Home > Balance Sheet > ZUARI AGRO CHEMICALS

ZUARI AGRO CHEMICALS
Balance Sheet

COMMUNITY POLL
for ZUARI AGRO CHEMICALS
Please provide your vote to see the results

ZUARI AGRO CHEMICALS Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹42 Cr₹42 Cr₹42 Cr₹42 Cr₹42 Cr
    Equity - Authorised ₹123 Cr₹123 Cr₹123 Cr₹123 Cr₹123 Cr
    Equity - Issued ₹42 Cr₹42 Cr₹42 Cr₹42 Cr₹42 Cr
    Equity Paid Up ₹42 Cr₹42 Cr₹42 Cr₹42 Cr₹42 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹2.67 Cr----
Total Reserves ₹1,649 Cr₹1,539 Cr₹325 Cr₹154 Cr₹299 Cr
    Securities Premium -----
    Capital Reserves ₹1,278 Cr₹1,278 Cr₹579 Cr₹579 Cr₹579 Cr
    Profit & Loss Account Balance ₹-396 Cr₹-495 Cr₹-983 Cr₹-1,113 Cr₹-957 Cr
    General Reserves ₹62 Cr₹62 Cr₹62 Cr₹62 Cr₹62 Cr
    Other Reserves ₹705 Cr₹694 Cr₹667 Cr₹626 Cr₹615 Cr
Reserve excluding Revaluation Reserve ₹1,649 Cr₹1,539 Cr₹325 Cr₹154 Cr₹299 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,694 Cr₹1,581 Cr₹367 Cr₹196 Cr₹341 Cr
Minority Interest ₹596 Cr₹533 Cr₹477 Cr₹443 Cr₹414 Cr
Long-Term Borrowings -----
Secured Loans ₹424 Cr₹163 Cr₹110 Cr₹120 Cr₹194 Cr
    Non Convertible Debentures ₹49 Cr₹125 Cr₹90 Cr--
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹357 Cr₹449 Cr₹283 Cr₹274 Cr₹406 Cr
    Term Loans - Institutions ₹75 Cr₹15 Cr₹149 Cr₹243 Cr₹313 Cr
    Other Secured ₹-57 Cr₹-426 Cr₹-412 Cr₹-397 Cr₹-525 Cr
Unsecured Loans ₹10.00 Cr₹394 Cr₹397 Cr₹474 Cr₹372 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) ₹10.00 Cr₹394 Cr₹394 Cr₹394 Cr₹274 Cr
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency --₹3.33 Cr₹6.77 Cr₹9.77 Cr
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ---₹73 Cr₹88 Cr
Deferred Tax Assets / Liabilities ₹95 Cr₹60 Cr₹-19 Cr₹-40 Cr₹-59 Cr
    Deferred Tax Assets ₹39 Cr₹72 Cr₹175 Cr₹200 Cr₹227 Cr
    Deferred Tax Liability ₹134 Cr₹131 Cr₹156 Cr₹160 Cr₹168 Cr
Other Long Term Liabilities ₹98 Cr₹93 Cr₹67 Cr₹1.52 Cr₹4.63 Cr
Long Term Trade Payables -----
Long Term Provisions ₹22 Cr₹18 Cr₹17 Cr₹18 Cr₹15 Cr
Total Non-Current Liabilities ₹650 Cr₹728 Cr₹572 Cr₹574 Cr₹527 Cr
Current Liabilities -----
Trade Payables ₹338 Cr₹483 Cr₹587 Cr₹408 Cr₹1,966 Cr
    Sundry Creditors ₹338 Cr₹483 Cr₹587 Cr₹408 Cr₹1,966 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹320 Cr₹659 Cr₹659 Cr₹2,816 Cr₹941 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹58 Cr₹70 Cr₹36 Cr₹16 Cr₹74 Cr
    Interest Accrued But Not Due ₹8.29 Cr₹8.90 Cr₹16 Cr₹28 Cr₹127 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ₹11 Cr₹0.36 Cr₹5.96 Cr₹5.33 Cr₹5.75 Cr
    Other Liabilities ₹242 Cr₹580 Cr₹600 Cr₹2,767 Cr₹735 Cr
Short Term Borrowings ₹1,178 Cr₹1,031 Cr₹1,652 Cr₹854 Cr₹2,268 Cr
    Secured ST Loans repayable on Demands ₹671 Cr₹908 Cr₹1,477 Cr₹683 Cr₹2,139 Cr
    Working Capital Loans- Sec ₹562 Cr₹553 Cr₹996 Cr₹257 Cr₹728 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-54 Cr₹-430 Cr₹-821 Cr₹-86 Cr₹-599 Cr
Short Term Provisions ₹35 Cr₹34 Cr₹22 Cr₹13 Cr₹38 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹18 Cr₹16 Cr₹8.39 Cr₹1.95 Cr-
    Provision for post retirement benefits ₹0.06 Cr₹0.04 Cr₹0.06 Cr₹0.06 Cr₹0.07 Cr
    Preference Dividend -----
    Other Provisions ₹17 Cr₹18 Cr₹14 Cr₹11 Cr₹38 Cr
Total Current Liabilities ₹1,871 Cr₹2,207 Cr₹2,920 Cr₹4,092 Cr₹5,213 Cr
Total Liabilities ₹4,811 Cr₹5,050 Cr₹6,192 Cr₹5,304 Cr₹6,495 Cr
ASSETS
Gross Block ₹2,441 Cr₹2,347 Cr₹1,771 Cr₹1,720 Cr₹2,266 Cr
