ZEN TECHNOLOGIES
|
ZEN TECHNOLOGIES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹219 Cr | ₹70 Cr | ₹55 Cr | ₹149 Cr | ₹92 Cr |
Software Services & Operating Revenues | ₹219 Cr | ₹70 Cr | ₹55 Cr | ₹149 Cr | ₹92 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹219 Cr | ₹70 Cr | ₹55 Cr | ₹149 Cr | ₹92 Cr |
EXPENDITURE : | |||||
Stock Adjustments | ₹-20 Cr | ₹-11 Cr | ₹-1.41 Cr | ₹11 Cr | ₹-12 Cr |
Raw Material Consumed | ₹79 Cr | ₹25 Cr | ₹10 Cr | ₹26 Cr | ₹38 Cr |
Opening Raw Materials | ₹6.01 Cr | ₹6.67 Cr | ₹7.44 Cr | ₹18 Cr | ₹6.16 Cr |
Purchases Raw Materials | ₹83 Cr | ₹24 Cr | ₹9.45 Cr | ₹16 Cr | ₹50 Cr |
Closing Raw Materials | ₹10 Cr | ₹6.01 Cr | ₹6.67 Cr | ₹7.44 Cr | ₹18 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Others raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.91 Cr | ₹0.62 Cr | ₹0.58 Cr | ₹0.76 Cr | ₹0.73 Cr |
Electricity & Power | ₹0.91 Cr | ₹0.62 Cr | ₹0.58 Cr | ₹0.76 Cr | ₹0.73 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹36 Cr | ₹21 Cr | ₹16 Cr | ₹20 Cr | ₹17 Cr |
Salaries, Wages & Bonus | ₹33 Cr | ₹19 Cr | ₹14 Cr | ₹18 Cr | ₹14 Cr |
Contributions to EPF & Pension Funds | ₹0.87 Cr | ₹0.60 Cr | ₹0.53 Cr | ₹0.56 Cr | ₹0.55 Cr |
Wheeling & Transmission Charges recoverable | ₹0.93 Cr | ₹0.39 Cr | ₹0.38 Cr | ₹0.86 Cr | ₹1.84 Cr |
Other Employees Cost | ₹1.09 Cr | ₹0.58 Cr | ₹0.49 Cr | ₹0.63 Cr | ₹0.13 Cr |
Cost of Software developments | - | - | - | - | - |
Software Purchase | - | - | - | - | - |
Technical sub-contractors | - | - | - | - | - |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | - | - | - | - | - |
Operating Expenses | ₹17 Cr | ₹9.68 Cr | ₹8.61 Cr | ₹12 Cr | ₹8.52 Cr |
Repairs and Maintenance | ₹3.91 Cr | ₹1.67 Cr | ₹1.38 Cr | ₹3.21 Cr | ₹2.34 Cr |
Travel Expenses | ₹2.58 Cr | ₹1.41 Cr | ₹0.23 Cr | ₹1.27 Cr | ₹1.16 Cr |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | ₹10 Cr | ₹6.60 Cr | ₹7.01 Cr | ₹7.88 Cr | ₹5.03 Cr |
General and Administration Expenses | ₹20 Cr | ₹12 Cr | ₹8.80 Cr | ₹12 Cr | ₹13 Cr |
Rates & Taxes | ₹0.78 Cr | ₹0.35 Cr | ₹0.44 Cr | ₹0.70 Cr | ₹0.37 Cr |
Insurance | ₹0.42 Cr | ₹0.18 Cr | ₹0.22 Cr | ₹0.34 Cr | ₹0.35 Cr |
Printing and stationery | ₹0.19 Cr | ₹0.08 Cr | ₹0.08 Cr | ₹0.16 Cr | ₹0.29 Cr |
Professional and legal fees | ₹6.62 Cr | ₹5.03 Cr | ₹2.87 Cr | ₹3.32 Cr | ₹4.60 Cr |
Other Administration | ₹9.71 Cr | ₹6.26 Cr | ₹4.81 Cr | ₹7.33 Cr | ₹6.58 Cr |
Selling and Marketing Expenses | ₹12 Cr | ₹6.12 Cr | ₹4.37 Cr | ₹4.00 Cr | ₹11 Cr |
Advertisement & Sales Promotion | ₹6.22 Cr | ₹4.40 Cr | ₹4.20 Cr | ₹3.26 Cr | ₹10 Cr |
Commission, Brokerage & Discounts | ₹4.64 Cr | ₹0.99 Cr | - | - | - |
Freight outwards | ₹0.83 Cr | ₹0.72 Cr | ₹0.17 Cr | ₹0.74 Cr | ₹0.63 Cr |
Other Selling Expenses | ₹0.83 Cr | ₹0.72 Cr | ₹0.17 Cr | ₹0.74 Cr | ₹0.63 Cr |
Miscellaneous Expenses | ₹2.52 Cr | ₹2.19 Cr | ₹0.49 Cr | ₹0.28 Cr | - |
Bad debts /advances written off | - | ₹0.16 Cr | - | - | - |
Provision for doubtful debts | ₹0.42 Cr | ₹0.07 Cr | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | ₹0.11 Cr | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹2.10 Cr | ₹1.96 Cr | ₹0.49 Cr | ₹0.16 Cr | - |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹146 Cr | ₹65 Cr | ₹47 Cr | ₹87 Cr | ₹76 Cr |
Operating Profit (Excl OI) | ₹73 Cr | ₹4.57 Cr | ₹7.38 Cr | ₹63 Cr | ₹17 Cr |
Other Income | ₹7.25 Cr | ₹5.38 Cr | ₹3.02 Cr | ₹2.04 Cr | ₹3.11 Cr |
Interest Received | ₹6.42 Cr | ₹4.30 Cr | ₹2.54 Cr | ₹0.89 Cr | ₹0.97 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.01 Cr | - | - | - | ₹0.04 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Foreign Exchange Gains | ₹0.22 Cr | ₹0.50 Cr | ₹0.17 Cr | ₹0.51 Cr | ₹0.51 Cr |
Others | ₹0.60 Cr | ₹0.58 Cr | ₹0.31 Cr | ₹0.64 Cr | ₹1.58 Cr |
Operating Profit | ₹80 Cr | ₹9.95 Cr | ₹10 Cr | ₹65 Cr | ₹20 Cr |
Interest | ₹4.08 Cr | ₹1.53 Cr | ₹1.09 Cr | ₹3.35 Cr | ₹4.81 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | - | - | - | ₹0.07 Cr | ₹0.47 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹1.40 Cr | ₹1.05 Cr | ₹0.97 Cr | ₹0.78 Cr | ₹1.55 Cr |
Other Interest | ₹2.68 Cr | ₹0.48 Cr | ₹0.12 Cr | ₹2.50 Cr | ₹2.80 Cr |
PBDT | ₹76 Cr | ₹8.42 Cr | ₹9.31 Cr | ₹61 Cr | ₹15 Cr |
Depreciation | ₹6.06 Cr | ₹4.83 Cr | ₹4.95 Cr | ₹4.57 Cr | ₹3.80 Cr |
Profit Before Taxation & Exceptional Items | ₹70 Cr | ₹3.58 Cr | ₹4.36 Cr | ₹57 Cr | ₹11 Cr |
Exceptional Income / Expenses | ₹2.00 Cr | ₹-0.28 Cr | - | - | - |
Profit Before Tax | ₹72 Cr | ₹3.30 Cr | ₹4.36 Cr | ₹57 Cr | ₹11 Cr |
Provision for Tax | ₹22 Cr | ₹0.69 Cr | ₹1.59 Cr | ₹-1.91 Cr | ₹-2.14 Cr |
Current Income Tax | ₹9.39 Cr | ₹0.87 Cr | ₹1.80 Cr | ₹10 Cr | ₹3.68 Cr |
Deferred Tax | ₹6.27 Cr | ₹0.34 Cr | ₹-0.27 Cr | ₹-12 Cr | ₹-5.83 Cr |
Other taxes | ₹6.10 Cr | ₹-0.52 Cr | ₹0.06 Cr | - | - |
Profit After Tax | ₹50 Cr | ₹2.61 Cr | ₹2.77 Cr | ₹59 Cr | ₹13 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-7.23 Cr | ₹-0.63 Cr | ₹0.34 Cr | ₹0.14 Cr | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹43 Cr | ₹1.99 Cr | ₹3.11 Cr | ₹59 Cr | ₹13 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹134 Cr | ₹133 Cr | ₹133 Cr | ₹77 Cr | ₹65 Cr |
Appropriations | ₹177 Cr | ₹135 Cr | ₹136 Cr | ₹136 Cr | ₹78 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹177 Cr | ₹135 Cr | ₹136 Cr | ₹136 Cr | ₹78 Cr |
Equity Dividend % | ₹20.00 | ₹10.00 | ₹10.00 | ₹40.00 | ₹30.00 |
Earnings Per Share | ₹5.38 | ₹0.25 | ₹0.39 | ₹7.62 | ₹1.73 |
Adjusted EPS | ₹5.38 | ₹0.25 | ₹0.39 | ₹7.62 | ₹1.73 |
Compare Income Statement of peers of ZEN TECHNOLOGIES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ZEN TECHNOLOGIES | ₹9,838.6 Cr | 0.9% | -41.1% | 38.1% | Stock Analytics | |
HINDUSTAN AERONAUTICS | ₹225,350.0 Cr | -3.1% | -12.4% | 15.6% | Stock Analytics | |
BHARAT ELECTRONICS | ₹187,167.0 Cr | 3% | -5.2% | 38% | Stock Analytics | |
BHARAT DYNAMICS | ₹36,988.0 Cr | -5.8% | -18.7% | 22.6% | Stock Analytics | |
DATA PATTERNS (INDIA) | ₹8,700.5 Cr | 2.3% | -26.2% | -23.5% | Stock Analytics | |
ASTRA MICROWAVE PRODUCTS | ₹5,760.3 Cr | -3.1% | -17.7% | -3.8% | Stock Analytics |
ZEN TECHNOLOGIES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ZEN TECHNOLOGIES | 0.9% |
-41.1% |
38.1% |
SENSEX | -0.8% |
-1.6% |
3.1% |
You may also like the below Video Courses