ZENOTECH LABORATORIES
|
ZENOTECH LABORATORIES Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹61 Cr | ₹61 Cr | ₹61 Cr | ₹61 Cr | ₹61 Cr |
Equity - Authorised | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr |
Equity - Issued | ₹61 Cr | ₹61 Cr | ₹61 Cr | ₹61 Cr | ₹61 Cr |
Equity Paid Up | ₹61 Cr | ₹61 Cr | ₹61 Cr | ₹61 Cr | ₹61 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹30 Cr | ₹21 Cr | ₹9.61 Cr | ₹-13 Cr | ₹-11 Cr |
Securities Premium | ₹210 Cr | ₹210 Cr | ₹210 Cr | ₹210 Cr | ₹210 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹-180 Cr | ₹-188 Cr | ₹-200 Cr | ₹-222 Cr | ₹-221 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹30 Cr | ₹21 Cr | ₹9.61 Cr | ₹-13 Cr | ₹-11 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹91 Cr | ₹82 Cr | ₹71 Cr | ₹48 Cr | ₹50 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | ₹6.00 Cr | ₹21 Cr | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | ₹6.00 Cr | ₹21 Cr | - |
Deferred Tax Assets / Liabilities | ₹-6.53 Cr | ₹-9.36 Cr | ₹-12 Cr | - | - |
Deferred Tax Assets | ₹16 Cr | ₹17 Cr | ₹20 Cr | - | - |
Deferred Tax Liability | ₹8.98 Cr | ₹7.74 Cr | ₹8.13 Cr | - | - |
Other Long Term Liabilities | ₹0.97 Cr | ₹0.98 Cr | ₹0.98 Cr | ₹1.00 Cr | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹1.17 Cr | ₹1.02 Cr | ₹0.89 Cr | ₹0.83 Cr | ₹0.49 Cr |
Total Non-Current Liabilities | ₹-4.38 Cr | ₹-7.36 Cr | ₹-4.41 Cr | ₹22 Cr | ₹0.49 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹2.81 Cr | ₹3.48 Cr | ₹2.07 Cr | ₹1.92 Cr | ₹4.60 Cr |
Sundry Creditors | ₹2.81 Cr | ₹3.48 Cr | ₹2.07 Cr | ₹1.92 Cr | ₹4.60 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹4.35 Cr | ₹4.86 Cr | ₹5.22 Cr | ₹4.59 Cr | ₹3.68 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | ₹2.77 Cr | ₹2.77 Cr | ₹2.77 Cr | ₹2.77 Cr | ₹2.77 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹1.59 Cr | ₹2.09 Cr | ₹2.46 Cr | ₹1.82 Cr | ₹0.92 Cr |
Short Term Borrowings | - | - | - | - | ₹19 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | ₹19 Cr |
Short Term Provisions | ₹6.37 Cr | ₹8.27 Cr | ₹8.29 Cr | ₹8.44 Cr | ₹8.50 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹6.13 Cr | ₹8.09 Cr | ₹8.09 Cr | ₹8.35 Cr | ₹8.35 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.24 Cr | ₹0.18 Cr | ₹0.20 Cr | ₹0.09 Cr | ₹0.15 Cr |
Total Current Liabilities | ₹14 Cr | ₹17 Cr | ₹16 Cr | ₹15 Cr | ₹35 Cr |
Total Liabilities | ₹100 Cr | ₹92 Cr | ₹82 Cr | ₹86 Cr | ₹86 Cr |
ASSETS | |||||
Gross Block | ₹114 Cr | ₹107 Cr | ₹105 Cr | ₹101 Cr | ₹70 Cr |
Less: Accumulated Depreciation | ₹48 Cr | ₹41 Cr | ₹34 Cr | ₹27 Cr | ₹21 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹66 Cr | ₹65 Cr | ₹71 Cr | ₹74 Cr | ₹49 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹1.96 Cr | ₹4.98 Cr | ₹0.28 Cr | ₹2.18 Cr | ₹29 Cr |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹5.75 Cr | ₹4.79 Cr | ₹3.15 Cr | ₹1.98 Cr | ₹1.94 Cr |
