ZENOTECH LABORATORIES
|
ZENOTECH LABORATORIES Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹61 Cr | ₹61 Cr | ₹61 Cr | ₹61 Cr | ₹61 Cr |
| Equity - Authorised | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr | ₹100 Cr |
| Equity - Issued | ₹61 Cr | ₹61 Cr | ₹61 Cr | ₹61 Cr | ₹61 Cr |
| Equity Paid Up | ₹61 Cr | ₹61 Cr | ₹61 Cr | ₹61 Cr | ₹61 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹35 Cr | ₹30 Cr | ₹21 Cr | ₹9.61 Cr | ₹-13 Cr |
| Securities Premium | ₹210 Cr | ₹210 Cr | ₹210 Cr | ₹210 Cr | ₹210 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹-174 Cr | ₹-180 Cr | ₹-188 Cr | ₹-200 Cr | ₹-222 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | - | - | - | - | - |
| Reserve excluding Revaluation Reserve | ₹35 Cr | ₹30 Cr | ₹21 Cr | ₹9.61 Cr | ₹-13 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹96 Cr | ₹91 Cr | ₹82 Cr | ₹71 Cr | ₹48 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | ₹6.00 Cr | ₹21 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | ₹6.00 Cr | ₹21 Cr |
| Deferred Tax Assets / Liabilities | ₹-3.94 Cr | ₹-6.53 Cr | ₹-9.36 Cr | ₹-12 Cr | - |
| Deferred Tax Assets | ₹12 Cr | ₹16 Cr | ₹17 Cr | ₹20 Cr | - |
| Deferred Tax Liability | ₹8.54 Cr | ₹8.98 Cr | ₹7.74 Cr | ₹8.13 Cr | - |
| Other Long Term Liabilities | ₹0.97 Cr | ₹0.97 Cr | ₹0.98 Cr | ₹0.98 Cr | ₹1.00 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹1.34 Cr | ₹1.17 Cr | ₹1.02 Cr | ₹0.89 Cr | ₹0.83 Cr |
| Total Non-Current Liabilities | ₹-1.63 Cr | ₹-4.38 Cr | ₹-7.36 Cr | ₹-4.41 Cr | ₹22 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹2.52 Cr | ₹3.29 Cr | ₹3.48 Cr | ₹2.07 Cr | ₹1.92 Cr |
| Sundry Creditors | ₹2.52 Cr | ₹3.29 Cr | ₹3.48 Cr | ₹2.07 Cr | ₹1.92 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹4.39 Cr | ₹3.87 Cr | ₹4.86 Cr | ₹5.22 Cr | ₹4.59 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | ₹2.77 Cr | ₹2.77 Cr | ₹2.77 Cr | ₹2.77 Cr | ₹2.77 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹1.63 Cr | ₹1.10 Cr | ₹2.09 Cr | ₹2.46 Cr | ₹1.82 Cr |
| Short Term Borrowings | - | - | - | - | - |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | - |
| Short Term Provisions | ₹5.67 Cr | ₹6.37 Cr | ₹8.27 Cr | ₹8.29 Cr | ₹8.44 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹5.44 Cr | ₹6.13 Cr | ₹8.09 Cr | ₹8.09 Cr | ₹8.35 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹0.23 Cr | ₹0.24 Cr | ₹0.18 Cr | ₹0.20 Cr | ₹0.09 Cr |
| Total Current Liabilities | ₹13 Cr | ₹14 Cr | ₹17 Cr | ₹16 Cr | ₹15 Cr |
| Total Liabilities | ₹107 Cr | ₹100 Cr | ₹92 Cr | ₹82 Cr | ₹86 Cr |
| ASSETS | |||||
| Gross Block | ₹116 Cr | ₹114 Cr | ₹107 Cr | ₹105 Cr | ₹101 Cr |
| Less: Accumulated Depreciation | ₹55 Cr | ₹48 Cr | ₹41 Cr | ₹34 Cr | ₹27 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹61 Cr | ₹66 Cr | ₹65 Cr | ₹71 Cr | ₹74 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹3.57 Cr | ₹1.96 Cr | ₹4.98 Cr | ₹0.28 Cr | ₹2.18 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Long Term Loans & Advances | ₹6.42 Cr | ₹5.75 Cr | ₹4.79 Cr | ₹3.15 Cr | ₹1.98 Cr |
