tax Assets / Liabilities ₹95 Cr₹60 Cr₹-19 Cr₹-40 Cr₹-59 Cr
    Deferred Tax Assets ₹39 Cr₹72 Cr₹175 Cr₹200 Cr₹227 Cr
    Deferred Tax Liability ₹134 Cr₹131 Cr₹156 Cr₹160 Cr₹168 Cr
Other Long Term Liabilities ₹98 Cr₹93 Cr₹67 Cr₹1.52 Cr₹4.63 Cr
Long Term Trade Payables -----
Long Term Provisions ₹22 Cr₹18 Cr₹17 Cr₹18 Cr₹15 Cr
Total Non-Current Liabilities ₹650 Cr₹728 Cr₹572 Cr₹574 Cr₹527 Cr
Current Liabilities -----
Trade Payables ₹338 Cr₹483 Cr₹587 Cr₹408 Cr₹1,966 Cr
    Sundry Creditors ₹338 Cr₹483 Cr₹587 Cr₹408 Cr₹1,966 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹320 Cr₹659 Cr₹659 Cr₹2,816 Cr₹941 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹58 Cr₹70 Cr₹36 Cr₹16 Cr₹74 Cr
    Interest Accrued But Not Due ₹8.29 Cr₹8.90 Cr₹16 Cr₹28 Cr₹127 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ₹11 Cr₹0.36 Cr₹5.96 Cr₹5.33 Cr₹5.75 Cr
    Other Liabilities ₹242 Cr₹580 Cr₹600 Cr₹2,767 Cr₹735 Cr
Short Term Borrowings ₹1,178 Cr₹1,031 Cr₹1,652 Cr₹854 Cr₹2,268 Cr
    Secured ST Loans repayable on Demands ₹671 Cr₹908 Cr₹1,477 Cr₹683 Cr₹2,139 Cr
    Working Capital Loans- Sec ₹562 Cr₹553 Cr₹996 Cr₹257 Cr₹728 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-54 Cr₹-430 Cr₹-821 Cr₹-86 Cr₹-599 Cr
Short Term Provisions ₹35 Cr₹34 Cr₹22 Cr₹13 Cr₹38 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹18 Cr₹16 Cr₹8.39 Cr₹1.95 Cr-
    Provision for post retirement benefits ₹0.06 Cr₹0.04 Cr₹0.06 Cr₹0.06 Cr₹0.07 Cr
    Preference Dividend -----
    Other Provisions ₹17 Cr₹18 Cr₹14 Cr₹11 Cr₹38 Cr
Total Current Liabilities ₹1,871 Cr₹2,207 Cr₹2,920 Cr₹4,092 Cr₹5,213 Cr
Total Liabilities ₹4,811 Cr₹5,050 Cr₹6,192 Cr₹5,304 Cr₹6,495 Cr
ASSETS
Gross Block ₹2,441 Cr₹2,347 Cr₹1,771 Cr₹1,720 Cr₹2,266 Cr
Less: Accumulated Depreciation ₹487 Cr₹410 Cr₹351 Cr₹292 Cr₹407 Cr
Less: Impairment of Assets -----
Net Block ₹1,954 Cr₹1,937 Cr₹1,420 Cr₹1,428 Cr₹1,859 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹14 Cr₹15 Cr₹320 Cr₹78 Cr₹168 Cr
Non Current Investments ₹1,270 Cr₹1,242 Cr₹1,126 Cr₹955 Cr₹859 Cr
Long Term Investment ₹1,270 Cr₹1,242 Cr₹1,126 Cr₹955 Cr₹859 Cr
    Quoted -₹4.56 Cr₹14 Cr₹20 Cr₹9.68 Cr
    Unquoted ₹1,470 Cr₹1,438 Cr₹1,312 Cr₹1,135 Cr₹1,049 Cr
Long Term Loans & Advances ₹70 Cr₹46 Cr₹42 Cr₹139 Cr₹150 Cr
Other Non Current Assets ₹8.27 Cr₹7.55 Cr₹4.04 Cr₹5.21 Cr₹4.08 Cr
Total Non-Current Assets ₹3,329 Cr₹3,256 Cr₹2,917 Cr₹2,605 Cr₹3,040 Cr
Current Assets Loans & Advances -----
Currents Investments ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Quoted ---₹0.00 Cr₹0.00 Cr
    Unquoted ₹0.00 Cr₹0.00 Cr₹0.00 Cr--
