ZUARI AGRO CHEMICALS
|
ZUARI AGRO CHEMICALS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹42 Cr | ₹42 Cr | ₹42 Cr | ₹42 Cr | ₹42 Cr |
Equity - Authorised | ₹123 Cr | ₹123 Cr | ₹123 Cr | ₹123 Cr | ₹123 Cr |
Equity - Issued | ₹42 Cr | ₹42 Cr | ₹42 Cr | ₹42 Cr | ₹42 Cr |
Equity Paid Up | ₹42 Cr | ₹42 Cr | ₹42 Cr | ₹42 Cr | ₹42 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹2.67 Cr | - | - | - | - |
Total Reserves | ₹1,649 Cr | ₹1,539 Cr | ₹325 Cr | ₹154 Cr | ₹299 Cr |
Securities Premium | - | - | - | - | - |
Capital Reserves | ₹1,278 Cr | ₹1,278 Cr | ₹579 Cr | ₹579 Cr | ₹579 Cr |
Profit & Loss Account Balance | ₹-396 Cr | ₹-495 Cr | ₹-983 Cr | ₹-1,113 Cr | ₹-957 Cr |
General Reserves | ₹62 Cr | ₹62 Cr | ₹62 Cr | ₹62 Cr | ₹62 Cr |
Other Reserves | ₹705 Cr | ₹694 Cr | ₹667 Cr | ₹626 Cr | ₹615 Cr |
Reserve excluding Revaluation Reserve | ₹1,649 Cr | ₹1,539 Cr | ₹325 Cr | ₹154 Cr | ₹299 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,694 Cr | ₹1,581 Cr | ₹367 Cr | ₹196 Cr | ₹341 Cr |
Minority Interest | ₹596 Cr | ₹533 Cr | ₹477 Cr | ₹443 Cr | ₹414 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹424 Cr | ₹163 Cr | ₹110 Cr | ₹120 Cr | ₹194 Cr |
Non Convertible Debentures | ₹49 Cr | ₹125 Cr | ₹90 Cr | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹357 Cr | ₹449 Cr | ₹283 Cr | ₹274 Cr | ₹406 Cr |
Term Loans - Institutions | ₹75 Cr | ₹15 Cr | ₹149 Cr | ₹243 Cr | ₹313 Cr |
Other Secured | ₹-57 Cr | ₹-426 Cr | ₹-412 Cr | ₹-397 Cr | ₹-525 Cr |
Unsecured Loans | ₹10.00 Cr | ₹394 Cr | ₹397 Cr | ₹474 Cr | ₹372 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | ₹10.00 Cr | ₹394 Cr | ₹394 Cr | ₹394 Cr | ₹274 Cr |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | ₹3.33 Cr | ₹6.77 Cr | ₹9.77 Cr |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | ₹73 Cr | ₹88 Cr |
Deferred Tax Assets / Liabilities | ₹95 Cr | ₹60 Cr | ₹-19 Cr | ₹-40 Cr | ₹-59 Cr |
Deferred Tax Assets | ₹39 Cr | ₹72 Cr | ₹175 Cr | ₹200 Cr | ₹227 Cr |
Deferred Tax Liability | ₹134 Cr | ₹131 Cr | ₹156 Cr | ₹160 Cr | ₹168 Cr |
Other Long Term Liabilities | ₹98 Cr | ₹93 Cr | ₹67 Cr | ₹1.52 Cr | ₹4.63 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹22 Cr | ₹18 Cr | ₹17 Cr | ₹18 Cr | ₹15 Cr |
Total Non-Current Liabilities | ₹650 Cr | ₹728 Cr | ₹572 Cr | ₹574 Cr | ₹527 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹338 Cr | ₹483 Cr | ₹587 Cr | ₹408 Cr | ₹1,966 Cr |
Sundry Creditors | ₹338 Cr | ₹483 Cr | ₹587 Cr | ₹408 Cr | ₹1,966 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹320 Cr | ₹659 Cr | ₹659 Cr | ₹2,816 Cr | ₹941 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹58 Cr | ₹70 Cr | ₹36 Cr | ₹16 Cr | ₹74 Cr |
