Home > Balance Sheet > ZODIAC CLOTHING COMPANY

ZODIAC CLOTHING COMPANY
Balance Sheet

COMMUNITY POLL
for ZODIAC CLOTHING COMPANY
Please provide your vote to see the results

ZODIAC CLOTHING COMPANY Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹26 Cr₹26 Cr₹26 Cr₹25 Cr₹25 Cr
    Equity - Authorised ₹34 Cr₹34 Cr₹34 Cr₹34 Cr₹34 Cr
    Equity - Issued ₹26 Cr₹26 Cr₹26 Cr₹25 Cr₹25 Cr
    Equity Paid Up ₹26 Cr₹26 Cr₹26 Cr₹25 Cr₹25 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹180 Cr₹220 Cr₹253 Cr₹222 Cr₹231 Cr
    Securities Premium ₹107 Cr₹107 Cr₹107 Cr₹97 Cr₹97 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹24 Cr₹60 Cr₹97 Cr₹80 Cr₹96 Cr
    General Reserves ₹27 Cr₹27 Cr₹27 Cr₹27 Cr₹27 Cr
    Other Reserves ₹21 Cr₹25 Cr₹22 Cr₹18 Cr₹12 Cr
Reserve excluding Revaluation Reserve ₹180 Cr₹220 Cr₹253 Cr₹222 Cr₹231 Cr
Revaluation reserve -----
Shareholder's Funds ₹206 Cr₹246 Cr₹279 Cr₹246 Cr₹256 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans --₹2.59 Cr₹5.36 Cr₹8.13 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured --₹2.59 Cr₹5.36 Cr₹8.13 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-10 Cr₹-11 Cr₹-11 Cr₹-11 Cr₹-10 Cr
    Deferred Tax Assets ₹18 Cr₹18 Cr₹20 Cr₹24 Cr₹22 Cr
    Deferred Tax Liability ₹7.39 Cr₹6.97 Cr₹9.13 Cr₹13 Cr₹12 Cr
Other Long Term Liabilities ₹40 Cr₹35 Cr₹18 Cr₹18 Cr₹31 Cr
Long Term Trade Payables -----
Long Term Provisions ₹28 Cr₹28 Cr₹28 Cr₹30 Cr₹41 Cr
Total Non-Current Liabilities ₹57 Cr₹52 Cr₹38 Cr₹42 Cr₹70 Cr
Current Liabilities -----
Trade Payables ₹38 Cr₹34 Cr₹23 Cr₹28 Cr₹23 Cr
    Sundry Creditors ₹38 Cr₹34 Cr₹23 Cr₹28 Cr₹23 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹20 Cr₹23 Cr₹21 Cr₹20 Cr₹24 Cr
    Bank Overdraft / Short term credit ₹0.10 Cr---₹0.08 Cr
    Advances received from customers ₹1.48 Cr₹1.13 Cr₹0.27 Cr₹0.79 Cr₹1.19 Cr
    Interest Accrued But Not Due ₹0.18 Cr₹0.06 Cr₹0.04 Cr₹0.08 Cr₹0.05 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹18 Cr₹22 Cr₹20 Cr₹19 Cr₹23 Cr
Short Term Borrowings ₹46 Cr₹38 Cr₹32 Cr₹39 Cr₹36 Cr
    Secured ST Loans repayable on Demands ₹41 Cr₹37 Cr₹32 Cr₹35 Cr₹36 Cr
    Working Capital Loans- Sec ₹41 Cr₹37 Cr₹32 Cr₹35 Cr₹36 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-36 Cr₹-37 Cr₹-32 Cr₹-32 Cr₹-36 Cr
Short Term Provisions ₹0.56 Cr₹0.81 Cr₹0.56 Cr₹0.97 Cr₹4.11 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.01 Cr₹0.04 Cr--₹3.22 Cr
    Provision for post retirement benefits ----₹0.00 Cr
    Preference Dividend -----
    Other Provisions ₹0.55 Cr₹0.76 Cr₹0.56 Cr₹0.97 Cr₹0.89 Cr
Total Current Liabilities ₹105 Cr₹96 Cr₹76 Cr₹88 Cr₹87 Cr
Total Liabilities ₹367 Cr₹394 Cr₹393 Cr₹377 Cr₹414 Cr
ASSETS
Gross Block ₹226 Cr₹206 Cr₹211 Cr₹222 Cr₹242 Cr
Less: Accumulated Depreciation ₹94 Cr₹77 Cr₹102 Cr₹109 Cr₹102 Cr
Less: Impairment of Assets -----
Net Block ₹133 Cr₹128 Cr₹109 Cr₹113 Cr₹140 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1.23 Cr₹5.96 Cr₹3.02 Cr₹2.62 Cr₹1.28 Cr
Non Current Investments ₹36 Cr₹44 Cr₹52 Cr₹49 Cr₹30 Cr
Long Term Investment ₹36 Cr₹44 Cr₹52 Cr₹49 Cr₹30 Cr
    Quoted ₹13 Cr₹18 Cr₹15 Cr₹11 Cr₹5.03 Cr
    Unquoted ₹25 Cr₹28 Cr₹40 Cr₹41 Cr₹28 Cr
Long Term Loans & Advances ₹58 Cr₹61 Cr₹62 Cr₹69 Cr₹69 Cr
Other Non Current Assets ₹0.62 Cr₹0.74 Cr₹0.85 Cr₹0.03 Cr₹0.02 Cr
Total Non-Current Assets ₹239 Cr₹251 Cr₹234 Cr₹245 Cr₹252 Cr
Current Assets Loans & Advances -----
Currents Investments ₹2.21 Cr₹21 Cr₹32 Cr₹1.66 Cr₹6.21 Cr
    Quoted -----
    Unquoted ₹2.21 Cr₹21 Cr₹32 Cr₹1.66 Cr₹6.21 Cr
Inventories ₹66 Cr₹60 Cr₹59 Cr₹69 Cr₹77 Cr
    Raw Materials ₹17 Cr₹15 Cr₹17 Cr₹17 Cr₹19 Cr
    Work-in Progress ₹1.93 Cr₹1.94 Cr₹1.65 Cr₹1.64 Cr₹1.06 Cr
    Finished Goods ₹41 Cr₹38 Cr₹36 Cr₹42 Cr₹49 Cr
    Packing Materials -----
    Stores  and Spare ₹0.95 Cr₹1.16 Cr₹1.04 Cr₹1.11 Cr₹1.36 Cr
    Other Inventory ₹4.38 Cr₹3.44 Cr₹4.06 Cr₹7.74 Cr₹6.09 Cr
Sundry Debtors ₹21 Cr₹21 Cr₹25 Cr₹22 Cr₹18 Cr
    Debtors more than Six months ₹4.34 Cr₹5.31 Cr₹5.43 Cr₹5.10 Cr₹5.02 Cr
    Debtors Others ₹20 Cr₹20 Cr₹23 Cr₹21 Cr₹17 Cr
Cash and Bank ₹7.14 Cr₹7.55 Cr₹11 Cr₹9.33 Cr₹18 Cr
    Cash in hand ₹0.20 Cr₹0.14 Cr₹0.00 Cr₹0.05 Cr₹0.02 Cr
    Balances at Bank ₹6.94 Cr₹7.41 Cr₹11 Cr₹9.28 Cr₹18 Cr
    Other cash and bank balances -----
Other Current Assets ₹3.34 Cr₹4.09 Cr₹4.83 Cr₹6.67 Cr₹22 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.06 Cr₹0.06 Cr₹0.08 Cr₹0.26 Cr₹0.05 Cr
    Prepaid Expenses ₹0.82 Cr₹0.74 Cr₹0.66 Cr₹0.56 Cr₹0.58 Cr
    Other current_assets ₹2.46 Cr₹3.29 Cr₹4.09 Cr₹5.85 Cr₹21 Cr
Short Term Loans and Advances ₹30 Cr₹29 Cr₹25 Cr₹23 Cr₹21 Cr
    Advances recoverable in cash or in kind ₹3.29 Cr₹3.33 Cr₹1.66 Cr₹1.57 Cr₹1.33 Cr
    Advance income tax and TDS ----₹5.56 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹26 Cr₹26 Cr₹24 Cr₹22 Cr₹14 Cr
Total Current Assets ₹129 Cr₹142 Cr₹157 Cr₹132 Cr₹162 Cr
Net Current Assets (Including Current Investments) ₹24 Cr₹46 Cr₹81 Cr₹43 Cr₹75 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹367 Cr₹394 Cr₹393 Cr₹377 Cr₹414 Cr
Contingent Liabilities ₹10 Cr₹11 Cr₹14 Cr₹14 Cr₹15 Cr
Total Debt ₹46 Cr₹40 Cr₹37 Cr₹47 Cr₹44 Cr
Book Value 79.0794.67107.4099.49103.45
Adjusted Book Value 79.0794.67107.4099.49103.45

Compare Balance Sheet of peers of ZODIAC CLOTHING COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ZODIAC CLOTHING COMPANY ₹253.5 Cr -1.7% -7% -22.7% Stock Analytics
PAGE INDUSTRIES ₹46,533.9 Cr -0.2% -9.5% -11.4% Stock Analytics
KPR MILL ₹35,102.6 Cr 4.6% -6.2% 8.5% Stock Analytics
VEDANT FASHIONS ₹16,670.5 Cr 0.8% -6.3% -48.4% Stock Analytics
SWAN ENERGY ₹13,362.7 Cr -1.8% -7.9% -23.4% Stock Analytics
VARDHMAN TEXTILES ₹11,754.2 Cr 1.4% -9.3% -11.3% Stock Analytics


ZODIAC CLOTHING COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ZODIAC CLOTHING COMPANY

-1.7%

-7%

-22.7%

SENSEX

2.5%

2%

3.1%


You may also like the below Video Courses