| Other Non Current Assets | ₹0.24 Cr | ₹0.23 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr |
| Total Non-Current Assets | ₹71 Cr | ₹74 Cr | ₹75 Cr | ₹74 Cr | ₹78 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | - | ₹0.84 Cr | - | ₹0.06 Cr | ₹0.06 Cr |
| Raw Materials | - | ₹0.84 Cr | - | ₹0.06 Cr | ₹0.06 Cr |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | ₹7.45 Cr | ₹3.25 Cr | ₹3.32 Cr | ₹3.93 Cr | ₹3.80 Cr |
| Debtors more than Six months | - | - | - | - | - |
| Debtors Others | ₹7.45 Cr | ₹3.25 Cr | ₹3.32 Cr | ₹3.93 Cr | ₹3.80 Cr |
| Cash and Bank | ₹27 Cr | ₹20 Cr | ₹11 Cr | ₹2.42 Cr | ₹2.46 Cr |
| Cash in hand | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | - | - |
| Balances at Bank | ₹27 Cr | ₹20 Cr | ₹11 Cr | ₹2.42 Cr | ₹2.46 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹1.28 Cr | ₹1.67 Cr | ₹0.97 Cr | ₹0.54 Cr | ₹0.23 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | ₹0.37 Cr | ₹0.45 Cr | ₹0.25 Cr | ₹0.16 Cr | ₹0.14 Cr |
| Prepaid Expenses | ₹0.20 Cr | ₹0.14 Cr | ₹0.30 Cr | ₹0.38 Cr | ₹0.08 Cr |
| Other current_assets | ₹0.71 Cr | ₹1.08 Cr | ₹0.42 Cr | - | ₹0.01 Cr |
| Short Term Loans and Advances | ₹0.55 Cr | ₹0.72 Cr | ₹0.83 Cr | ₹0.43 Cr | ₹0.79 Cr |
| Advances recoverable in cash or in kind | ₹0.21 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.08 Cr | ₹0.04 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹0.34 Cr | ₹0.63 Cr | ₹0.77 Cr | ₹0.35 Cr | ₹0.75 Cr |
| Total Current Assets | ₹36 Cr | ₹26 Cr | ₹16 Cr | ₹7.38 Cr | ₹7.35 Cr |
| Net Current Assets (Including Current Investments) | ₹23 Cr | ₹13 Cr | ₹-0.34 Cr | ₹-8.20 Cr | ₹-7.60 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹107 Cr | ₹100 Cr | ₹92 Cr | ₹82 Cr | ₹86 Cr |
| Contingent Liabilities | ₹13 Cr | ₹13 Cr | ₹18 Cr | ₹11 Cr | ₹11 Cr |
| Total Debt | - | - | - | ₹6.00 Cr | ₹21 Cr |
| Book Value | - | 14.84 | 13.48 | 11.57 | 7.93 |
| Adjusted Book Value | 15.75 | 14.84 | 13.48 | 11.57 | 7.93 |
Compare Balance Sheet of peers of ZENOTECH LABORATORIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| ZENOTECH LABORATORIES | ₹323.0 Cr | 1.1% | 0.2% | -36.9% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹406,147.0 Cr | -1.4% | 3.6% | -7.8% | Stock Analytics | |
| DIVIS LABORATORIES | ₹180,488.0 Cr | 4.4% | 15.9% | 15.6% | Stock Analytics | |
| CIPLA | ₹121,452.0 Cr | -4.9% | -0.8% | 6.6% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹121,057.0 Cr | -0.6% | 1.8% | 15.7% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹100,220.0 Cr | -4.1% | -3.8% | -4.3% | Stock Analytics | |
ZENOTECH LABORATORIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| ZENOTECH LABORATORIES | 1.1% |
0.2% |
-36.9% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses