ZENITH STEEL PIPES & INDUSTRIES
|
ZENITH STEEL PIPES & INDUSTRIES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹142 Cr | ₹142 Cr | ₹142 Cr | ₹142 Cr | ₹131 Cr |
Equity - Authorised | ₹156 Cr | ₹156 Cr | ₹156 Cr | ₹156 Cr | ₹156 Cr |
Equity - Issued | ₹142 Cr | ₹142 Cr | ₹142 Cr | ₹142 Cr | ₹131 Cr |
Equity Paid Up | ₹142 Cr | ₹142 Cr | ₹142 Cr | ₹142 Cr | ₹131 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹-399 Cr | ₹-398 Cr | ₹-384 Cr | ₹-396 Cr | ₹-383 Cr |
Securities Premium | ₹143 Cr | ₹143 Cr | ₹143 Cr | ₹143 Cr | ₹143 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹-568 Cr | ₹-575 Cr | ₹-560 Cr | ₹-572 Cr | ₹-558 Cr |
General Reserves | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr | ₹24 Cr |
Other Reserves | ₹1.50 Cr | ₹8.62 Cr | ₹8.43 Cr | ₹8.26 Cr | ₹8.16 Cr |
Reserve excluding Revaluation Reserve | ₹-399 Cr | ₹-398 Cr | ₹-384 Cr | ₹-396 Cr | ₹-383 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹-257 Cr | ₹-256 Cr | ₹-242 Cr | ₹-254 Cr | ₹-251 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹22 Cr | ₹7.28 Cr | ₹11 Cr | ₹6.80 Cr | ₹14 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | ₹0.02 Cr | ₹4.14 Cr | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹22 Cr | ₹3.14 Cr | ₹11 Cr | ₹6.80 Cr | ₹14 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹5.05 Cr | ₹5.05 Cr | ₹5.05 Cr | ₹5.05 Cr | ₹5.05 Cr |
Deferred Tax Assets | - | - | - | - | - |
Deferred Tax Liability | ₹5.05 Cr | ₹5.05 Cr | ₹5.05 Cr | ₹5.05 Cr | ₹5.05 Cr |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹5.87 Cr | ₹5.43 Cr | ₹6.22 Cr | ₹5.56 Cr | ₹5.99 Cr |
Total Non-Current Liabilities | ₹33 Cr | ₹18 Cr | ₹22 Cr | ₹17 Cr | ₹25 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹89 Cr | ₹91 Cr | ₹90 Cr | ₹40 Cr | ₹54 Cr |
Sundry Creditors | ₹89 Cr | ₹91 Cr | ₹90 Cr | ₹40 Cr | ₹54 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹135 Cr | ₹116 Cr | ₹119 Cr | ₹124 Cr | ₹123 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹21 Cr | ₹0.59 Cr | ₹17 Cr | ₹27 Cr | ₹39 Cr |
Interest Accrued But Not Due | ₹44 Cr | ₹41 Cr | ₹39 Cr | ₹37 Cr | ₹34 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹70 Cr | ₹74 Cr | ₹63 Cr | ₹60 Cr | ₹49 Cr |
Short Term Borrowings | ₹171 Cr | ₹191 Cr | ₹195 Cr | ₹199 Cr | ₹211 Cr |
Secured ST Loans repayable on Demands | ₹169 Cr | ₹189 Cr | ₹193 Cr | ₹197 Cr | ₹205 Cr |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹2.37 Cr | ₹2.14 Cr | ₹2.10 Cr | ₹2.10 Cr | ₹5.60 Cr |
Short Term Provisions | ₹9.70 Cr | ₹9.41 Cr | ₹8.31 Cr | ₹8.57 Cr | ₹18 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | ₹3.59 Cr | ₹3.59 Cr | ₹3.59 Cr | ₹3.59 Cr | ₹3.59 Cr |
Provision for Tax | - | - | - | ₹0.02 Cr | ₹0.02 Cr |
Provision for post retirement benefits | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹0.06 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹6.11 Cr | ₹5.82 Cr | ₹4.72 Cr | ₹4.95 Cr | ₹15 Cr |
Total Current Liabilities | ₹406 Cr | ₹407 Cr | ₹412 Cr | ₹372 Cr | ₹406 Cr |
Total Liabilities | ₹182 Cr | ₹169 Cr | ₹192 Cr | ₹136 Cr | ₹180 Cr |
ASSETS | |||||
Gross Block | ₹154 Cr | ₹152 Cr | ₹150 Cr | ₹151 Cr | ₹151 Cr |
Less: Accumulated Depreciation | ₹110 Cr | ₹108 Cr | ₹105 Cr | ₹103 Cr | ₹85 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹44 Cr | ₹45 Cr | ₹44 Cr | ₹48 Cr | ₹66 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹0.82 Cr | ₹0.99 Cr | - | - | - |
Non Current Investments | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr |
Long Term Investment | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.01 Cr |
Quoted | ₹0.64 Cr | ₹0.64 Cr | ₹0.64 Cr | ₹0.64 Cr | ₹0.64 Cr |
Unquoted | ₹0.20 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹0.20 Cr | ₹0.20 Cr |
Long Term Loans & Advances | ₹27 Cr | ₹2.74 Cr | ₹2.28 Cr | ₹1.75 Cr | ₹3.62 Cr |
Other Non Current Assets | ₹0.12 Cr | - | - | - | - |
Total Non-Current Assets | ₹72 Cr | ₹48 Cr | ₹47 Cr | ₹50 Cr | ₹70 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹20 Cr | ₹21 Cr | ₹28 Cr | ₹11 Cr | ₹5.35 Cr |
Raw Materials | ₹2.70 Cr | ₹3.12 Cr | ₹7.31 Cr | ₹3.15 Cr | ₹2.07 Cr |
Work-in Progress | ₹1.31 Cr | ₹9.58 Cr | - | - | - |
Finished Goods | ₹14 Cr | ₹6.16 Cr | - | ₹6.33 Cr | ₹2.00 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹1.47 Cr | ₹1.70 Cr | ₹0.22 Cr | ₹1.00 Cr | ₹1.09 Cr |
Other Inventory | ₹0.48 Cr | ₹0.38 Cr | ₹20 Cr | ₹0.32 Cr | ₹0.20 Cr |
Sundry Debtors | ₹59 Cr | ₹47 Cr | ₹50 Cr | ₹12 Cr | ₹8.82 Cr |
Debtors more than Six months | ₹49 Cr | ₹13 Cr | ₹14 Cr | ₹23 Cr | ₹28 Cr |
Debtors Others | ₹11 Cr | ₹35 Cr | ₹50 Cr | ₹12 Cr | ₹3.72 Cr |
Cash and Bank | ₹1.09 Cr | ₹5.88 Cr | ₹3.61 Cr | ₹3.49 Cr | ₹2.77 Cr |
Cash in hand | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr | ₹0.05 Cr |
Balances at Bank | ₹1.08 Cr | ₹5.86 Cr | ₹3.59 Cr | ₹3.48 Cr | ₹2.72 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹0.41 Cr | ₹2.47 Cr | ₹0.68 Cr | ₹23 Cr | ₹20 Cr |
Interest accrued on Investments | ₹0.25 Cr | ₹0.18 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.06 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | ₹1.90 Cr | ₹0.43 Cr | ₹0.66 Cr | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.16 Cr | ₹0.39 Cr | ₹0.20 Cr | ₹0.24 Cr | ₹0.12 Cr |
Other current_assets | - | - | - | ₹22 Cr | ₹20 Cr |
Short Term Loans and Advances | ₹30 Cr | ₹44 Cr | ₹63 Cr | ₹36 Cr | ₹73 Cr |
Advances recoverable in cash or in kind | ₹8.37 Cr | ₹0.70 Cr | ₹1.75 Cr | ₹0.74 Cr | ₹0.47 Cr |
Advance income tax and TDS | ₹1.03 Cr | ₹4.39 Cr | ₹4.79 Cr | ₹4.50 Cr | ₹4.21 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | ₹8.34 Cr |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹21 Cr | ₹39 Cr | ₹57 Cr | ₹31 Cr | ₹60 Cr |
Total Current Assets | ₹110 Cr | ₹121 Cr | ₹146 Cr | ₹86 Cr | ₹110 Cr |
Net Current Assets (Including Current Investments) | ₹-295 Cr | ₹-287 Cr | ₹-266 Cr | ₹-286 Cr | ₹-295 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹182 Cr | ₹169 Cr | ₹192 Cr | ₹136 Cr | ₹180 Cr |
Contingent Liabilities | ₹52 Cr | ₹52 Cr | ₹89 Cr | ₹93 Cr | ₹152 Cr |
Total Debt | ₹215 Cr | ₹220 Cr | ₹227 Cr | ₹228 Cr | ₹247 Cr |
Book Value | - | -18.00 | -17.00 | -17.83 | -19.14 |
Adjusted Book Value | -18.05 | -18.00 | -17.00 | -17.83 | -19.14 |
Compare Balance Sheet of peers of ZENITH STEEL PIPES & INDUSTRIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ZENITH STEEL PIPES & INDUSTRIES | ₹97.3 Cr | -2.8% | -17% | -8.1% | Stock Analytics | |
JSW STEEL | ₹230,900.0 Cr | -0.8% | 3.6% | 13.4% | Stock Analytics | |
TATA STEEL | ₹166,529.0 Cr | 1.7% | 0% | -4.9% | Stock Analytics | |
JINDAL STAINLESS | ₹51,320.9 Cr | -4% | -6.8% | -0.6% | Stock Analytics | |
STEEL AUTHORITY OF INDIA | ₹44,052.1 Cr | 1.1% | -4.4% | -20.3% | Stock Analytics | |
APL APOLLO TUBES | ₹40,074.6 Cr | -2.2% | -9.3% | -2.4% | Stock Analytics |
ZENITH STEEL PIPES & INDUSTRIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ZENITH STEEL PIPES & INDUSTRIES | -2.8% |
-17% |
-8.1% |
SENSEX | 2.7% |
0.8% |
9.7% |
You may also like the below Video Courses