ZENOTECH LABORATORIES
|
ZENOTECH LABORATORIES Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹42 Cr | ₹37 Cr | ₹22 Cr | ₹26 Cr | ₹13 Cr |
Sales | - | - | - | ₹0.22 Cr | ₹0.76 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹38 Cr | ₹32 Cr | ₹19 Cr | ₹26 Cr | ₹12 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹4.07 Cr | ₹4.07 Cr | ₹3.07 Cr | ₹0.08 Cr | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹42 Cr | ₹37 Cr | ₹22 Cr | ₹26 Cr | ₹13 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | ₹0.01 Cr |
Raw Material Consumed | ₹0.06 Cr | ₹0.00 Cr | ₹0.03 Cr | ₹0.51 Cr | ₹0.71 Cr |
Opening Raw Materials | ₹0.06 Cr | ₹0.06 Cr | ₹0.09 Cr | ₹0.58 Cr | ₹0.81 Cr |
Purchases Raw Materials | - | - | - | ₹0.01 Cr | ₹0.48 Cr |
Closing Raw Materials | - | ₹0.06 Cr | ₹0.06 Cr | ₹0.09 Cr | ₹0.58 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹3.79 Cr | ₹3.26 Cr | ₹3.12 Cr | ₹3.29 Cr | ₹3.68 Cr |
Electricity & Power | ₹3.79 Cr | ₹3.26 Cr | ₹3.12 Cr | ₹3.29 Cr | ₹3.68 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹7.88 Cr | ₹7.10 Cr | ₹6.49 Cr | ₹5.76 Cr | ₹4.98 Cr |
Salaries, Wages & Bonus | ₹7.15 Cr | ₹6.42 Cr | ₹5.84 Cr | ₹5.11 Cr | ₹4.45 Cr |
Contributions to EPF & Pension Funds | ₹0.49 Cr | ₹0.42 Cr | ₹0.44 Cr | ₹0.41 Cr | ₹0.27 Cr |
Workmen and Staff Welfare Expenses | ₹0.24 Cr | ₹0.25 Cr | ₹0.21 Cr | ₹0.25 Cr | ₹0.26 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹7.63 Cr | ₹6.59 Cr | ₹4.55 Cr | ₹5.61 Cr | ₹4.64 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹1.25 Cr | ₹0.99 Cr | ₹0.75 Cr | ₹0.97 Cr | ₹1.08 Cr |
Repairs and Maintenance | ₹2.87 Cr | ₹3.05 Cr | ₹1.44 Cr | ₹2.35 Cr | ₹1.97 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹3.51 Cr | ₹2.55 Cr | ₹2.36 Cr | ₹2.29 Cr | ₹1.60 Cr |
General and Administration Expenses | ₹2.02 Cr | ₹1.95 Cr | ₹1.34 Cr | ₹1.72 Cr | ₹2.18 Cr |
Rent , Rates & Taxes | ₹0.27 Cr | ₹0.36 Cr | ₹0.27 Cr | ₹0.33 Cr | ₹0.90 Cr |
Insurance | ₹0.66 Cr | ₹0.55 Cr | ₹0.29 Cr | ₹0.16 Cr | ₹0.17 Cr |
Printing and stationery | ₹0.09 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.05 Cr |
Professional and legal fees | ₹0.21 Cr | ₹0.25 Cr | ₹0.23 Cr | ₹0.27 Cr | ₹0.39 Cr |
Traveling and conveyance | ₹0.38 Cr | ₹0.34 Cr | - | ₹0.34 Cr | ₹0.24 Cr |
Other Administration | ₹0.41 Cr | ₹0.40 Cr | ₹0.51 Cr | ₹0.57 Cr | ₹0.43 Cr |
Selling and Distribution Expenses | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.03 Cr |
Advertisement & Sales Promotion | ₹0.02 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.02 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | ₹0.00 Cr | ₹0.01 Cr |