Less: Accumulated Depreciation ₹487 Cr₹410 Cr₹351 Cr₹292 Cr₹407 Cr
Less: Impairment of Assets -----
Net Block ₹1,954 Cr₹1,937 Cr₹1,420 Cr₹1,428 Cr₹1,859 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹14 Cr₹15 Cr₹320 Cr₹78 Cr₹168 Cr
Non Current Investments ₹1,270 Cr₹1,242 Cr₹1,126 Cr₹955 Cr₹859 Cr
Long Term Investment ₹1,270 Cr₹1,242 Cr₹1,126 Cr₹955 Cr₹859 Cr
    Quoted -₹4.56 Cr₹14 Cr₹20 Cr₹9.68 Cr
    Unquoted ₹1,470 Cr₹1,438 Cr₹1,312 Cr₹1,135 Cr₹1,049 Cr
Long Term Loans & Advances ₹70 Cr₹46 Cr₹42 Cr₹139 Cr₹150 Cr
Other Non Current Assets ₹8.27 Cr₹7.55 Cr₹4.04 Cr₹5.21 Cr₹4.08 Cr
Total Non-Current Assets ₹3,329 Cr₹3,256 Cr₹2,917 Cr₹2,605 Cr₹3,040 Cr
Current Assets Loans & Advances -----
Currents Investments ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Quoted ---₹0.00 Cr₹0.00 Cr
    Unquoted ₹0.00 Cr₹0.00 Cr₹0.00 Cr--
Inventories ₹316 Cr₹399 Cr₹504 Cr₹222 Cr₹549 Cr
    Raw Materials ₹142 Cr₹165 Cr₹145 Cr₹89 Cr₹216 Cr
    Work-in Progress ₹16 Cr₹8.24 Cr₹2.74 Cr₹1.35 Cr₹13 Cr
    Finished Goods ₹21 Cr₹31 Cr₹185 Cr₹39 Cr₹152 Cr
    Packing Materials -----
    Stores  and Spare ₹36 Cr₹36 Cr₹40 Cr₹38 Cr₹100 Cr
    Other Inventory ₹102 Cr₹158 Cr₹132 Cr₹53 Cr₹68 Cr
Sundry Debtors ₹598 Cr₹780 Cr₹634 Cr₹454 Cr₹2,219 Cr
    Debtors more than Six months ₹48 Cr₹134 Cr₹69 Cr₹66 Cr-
    Debtors Others ₹562 Cr₹665 Cr₹602 Cr₹427 Cr₹2,314 Cr
Cash and Bank ₹389 Cr₹427 Cr₹705 Cr₹609 Cr₹324 Cr
    Cash in hand ₹0.02 Cr₹0.02 Cr₹0.03 Cr₹0.02 Cr₹0.05 Cr
    Balances at Bank ₹389 Cr₹427 Cr₹255 Cr₹609 Cr₹324 Cr
    Other cash and bank balances --₹450 Cr--
Other Current Assets ₹21 Cr₹47 Cr₹35 Cr₹1,348 Cr₹255 Cr
    Interest accrued on Investments ₹0.04 Cr₹0.16 Cr₹0.75 Cr₹3.47 Cr₹2.92 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹1.12 Cr₹1.51 Cr₹0.60 Cr₹1.01 Cr₹4.86 Cr
    Prepaid Expenses ₹17 Cr₹15 Cr₹18 Cr₹14 Cr₹18 Cr
    Other current_assets ₹3.29 Cr₹30 Cr₹15 Cr₹1,329 Cr₹229 Cr
Short Term Loans and Advances ₹153 Cr₹135 Cr₹80 Cr₹67 Cr₹109 Cr
    Advances recoverable in cash or in kind ₹9.34 Cr₹9.66 Cr₹10 Cr₹21 Cr₹20 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ---₹5.68 Cr₹5.68 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹143 Cr₹126 Cr₹70 Cr₹41 Cr₹83 Cr
Total Current Assets ₹1,477 Cr₹1,788 Cr₹1,957 Cr₹2,699 Cr₹3,455 Cr
Net Current Assets (Including Current Investments) ₹-395 Cr₹-419 Cr₹-963 Cr₹-1,392 Cr₹-1,758 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹4,811 Cr₹5,050 Cr₹6,192 Cr₹5,304 Cr₹6,495 Cr
Contingent Liabilities ₹105 Cr₹73 Cr₹96 Cr₹237 Cr₹303 Cr
Total Debt ₹1,685 Cr₹2,014 Cr₹2,576 Cr₹1,851 Cr₹3,368 Cr
Book Value -375.9587.2646.6581.12
Adjusted Book Value 402.13375.9587.2646.6581.12

Compare Balance Sheet of peers of ZUARI AGRO CHEMICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ZUARI AGRO CHEMICALS ₹932.5 Cr -8.9% 5.8% 27.2% Stock Analytics
THE FERTILISERS AND CHEMICALS TRAVANCORE ₹61,374.8 Cr -6% 17.6% 24% Stock Analytics
COROMANDEL INTERNATIONAL ₹54,176.6 Cr 1.1% 4% 49.1% Stock Analytics
CHAMBAL FERTILISERS AND CHEMICALS ₹20,399.2 Cr -4.4% 11.8% 49.4% Stock Analytics
GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS ₹8,574.7 Cr -5.7% 5% -18.9% Stock Analytics
GUJARAT STATE FERTILIZERS & CHEMICALS ₹8,138.9 Cr -6.5% 7.2% -7.9% Stock Analytics


ZUARI AGRO CHEMICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ZUARI AGRO CHEMICALS

-8.9%

5.8%

27.2%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses