Home > Income Statement > ZEN TECHNOLOGIES

ZEN TECHNOLOGIES
Income Statement

ZEN TECHNOLOGIES is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for ZEN TECHNOLOGIES
Please provide your vote to see the results

ZEN TECHNOLOGIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹219 Cr₹70 Cr₹55 Cr₹149 Cr₹92 Cr
     Software Services & Operating Revenues ₹219 Cr₹70 Cr₹55 Cr₹149 Cr₹92 Cr
     Job Work/ Contract Receipts -----
     Sale of Equipments & licenses -----
     Processing Charges / ServiceIncome -----
     Other Operational Income -----
Less: Excise Duty -----
Operating Income (Net) ₹219 Cr₹70 Cr₹55 Cr₹149 Cr₹92 Cr
EXPENDITURE :
Stock Adjustments ₹-20 Cr₹-11 Cr₹-1.41 Cr₹11 Cr₹-12 Cr
Raw Material Consumed ₹79 Cr₹25 Cr₹10 Cr₹26 Cr₹38 Cr
     Opening Raw Materials ₹6.01 Cr₹6.67 Cr₹7.44 Cr₹18 Cr₹6.16 Cr
     Purchases Raw Materials ₹83 Cr₹24 Cr₹9.45 Cr₹16 Cr₹50 Cr
     Closing Raw Materials ₹10 Cr₹6.01 Cr₹6.67 Cr₹7.44 Cr₹18 Cr
     Other Direct Purchases / Brought in cost -----
     Others raw material cost -----
Power & Fuel Cost ₹0.91 Cr₹0.62 Cr₹0.58 Cr₹0.76 Cr₹0.73 Cr
     Electricity & Power ₹0.91 Cr₹0.62 Cr₹0.58 Cr₹0.76 Cr₹0.73 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹36 Cr₹21 Cr₹16 Cr₹20 Cr₹17 Cr
     Salaries, Wages & Bonus ₹33 Cr₹19 Cr₹14 Cr₹18 Cr₹14 Cr
     Contributions to EPF & Pension Funds ₹0.87 Cr₹0.60 Cr₹0.53 Cr₹0.56 Cr₹0.55 Cr
     Wheeling & Transmission Charges recoverable ₹0.93 Cr₹0.39 Cr₹0.38 Cr₹0.86 Cr₹1.84 Cr
     Other Employees Cost ₹1.09 Cr₹0.58 Cr₹0.49 Cr₹0.63 Cr₹0.13 Cr
Cost of Software developments -----
     Software Purchase -----
     Technical sub-contractors -----
     Training Expenses -----
     Software License cost -----
     Other software development expenses -----
Operating Expenses ₹17 Cr₹9.68 Cr₹8.61 Cr₹12 Cr₹8.52 Cr
     Repairs and Maintenance ₹3.91 Cr₹1.67 Cr₹1.38 Cr₹3.21 Cr₹2.34 Cr
     Travel Expenses ₹2.58 Cr₹1.41 Cr₹0.23 Cr₹1.27 Cr₹1.16 Cr
     Overseas Group Health Insurance -----
     Visa & Other Charges -----
     Post contract support services -----
     Packing Material Consumed -----
     Other Operating Expenses ₹10 Cr₹6.60 Cr₹7.01 Cr₹7.88 Cr₹5.03 Cr
General and Administration Expenses ₹20 Cr₹12 Cr₹8.80 Cr₹12 Cr₹13 Cr
     Rates & Taxes ₹0.78 Cr₹0.35 Cr₹0.44 Cr₹0.70 Cr₹0.37 Cr
     Insurance ₹0.42 Cr₹0.18 Cr₹0.22 Cr₹0.34 Cr₹0.35 Cr
     Printing and stationery ₹0.19 Cr₹0.08 Cr₹0.08 Cr₹0.16 Cr₹0.29 Cr
     Professional and legal fees ₹6.62 Cr₹5.03 Cr₹2.87 Cr₹3.32 Cr₹4.60 Cr
     Other Administration ₹9.71 Cr₹6.26 Cr₹4.81 Cr₹7.33 Cr₹6.58 Cr
Selling and Marketing Expenses ₹12 Cr₹6.12 Cr₹4.37 Cr₹4.00 Cr₹11 Cr
     Advertisement & Sales Promotion ₹6.22 Cr₹4.40 Cr₹4.20 Cr₹3.26 Cr₹10 Cr
     Commission, Brokerage & Discounts ₹4.64 Cr₹0.99 Cr---
     Freight outwards ₹0.83 Cr₹0.72 Cr₹0.17 Cr₹0.74 Cr₹0.63 Cr
     Other Selling Expenses ₹0.83 Cr₹0.72 Cr₹0.17 Cr₹0.74 Cr₹0.63 Cr
Miscellaneous Expenses ₹2.52 Cr₹2.19 Cr₹0.49 Cr₹0.28 Cr-
     Bad debts /advances written off -₹0.16 Cr---
     Provision for doubtful debts ₹0.42 Cr₹0.07 Cr---
     Losson disposal of fixed assets(net) ---₹0.11 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.10 Cr₹1.96 Cr₹0.49 Cr₹0.16 Cr-
Less: Expenses Capitalised -----
Total Expenditure ₹146 Cr₹65 Cr₹47 Cr₹87 Cr₹76 Cr
Operating Profit (Excl OI) ₹73 Cr₹4.57 Cr₹7.38 Cr₹63 Cr₹17 Cr
Other Income ₹7.25 Cr₹5.38 Cr₹3.02 Cr₹2.04 Cr₹3.11 Cr
     Interest Received ₹6.42 Cr₹4.30 Cr₹2.54 Cr₹0.89 Cr₹0.97 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.01 Cr---₹0.04 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.22 Cr₹0.50 Cr₹0.17 Cr₹0.51 Cr₹0.51 Cr
     Others ₹0.60 Cr₹0.58 Cr₹0.31 Cr₹0.64 Cr₹1.58 Cr
Operating Profit ₹80 Cr₹9.95 Cr₹10 Cr₹65 Cr₹20 Cr
Interest ₹4.08 Cr₹1.53 Cr₹1.09 Cr₹3.35 Cr₹4.81 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan ---₹0.07 Cr₹0.47 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.40 Cr₹1.05 Cr₹0.97 Cr₹0.78 Cr₹1.55 Cr
     Other Interest ₹2.68 Cr₹0.48 Cr₹0.12 Cr₹2.50 Cr₹2.80 Cr
PBDT ₹76 Cr₹8.42 Cr₹9.31 Cr₹61 Cr₹15 Cr
Depreciation ₹6.06 Cr₹4.83 Cr₹4.95 Cr₹4.57 Cr₹3.80 Cr
Profit Before Taxation & Exceptional Items ₹70 Cr₹3.58 Cr₹4.36 Cr₹57 Cr₹11 Cr
Exceptional Income / Expenses ₹2.00 Cr₹-0.28 Cr---
Profit Before Tax ₹72 Cr₹3.30 Cr₹4.36 Cr₹57 Cr₹11 Cr
Provision for Tax ₹22 Cr₹0.69 Cr₹1.59 Cr₹-1.91 Cr₹-2.14 Cr
     Current Income Tax ₹9.39 Cr₹0.87 Cr₹1.80 Cr₹10 Cr₹3.68 Cr
     Deferred Tax ₹6.27 Cr₹0.34 Cr₹-0.27 Cr₹-12 Cr₹-5.83 Cr
     Other taxes ₹6.10 Cr₹-0.52 Cr₹0.06 Cr--
Profit After Tax ₹50 Cr₹2.61 Cr₹2.77 Cr₹59 Cr₹13 Cr
Extra items -----
Minority Interest ₹-7.23 Cr₹-0.63 Cr₹0.34 Cr₹0.14 Cr-
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹43 Cr₹1.99 Cr₹3.11 Cr₹59 Cr₹13 Cr
Adjustments to PAT -----
Profit Balance B/F ₹134 Cr₹133 Cr₹133 Cr₹77 Cr₹65 Cr
Appropriations ₹177 Cr₹135 Cr₹136 Cr₹136 Cr₹78 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹177 Cr₹135 Cr₹136 Cr₹136 Cr₹78 Cr
Equity Dividend % ₹20.00₹10.00₹10.00₹40.00₹30.00
Earnings Per Share ₹5.38₹0.25₹0.39₹7.62₹1.73
Adjusted EPS ₹5.38₹0.25₹0.39₹7.62₹1.73

Compare Income Statement of peers of ZEN TECHNOLOGIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ZEN TECHNOLOGIES ₹9,838.6 Cr 0.9% -41.1% 38.1% Stock Analytics
HINDUSTAN AERONAUTICS ₹225,350.0 Cr -3.1% -12.4% 15.6% Stock Analytics
BHARAT ELECTRONICS ₹187,167.0 Cr 3% -5.2% 38% Stock Analytics
BHARAT DYNAMICS ₹36,988.0 Cr -5.8% -18.7% 22.6% Stock Analytics
DATA PATTERNS (INDIA) ₹8,700.5 Cr 2.3% -26.2% -23.5% Stock Analytics
ASTRA MICROWAVE PRODUCTS ₹5,760.3 Cr -3.1% -17.7% -3.8% Stock Analytics


ZEN TECHNOLOGIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ZEN TECHNOLOGIES

0.9%

-41.1%

38.1%

SENSEX

-0.8%

-1.6%

3.1%


You may also like the below Video Courses