Interest Accrued But Not Due | ₹8.29 Cr | ₹8.90 Cr | ₹16 Cr | ₹28 Cr | ₹127 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | ₹11 Cr | ₹0.36 Cr | ₹5.96 Cr | ₹5.33 Cr | ₹5.75 Cr |
Other Liabilities | ₹242 Cr | ₹580 Cr | ₹600 Cr | ₹2,767 Cr | ₹735 Cr |
Short Term Borrowings | ₹1,178 Cr | ₹1,031 Cr | ₹1,652 Cr | ₹854 Cr | ₹2,268 Cr |
Secured ST Loans repayable on Demands | ₹671 Cr | ₹908 Cr | ₹1,477 Cr | ₹683 Cr | ₹2,139 Cr |
Working Capital Loans- Sec | ₹562 Cr | ₹553 Cr | ₹996 Cr | ₹257 Cr | ₹728 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-54 Cr | ₹-430 Cr | ₹-821 Cr | ₹-86 Cr | ₹-599 Cr |
Short Term Provisions | ₹35 Cr | ₹34 Cr | ₹22 Cr | ₹13 Cr | ₹38 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹18 Cr | ₹16 Cr | ₹8.39 Cr | ₹1.95 Cr | - |
Provision for post retirement benefits | ₹0.06 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.06 Cr | ₹0.07 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹17 Cr | ₹18 Cr | ₹14 Cr | ₹11 Cr | ₹38 Cr |
Total Current Liabilities | ₹1,871 Cr | ₹2,207 Cr | ₹2,920 Cr | ₹4,092 Cr | ₹5,213 Cr |
Total Liabilities | ₹4,811 Cr | ₹5,050 Cr | ₹6,192 Cr | ₹5,304 Cr | ₹6,495 Cr |
ASSETS | |||||
Gross Block | ₹2,441 Cr | ₹2,347 Cr | ₹1,771 Cr | ₹1,720 Cr | ₹2,266 Cr |
Less: Accumulated Depreciation | ₹487 Cr | ₹410 Cr | ₹351 Cr | ₹292 Cr | ₹407 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,954 Cr | ₹1,937 Cr | ₹1,420 Cr | ₹1,428 Cr | ₹1,859 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹14 Cr | ₹15 Cr | ₹320 Cr | ₹78 Cr | ₹168 Cr |
Non Current Investments | ₹1,270 Cr | ₹1,242 Cr | ₹1,126 Cr | ₹955 Cr | ₹859 Cr |
Long Term Investment | ₹1,270 Cr | ₹1,242 Cr | ₹1,126 Cr | ₹955 Cr | ₹859 Cr |
Quoted | - | ₹4.56 Cr | ₹14 Cr | ₹20 Cr | ₹9.68 Cr |
Unquoted | ₹1,470 Cr | ₹1,438 Cr | ₹1,312 Cr | ₹1,135 Cr | ₹1,049 Cr |
Long Term Loans & Advances | ₹70 Cr | ₹46 Cr | ₹42 Cr | ₹139 Cr | ₹150 Cr |
Other Non Current Assets | ₹8.27 Cr | ₹7.55 Cr | ₹4.04 Cr | ₹5.21 Cr | ₹4.08 Cr |
Total Non-Current Assets | ₹3,329 Cr | ₹3,256 Cr | ₹2,917 Cr | ₹2,605 Cr | ₹3,040 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Quoted | - | - | - | ₹0.00 Cr | ₹0.00 Cr |
Unquoted | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | - | - |
Inventories | ₹316 Cr | ₹399 Cr | ₹504 Cr | ₹222 Cr | ₹549 Cr |
Raw Materials | ₹142 Cr | ₹165 Cr | ₹145 Cr | ₹89 Cr | ₹216 Cr |
Work-in Progress | ₹16 Cr | ₹8.24 Cr | ₹2.74 Cr | ₹1.35 Cr | ₹13 Cr |
Finished Goods | ₹21 Cr | ₹31 Cr | ₹185 Cr | ₹39 Cr | ₹152 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹36 Cr | ₹36 Cr | ₹40 Cr | ₹38 Cr | ₹100 Cr |
Other Inventory | ₹102 Cr | ₹158 Cr | ₹132 Cr | ₹53 Cr | ₹68 Cr |
Sundry Debtors | ₹598 Cr | ₹780 Cr | ₹634 Cr | ₹454 Cr | ₹2,219 Cr |
Debtors more than Six months | ₹48 Cr | ₹134 Cr | ₹69 Cr | ₹66 Cr | - |
Debtors Others | ₹562 Cr | ₹665 Cr | ₹602 Cr | ₹427 Cr | ₹2,314 Cr |
Cash and Bank | ₹389 Cr | ₹427 Cr | ₹705 Cr | ₹609 Cr | ₹324 Cr |
Cash in hand | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.05 Cr |
Balances at Bank | ₹389 Cr | ₹427 Cr | ₹255 Cr | ₹609 Cr | ₹324 Cr |
Other cash and bank balances | - | - | ₹450 Cr | - | - |
Other Current Assets | ₹21 Cr | ₹47 Cr | ₹35 Cr | ₹1,348 Cr | ₹255 Cr |
Interest accrued on Investments | ₹0.04 Cr | ₹0.16 Cr | ₹0.75 Cr | ₹3.47 Cr | ₹2.92 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹1.12 Cr | ₹1.51 Cr | ₹0.60 Cr | ₹1.01 Cr | ₹4.86 Cr |
Prepaid Expenses | ₹17 Cr | ₹15 Cr | ₹18 Cr | ₹14 Cr | ₹18 Cr |
Other current_assets | ₹3.29 Cr | ₹30 Cr | ₹15 Cr | ₹1,329 Cr | ₹229 Cr |
Short Term Loans and Advances | ₹153 Cr | ₹135 Cr | ₹80 Cr | ₹67 Cr | ₹109 Cr |
Advances recoverable in cash or in kind | ₹9.34 Cr | ₹9.66 Cr | ₹10 Cr | ₹21 Cr | ₹20 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | ₹5.68 Cr | ₹5.68 Cr |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹143 Cr | ₹126 Cr | ₹70 Cr | ₹41 Cr | ₹83 Cr |
Total Current Assets | ₹1,477 Cr | ₹1,788 Cr | ₹1,957 Cr | ₹2,699 Cr | ₹3,455 Cr |
Net Current Assets (Including Current Investments) | ₹-395 Cr | ₹-419 Cr | ₹-963 Cr | ₹-1,392 Cr | ₹-1,758 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹4,811 Cr | ₹5,050 Cr | ₹6,192 Cr | ₹5,304 Cr | ₹6,495 Cr |
Contingent Liabilities | ₹105 Cr | ₹73 Cr | ₹96 Cr | ₹237 Cr | ₹303 Cr |
Total Debt | ₹1,685 Cr | ₹2,014 Cr | ₹2,576 Cr | ₹1,851 Cr | ₹3,368 Cr |
Book Value | - | 375.95 | 87.26 | 46.65 | 81.12 |
Adjusted Book Value | 402.13 | 375.95 | 87.26 | 46.65 | 81.12 |
Compare Balance Sheet of peers of ZUARI AGRO CHEMICALS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ZUARI AGRO CHEMICALS | ₹932.5 Cr | -8.9% | 5.8% | 27.2% | Stock Analytics | |
THE FERTILISERS AND CHEMICALS TRAVANCORE | ₹61,374.8 Cr | -6% | 17.6% | 24% | Stock Analytics | |
COROMANDEL INTERNATIONAL | ₹54,176.6 Cr | 1.1% | 4% | 49.1% | Stock Analytics | |
CHAMBAL FERTILISERS AND CHEMICALS | ₹20,399.2 Cr | -4.4% | 11.8% | 49.4% | Stock Analytics | |
GUJARAT NARMADA VALLEY FERTILIZERS & CHEMICALS | ₹8,574.7 Cr | -5.7% | 5% | -18.9% | Stock Analytics | |
GUJARAT STATE FERTILIZERS & CHEMICALS | ₹8,138.9 Cr | -6.5% | 7.2% | -7.9% | Stock Analytics |
ZUARI AGRO CHEMICALS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ZUARI AGRO CHEMICALS | -8.9% |
5.8% |
27.2% |
SENSEX | -5% |
0.6% |
9.2% |
You may also like the below Video Courses