Other Non Current Assets | ₹0.23 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr |
Total Non-Current Assets | ₹74 Cr | ₹75 Cr | ₹74 Cr | ₹78 Cr | ₹80 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹0.84 Cr | - | ₹0.06 Cr | ₹0.06 Cr | ₹0.09 Cr |
Raw Materials | ₹0.84 Cr | - | ₹0.06 Cr | ₹0.06 Cr | ₹0.09 Cr |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹3.25 Cr | ₹3.32 Cr | ₹3.93 Cr | ₹3.80 Cr | ₹1.86 Cr |
Debtors more than Six months | - | - | - | - | - |
Debtors Others | ₹3.25 Cr | ₹3.32 Cr | ₹3.93 Cr | ₹3.80 Cr | ₹1.86 Cr |
Cash and Bank | ₹20 Cr | ₹11 Cr | ₹2.42 Cr | ₹2.46 Cr | ₹1.12 Cr |
Cash in hand | ₹0.00 Cr | ₹0.00 Cr | - | - | ₹0.00 Cr |
Balances at Bank | ₹20 Cr | ₹11 Cr | ₹2.42 Cr | ₹2.46 Cr | ₹1.12 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹1.67 Cr | ₹0.97 Cr | ₹0.54 Cr | ₹0.23 Cr | ₹0.25 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹0.45 Cr | ₹0.25 Cr | ₹0.16 Cr | ₹0.14 Cr | ₹0.16 Cr |
Prepaid Expenses | ₹0.14 Cr | ₹0.30 Cr | ₹0.38 Cr | ₹0.08 Cr | ₹0.07 Cr |
Other current_assets | ₹1.08 Cr | ₹0.42 Cr | - | ₹0.01 Cr | ₹0.02 Cr |
Short Term Loans and Advances | ₹0.72 Cr | ₹0.83 Cr | ₹0.43 Cr | ₹0.79 Cr | ₹2.39 Cr |
Advances recoverable in cash or in kind | ₹0.08 Cr | ₹0.06 Cr | ₹0.08 Cr | ₹0.04 Cr | ₹0.02 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹0.63 Cr | ₹0.77 Cr | ₹0.35 Cr | ₹0.75 Cr | ₹2.37 Cr |
Total Current Assets | ₹26 Cr | ₹16 Cr | ₹7.38 Cr | ₹7.35 Cr | ₹5.71 Cr |
Net Current Assets (Including Current Investments) | ₹13 Cr | ₹-0.34 Cr | ₹-8.20 Cr | ₹-7.60 Cr | ₹-30 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹100 Cr | ₹92 Cr | ₹82 Cr | ₹86 Cr | ₹86 Cr |
Contingent Liabilities | ₹13 Cr | ₹18 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr |
Total Debt | - | - | ₹6.00 Cr | ₹21 Cr | ₹19 Cr |
Book Value | - | 13.48 | 11.57 | 7.93 | 8.13 |
Adjusted Book Value | 14.84 | 13.48 | 11.57 | 7.93 | 8.13 |
Compare Balance Sheet of peers of ZENOTECH LABORATORIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ZENOTECH LABORATORIES | ₹378.4 Cr | -10.4% | -16.1% | -5.5% | Stock Analytics | |
SUN PHARMACEUTICAL INDUSTRIES | ₹418,936.0 Cr | -5.8% | -3.2% | 35.1% | Stock Analytics | |
DIVIS LABORATORIES | ₹152,157.0 Cr | -2.8% | -3.6% | 44.7% | Stock Analytics | |
CIPLA | ₹116,200.0 Cr | -3.9% | -0.5% | 13.9% | Stock Analytics | |
DR REDDYS LABORATORIES | ₹111,325.0 Cr | -1.2% | 7.1% | 17.8% | Stock Analytics | |
ZYDUS LIFESCIENCES | ₹98,037.4 Cr | -2.7% | -0.1% | 40.9% | Stock Analytics |
ZENOTECH LABORATORIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ZENOTECH LABORATORIES | -10.4% |
-16.1% |
-5.5% |
SENSEX | -2.1% |
-6.4% |
7% |
You may also like the below Video Courses