Miscellaneous Expenses | ₹0.31 Cr | ₹0.19 Cr | ₹0.50 Cr | ₹0.12 Cr | ₹0.32 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.00 Cr | ₹0.00 Cr | - | - | ₹0.12 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.31 Cr | ₹0.19 Cr | ₹0.50 Cr | ₹0.12 Cr | ₹0.20 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹22 Cr | ₹19 Cr | ₹16 Cr | ₹17 Cr | ₹17 Cr |
Operating Profit (Excl OI) | ₹21 Cr | ₹17 Cr | ₹6.38 Cr | ₹8.98 Cr | ₹-3.52 Cr |
Other Income | ₹1.08 Cr | ₹0.63 Cr | ₹0.41 Cr | ₹1.17 Cr | ₹4.71 Cr |
Interest Received | ₹0.37 Cr | ₹0.10 Cr | ₹0.06 Cr | ₹0.94 Cr | ₹1.25 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.04 Cr | - | - | ₹0.00 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.02 Cr | ₹0.08 Cr | ₹0.29 Cr | ₹0.11 Cr | ₹3.27 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.66 Cr | ₹0.45 Cr | ₹0.06 Cr | ₹0.12 Cr | ₹0.19 Cr |
Operating Profit | ₹22 Cr | ₹18 Cr | ₹6.79 Cr | ₹10 Cr | ₹1.19 Cr |
Interest | ₹0.11 Cr | ₹1.22 Cr | ₹1.55 Cr | ₹0.89 Cr | ₹0.12 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.11 Cr | ₹1.22 Cr | ₹1.55 Cr | ₹0.89 Cr | ₹0.12 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | - | - | - | - | - |
PBDT | ₹22 Cr | ₹17 Cr | ₹5.24 Cr | ₹9.26 Cr | ₹1.08 Cr |
Depreciation | ₹7.17 Cr | ₹6.97 Cr | ₹6.46 Cr | ₹4.85 Cr | ₹4.20 Cr |
Profit Before Taxation & Exceptional Items | ₹15 Cr | ₹9.90 Cr | ₹-1.22 Cr | ₹4.41 Cr | ₹-3.13 Cr |
Exceptional Income / Expenses | - | - | - | ₹6.37 Cr | - |
Profit Before Tax | ₹15 Cr | ₹9.90 Cr | ₹-1.22 Cr | ₹11 Cr | ₹-3.13 Cr |
Provision for Tax | ₹2.92 Cr | ₹-12 Cr | - | - | - |
Current Income Tax | - | - | - | - | - |
Deferred Tax | ₹2.92 Cr | ₹-12 Cr | - | - | - |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹12 Cr | ₹22 Cr | ₹-1.22 Cr | ₹11 Cr | ₹-3.13 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-200 Cr | ₹-222 Cr | ₹-221 Cr | ₹-232 Cr | ₹-229 Cr |
Appropriations | ₹-188 Cr | ₹-200 Cr | ₹-222 Cr | ₹-221 Cr | ₹-232 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-0.05 Cr | ₹-0.06 Cr | ₹0.01 Cr | ₹0.05 Cr | ₹-0.01 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹1.90 | ₹3.63 | ₹-0.20 | ₹1.77 | ₹-0.51 |
Adjusted EPS | ₹1.90 | ₹3.63 | ₹-0.20 | ₹1.77 | ₹-0.51 |
Compare Income Statement of peers of ZENOTECH LABORATORIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ZENOTECH LABORATORIES | ₹431.3 Cr | -0.6% | -7% | 8% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹441,838.0 Cr | 1% | 4.6% | 47.5% | Stock Analytics | |
DIVIS LABORATORIES | ₹156,107.0 Cr | 1% | -3.2% | 59.3% | Stock Analytics | |
CIPLA | ₹120,270.0 Cr | -1.1% | -0.3% | 20.7% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹113,077.0 Cr | 2.2% | 12.1% | 21.6% | Stock Analytics | |
ZYDUS LIFESCIENCES | ₹96,553.2 Cr | -2.7% | 0.8% | 43.8% | Stock Analytics |
ZENOTECH LABORATORIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ZENOTECH LABORATORIES | -0.6% |
-7% |
8% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses