ZENITH STEEL PIPES & INDUSTRIES
|
ZENITH STEEL PIPES & INDUSTRIES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹165 Cr | ₹163 Cr | ₹78 Cr | ₹101 Cr | ₹184 Cr |
Sales | ₹148 Cr | ₹150 Cr | ₹56 Cr | ₹76 Cr | ₹155 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹17 Cr | ₹13 Cr | ₹22 Cr | ₹25 Cr | ₹28 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹165 Cr | ₹163 Cr | ₹78 Cr | ₹101 Cr | ₹184 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹3.08 Cr | ₹-13 Cr | ₹-4.46 Cr | ₹-2.19 Cr | ₹0.68 Cr |
Raw Material Consumed | ₹119 Cr | ₹107 Cr | ₹52 Cr | ₹63 Cr | ₹118 Cr |
Opening Raw Materials | ₹7.31 Cr | ₹3.15 Cr | ₹2.07 Cr | - | ₹2.35 Cr |
Purchases Raw Materials | ₹104 Cr | ₹87 Cr | ₹42 Cr | ₹64 Cr | ₹108 Cr |
Closing Raw Materials | ₹3.12 Cr | ₹7.31 Cr | ₹3.15 Cr | ₹2.07 Cr | - |
Other Direct Purchases / Brought in cost | ₹11 Cr | ₹25 Cr | ₹11 Cr | ₹1.15 Cr | ₹7.46 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹4.24 Cr | ₹3.17 Cr | ₹2.79 Cr | ₹3.33 Cr | ₹4.47 Cr |
Electricity & Power | ₹4.24 Cr | ₹3.17 Cr | ₹2.79 Cr | ₹3.33 Cr | ₹4.47 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹8.27 Cr | ₹8.02 Cr | ₹7.66 Cr | ₹9.18 Cr | ₹8.89 Cr |
Salaries, Wages & Bonus | ₹8.00 Cr | ₹7.77 Cr | ₹7.51 Cr | ₹8.78 Cr | ₹8.43 Cr |
Contributions to EPF & Pension Funds | ₹0.09 Cr | ₹0.18 Cr | ₹0.09 Cr | ₹0.19 Cr | ₹0.19 Cr |
Workmen and Staff Welfare Expenses | ₹0.18 Cr | ₹0.08 Cr | ₹0.06 Cr | ₹0.20 Cr | ₹0.27 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹11 Cr | ₹7.38 Cr | ₹13 Cr | ₹16 Cr | ₹23 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹0.61 Cr | ₹0.14 Cr | ₹0.07 Cr | ₹0.24 Cr | ₹0.22 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹9.92 Cr | ₹7.23 Cr | ₹13 Cr | ₹16 Cr | ₹22 Cr |
General and Administration Expenses | ₹0.80 Cr | ₹0.39 Cr | ₹0.51 Cr | ₹0.30 Cr | ₹1.48 Cr |
Rent , Rates & Taxes | ₹0.18 Cr | ₹0.08 Cr | ₹0.29 Cr | ₹0.10 Cr | ₹0.59 Cr |
Insurance | ₹0.12 Cr | ₹0.06 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.05 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | - | - | - | - | - |
Traveling and conveyance | - | - | - | - | - |
Other Administration | ₹0.50 Cr | ₹0.25 Cr | ₹0.17 Cr | ₹0.15 Cr | ₹0.85 Cr |
Selling and Distribution Expenses | ₹11 Cr | ₹26 Cr | ₹1.34 Cr | ₹0.42 Cr | ₹2.63 Cr |
Advertisement & Sales Promotion | - | - | - | - | - |
Sales Commissions & Incentives | ₹0.01 Cr | ₹0.25 Cr | ₹0.51 Cr | ₹0.03 Cr | ₹1.09 Cr |
Freight and Forwarding | ₹11 Cr | ₹26 Cr | ₹0.84 Cr | ₹0.39 Cr | ₹1.54 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹20 Cr | ₹7.99 Cr | ₹6.05 Cr | ₹42 Cr | ₹139 Cr |
Bad debts /advances written off | ₹0.51 Cr | ₹0.47 Cr | ₹1.74 Cr | ₹18 Cr | ₹115 Cr |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | ₹0.50 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹19 Cr | ₹7.52 Cr | ₹4.31 Cr | ₹23 Cr | ₹24 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹177 Cr | ₹148 Cr | ₹79 Cr | ₹132 Cr | ₹298 Cr |
Operating Profit (Excl OI) | ₹-12 Cr | ₹15 Cr | ₹-1.54 Cr | ₹-31 Cr | ₹-114 Cr |
Other Income | ₹7.07 Cr | ₹0.85 Cr | ₹11 Cr | ₹13 Cr | ₹14 Cr |
Interest Received | - | ₹0.06 Cr | ₹0.04 Cr | ₹0.07 Cr | ₹0.01 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.02 Cr | - | - | ₹0.00 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.34 Cr | ₹0.04 Cr | ₹4.96 Cr | ₹5.92 Cr | ₹9.52 Cr |
Foreign Exchange Gains | ₹6.50 Cr | ₹0.27 Cr | ₹0.27 Cr | - | ₹0.27 Cr |
Others | ₹0.21 Cr | ₹0.48 Cr | ₹5.45 Cr | ₹6.60 Cr | ₹3.98 Cr |
Operating Profit | ₹-5.17 Cr | ₹16 Cr | ₹9.18 Cr | ₹-18 Cr | ₹-100 Cr |
Interest | ₹3.48 Cr | ₹6.99 Cr | ₹3.48 Cr | ₹4.53 Cr | ₹7.29 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.03 Cr | ₹0.18 Cr | ₹0.09 Cr | ₹0.09 Cr | ₹0.04 Cr |
Other Interest | ₹3.45 Cr | ₹6.81 Cr | ₹3.39 Cr | ₹4.43 Cr | ₹7.25 Cr |
PBDT | ₹-8.66 Cr | ₹8.94 Cr | ₹5.70 Cr | ₹-23 Cr | ₹-108 Cr |
Depreciation | ₹2.45 Cr | ₹2.67 Cr | ₹2.84 Cr | ₹5.65 Cr | ₹6.01 Cr |
Profit Before Taxation & Exceptional Items | ₹-11 Cr | ₹6.27 Cr | ₹2.86 Cr | ₹-28 Cr | ₹-114 Cr |
Exceptional Income / Expenses | - | ₹7.86 Cr | - | - | ₹-6.59 Cr |
Profit Before Tax | ₹-11 Cr | ₹14 Cr | ₹2.86 Cr | ₹-28 Cr | ₹-120 Cr |
Provision for Tax | - | ₹1.65 Cr | - | - | - |
Current Income Tax | - | - | - | - | - |
Deferred Tax | - | - | - | - | - |
Other taxes | - | ₹1.65 Cr | - | - | - |
Profit After Tax | ₹-11 Cr | ₹12 Cr | ₹2.86 Cr | ₹-28 Cr | ₹-120 Cr |
Extra items | ₹-3.28 Cr | ₹-0.85 Cr | ₹-16 Cr | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹-14 Cr | ₹12 Cr | ₹-14 Cr | ₹-28 Cr | ₹-120 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-560 Cr | ₹-572 Cr | ₹-558 Cr | ₹-530 Cr | ₹-408 Cr |
Appropriations | ₹-575 Cr | ₹-560 Cr | ₹-572 Cr | ₹-558 Cr | ₹-529 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | - | - | - | - | ₹-6.89 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹-1.01 | ₹0.82 | ₹-0.95 | ₹-2.16 | ₹-9.15 |
Adjusted EPS | ₹-1.01 | ₹0.82 | ₹-0.95 | ₹-2.16 | ₹-9.15 |
Compare Income Statement of peers of ZENITH STEEL PIPES & INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ZENITH STEEL PIPES & INDUSTRIES | ₹108.0 Cr | 13.5% | 0.7% | -11.9% | Stock Analytics | |
JSW STEEL | ₹240,180.0 Cr | 5.1% | 9% | 13.3% | Stock Analytics | |
TATA STEEL | ₹172,646.0 Cr | 4.9% | 8.6% | -8.2% | Stock Analytics | |
JINDAL STAINLESS | ₹52,861.3 Cr | 8.2% | 2.7% | 0.6% | Stock Analytics | |
STEEL AUTHORITY OF INDIA | ₹45,539.0 Cr | 7.8% | 4% | -24.7% | Stock Analytics | |
APL APOLLO TUBES | ₹39,637.4 Cr | -1% | -6% | 2.8% | Stock Analytics |
ZENITH STEEL PIPES & INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ZENITH STEEL PIPES & INDUSTRIES | 13.5% |
0.7% |
-11.9% |
SENSEX | 0.5% |
0.3% |
7.9% |
You may also like the below Video Courses