Home > Income Statement > ZODIAC CLOTHING COMPANY

ZODIAC CLOTHING COMPANY
Income Statement

COMMUNITY POLL
for ZODIAC CLOTHING COMPANY
Please provide your vote to see the results

ZODIAC CLOTHING COMPANY Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹148 Cr₹182 Cr₹131 Cr₹103 Cr₹194 Cr
     Sales ₹143 Cr₹176 Cr₹124 Cr₹99 Cr₹188 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.27 Cr₹0.57 Cr₹1.47 Cr₹0.64 Cr₹1.19 Cr
     Revenue from property development -----
     Other Operational Income ₹4.76 Cr₹5.69 Cr₹4.79 Cr₹3.19 Cr₹4.88 Cr
Less: Excise Duty -----
Net Sales ₹146 Cr₹175 Cr₹127 Cr₹100 Cr₹191 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.89 Cr₹10 Cr₹4.99 Cr₹8.15 Cr₹-4.53 Cr
Raw Material Consumed ₹64 Cr₹69 Cr₹50 Cr₹35 Cr₹73 Cr
     Opening Raw Materials ₹17 Cr₹17 Cr₹19 Cr₹22 Cr₹26 Cr
     Purchases Raw Materials ₹59 Cr₹64 Cr₹47 Cr₹31 Cr₹65 Cr
     Closing Raw Materials ₹15 Cr₹17 Cr₹17 Cr₹19 Cr₹22 Cr
     Other Direct Purchases / Brought in cost ₹3.16 Cr₹5.10 Cr₹1.01 Cr₹1.36 Cr₹3.77 Cr
     Other raw material cost -----
Power & Fuel Cost ₹4.59 Cr₹4.57 Cr₹3.99 Cr₹3.38 Cr₹5.99 Cr
     Electricity & Power ₹4.59 Cr₹4.57 Cr₹3.99 Cr₹3.38 Cr₹5.99 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹42 Cr₹40 Cr₹38 Cr₹39 Cr₹54 Cr
     Salaries, Wages & Bonus ₹38 Cr₹36 Cr₹34 Cr₹34 Cr₹49 Cr
     Contributions to EPF & Pension Funds ₹3.33 Cr₹3.16 Cr₹2.73 Cr₹2.85 Cr₹4.20 Cr
     Workmen and Staff Welfare Expenses ₹0.61 Cr₹0.57 Cr₹0.68 Cr₹0.46 Cr₹0.87 Cr
     Other Employees Cost ₹0.53 Cr₹0.61 Cr₹0.63 Cr₹0.90 Cr₹0.66 Cr
Other Manufacturing Expenses ₹8.71 Cr₹10 Cr₹7.64 Cr₹4.14 Cr₹15 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹2.77 Cr₹4.26 Cr₹2.58 Cr₹0.62 Cr₹2.10 Cr
     Repairs and Maintenance ₹4.12 Cr₹3.87 Cr₹3.60 Cr₹2.54 Cr₹9.83 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹1.83 Cr₹2.07 Cr₹1.46 Cr₹0.97 Cr₹2.73 Cr
General and Administration Expenses ₹22 Cr₹21 Cr₹20 Cr₹17 Cr₹14 Cr
     Rent , Rates & Taxes ₹8.87 Cr₹8.69 Cr₹8.10 Cr₹6.49 Cr₹4.63 Cr
     Insurance ₹1.05 Cr₹0.92 Cr₹0.92 Cr₹1.18 Cr₹1.19 Cr
     Printing and stationery -----
     Professional and legal fees ₹3.13 Cr₹3.49 Cr₹3.20 Cr₹2.91 Cr₹3.22 Cr
     Traveling and conveyance ₹3.51 Cr₹2.89 Cr₹2.22 Cr₹0.99 Cr₹3.50 Cr
     Other Administration ₹5.03 Cr₹5.35 Cr₹5.27 Cr₹5.19 Cr₹1.45 Cr
Selling and Distribution Expenses ₹20 Cr₹21 Cr₹16 Cr₹12 Cr₹21 Cr
     Advertisement & Sales Promotion ₹6.47 Cr₹4.78 Cr₹2.03 Cr₹1.82 Cr₹8.88 Cr
     Sales Commissions & Incentives ₹6.13 Cr₹6.62 Cr₹4.43 Cr₹3.98 Cr₹5.23 Cr
     Freight and Forwarding ₹7.65 Cr₹9.71 Cr₹9.99 Cr₹5.80 Cr₹6.45 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹4.88 Cr₹4.20 Cr₹3.07 Cr₹6.19 Cr₹4.46 Cr
     Bad debts /advances written off ₹1.20 Cr₹0.14 Cr₹0.32 Cr₹2.66 Cr₹0.85 Cr
     Provision for doubtful debts --₹0.15 Cr-₹0.14 Cr
     Losson disposal of fixed assets(net) ₹0.53 Cr₹1.11 Cr₹0.73 Cr₹1.92 Cr₹0.37 Cr
     Losson foreign exchange fluctuations ₹0.28 Cr₹1.14 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.88 Cr₹1.82 Cr₹1.88 Cr₹1.60 Cr₹3.11 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹164 Cr₹181 Cr₹144 Cr₹124 Cr₹182 Cr
Operating Profit (Excl OI) ₹-18 Cr₹-6.30 Cr₹-17 Cr₹-24 Cr₹8.55 Cr
Other Income ₹8.88 Cr₹8.75 Cr₹27 Cr₹27 Cr₹12 Cr
     Interest Received ₹0.60 Cr₹0.50 Cr₹1.60 Cr₹0.97 Cr₹1.18 Cr
     Dividend Received ₹0.23 Cr₹0.13 Cr₹0.08 Cr₹0.10 Cr₹0.57 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ----₹2.19 Cr
     Provision Written Back -₹0.15 Cr---
     Foreign Exchange Gains ₹0.02 Cr₹0.00 Cr₹0.09 Cr₹0.27 Cr₹0.92 Cr
     Others ₹8.03 Cr₹7.97 Cr₹25 Cr₹26 Cr₹7.42 Cr
Operating Profit ₹-9.27 Cr₹2.45 Cr₹9.38 Cr₹3.48 Cr₹21 Cr
Interest ₹7.99 Cr₹8.18 Cr₹7.27 Cr₹9.85 Cr₹15 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.16 Cr₹3.86 Cr₹3.35 Cr₹4.06 Cr₹3.67 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.24 Cr₹1.36 Cr₹1.10 Cr₹0.82 Cr₹1.55 Cr
     Other Interest ₹3.58 Cr₹2.96 Cr₹2.82 Cr₹4.98 Cr₹10 Cr
PBDT ₹-17 Cr₹-5.73 Cr₹2.11 Cr₹-6.38 Cr₹5.41 Cr
Depreciation ₹19 Cr₹18 Cr₹19 Cr₹23 Cr₹35 Cr
Profit Before Taxation & Exceptional Items ₹-36 Cr₹-23 Cr₹-16 Cr₹-30 Cr₹-30 Cr
Exceptional Income / Expenses -₹39 Cr---
Profit Before Tax ₹-36 Cr₹16 Cr₹-16 Cr₹-30 Cr₹-30 Cr
Provision for Tax ₹0.10 Cr₹-0.41 Cr₹-0.10 Cr₹-0.38 Cr₹-1.08 Cr
     Current Income Tax ₹0.04 Cr-₹1.13 Cr₹1.13 Cr₹1.11 Cr
     Deferred Tax ₹-0.02 Cr₹-0.42 Cr₹-1.35 Cr₹-1.48 Cr₹-2.44 Cr
     Other taxes ₹0.07 Cr₹0.01 Cr₹0.12 Cr₹-0.04 Cr₹0.25 Cr
Profit After Tax ₹-36 Cr₹16 Cr₹-16 Cr₹-29 Cr₹-29 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-36 Cr₹16 Cr₹-16 Cr₹-29 Cr₹-29 Cr
Adjustments to PAT -----
Profit Balance B/F ₹97 Cr₹80 Cr₹96 Cr₹123 Cr₹158 Cr
Appropriations ₹61 Cr₹96 Cr₹80 Cr₹94 Cr₹129 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.24 Cr₹-0.91 Cr₹-0.38 Cr₹-2.59 Cr₹5.78 Cr
Equity Dividend % -----
Earnings Per Share ₹-13.99₹6.15₹-6.61₹-11.87₹-12.89
Adjusted EPS ₹-13.99₹6.15₹-6.61₹-11.87₹-12.89

Compare Income Statement of peers of ZODIAC CLOTHING COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ZODIAC CLOTHING COMPANY ₹312.3 Cr 3.5% -5.1% -13% Stock Analytics
PAGE INDUSTRIES ₹52,379.0 Cr 6% -4% 27.8% Stock Analytics
KPR MILL ₹31,735.7 Cr 0.8% -8.8% 17.6% Stock Analytics
VEDANT FASHIONS ₹23,297.5 Cr -6.7% -24.2% -3.1% Stock Analytics
SWAN ENERGY ₹16,829.5 Cr 0.6% -26.1% -20.8% Stock Analytics
WELSPUN LIVING ₹12,569.7 Cr -6.1% -18% -15.4% Stock Analytics


ZODIAC CLOTHING COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ZODIAC CLOTHING COMPANY

3.5%

-5.1%

-13%

SENSEX

2.7%

0.8%

9.7%


You may also like the below Video Courses