Inventories ₹316 Cr₹399 Cr₹504 Cr₹222 Cr₹549 Cr
    Raw Materials ₹142 Cr₹165 Cr₹145 Cr₹89 Cr₹216 Cr
    Work-in Progress ₹16 Cr₹8.24 Cr₹2.74 Cr₹1.35 Cr₹13 Cr
    Finished Goods ₹21 Cr₹31 Cr₹185 Cr₹39 Cr₹152 Cr
    Packing Materials -----
    Stores  and Spare ₹36 Cr₹36 Cr₹40 Cr₹38 Cr₹100 Cr
    Other Inventory ₹102 Cr₹158 Cr₹132 Cr₹53 Cr₹68 Cr
Sundry Debtors ₹598 Cr₹780 Cr₹634 Cr₹454 Cr₹2,219 Cr
    Debtors more than Six months ₹48 Cr₹134 Cr₹69 Cr₹66 Cr-
    Debtors Others ₹562 Cr₹665 Cr₹602 Cr₹427 Cr₹2,314 Cr
Cash and Bank ₹389 Cr₹427 Cr₹705 Cr₹609 Cr₹324 Cr
    Cash in hand ₹0.02 Cr₹0.02 Cr₹0.03 Cr₹0.02 Cr₹0.05 Cr
    Balances at Bank ₹389 Cr₹427 Cr₹255 Cr₹609 Cr₹324 Cr
    Other cash and bank balances --₹450 Cr--
Other Current Assets ₹21 Cr₹47 Cr₹35 Cr₹1,348 Cr₹255 Cr
    Interest accrued on Investments ₹0.04 Cr₹0.16 Cr₹0.75 Cr₹3.47 Cr₹2.92 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹1.12 Cr₹1.51 Cr₹0.60 Cr₹1.01 Cr₹4.86 Cr
    Prepaid Expenses ₹17 Cr₹15 Cr₹18 Cr₹14 Cr₹18 Cr
    Other current_assets ₹3.29 Cr₹30 Cr₹15 Cr₹1,329 Cr₹229 Cr
Short Term Loans and Advances ₹153 Cr₹135 Cr₹80 Cr₹67 Cr₹109 Cr
    Advances recoverable in cash or in kind ₹9.34 Cr₹9.66 Cr₹10 Cr₹21 Cr₹20 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ---₹5.68 Cr₹5.68 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹143 Cr₹126 Cr₹70 Cr₹41 Cr₹83 Cr
Total Current Assets ₹1,477 Cr₹1,788 Cr₹1,957 Cr₹2,699 Cr₹3,455 Cr
Net Current Assets (Including Current Investments) ₹-395 Cr₹-419 Cr₹-963 Cr₹-1,392 Cr₹-1,758 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹4,811 Cr₹5,050 Cr₹6,192 Cr₹5,304 Cr₹6,495 Cr
Contingent Liabilities ₹105 Cr₹73 Cr₹96 Cr₹237 Cr₹303 Cr
Total Debt ₹1,685 Cr₹2,014 Cr₹2,576 Cr₹1,851 Cr₹3,368 Cr
Book Value -375.9587.2646.6581.12
Adjusted Book Value 402.13375.9587.2646.6581.12

Compare Balance Sheet of peers of ZUARI AGRO CHEMICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ZUARI AGRO CHEMICALS ₹869.8 Cr 11.8% 19.8% 8.4% Stock Analytics
COROMANDEL INTERNATIONAL ₹61,066.3 Cr 5.2% 24.3% 84.1% Stock Analytics
THE FERTILISERS AND CHEMICALS TRAVANCORE ₹42,635.6 Cr 1.5% 3.5% -2.2% Stock Analytics
CHAMBAL FERTILISERS AND CHEMICALS ₹25,219.1 Cr 1.6% 15.4% 77.4% Stock Analytics
DEEPAK FERTILISERS AND PETROCHEMICALS CORPORATION ₹14,651.7 Cr 1.7% 24.8% 122.5% Stock Analytics
GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS ₹7,413.2 Cr NA 7.1% -22.3% Stock Analytics


ZUARI AGRO CHEMICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ZUARI AGRO CHEMICALS

11.8%

19.8%

8.4%

SENSEX

-1.3%

4.2%

3.6%


You may also like the below Video Courses