DATA PATTERNS (INDIA)
|
DATA PATTERNS (INDIA) Last 5 Year Income Statement History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹520 Cr | ₹453 Cr | ₹311 Cr | ₹224 Cr | ₹156 Cr |
Sales | ₹486 Cr | ₹426 Cr | ₹285 Cr | ₹196 Cr | ₹143 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹34 Cr | ₹27 Cr | ₹26 Cr | ₹28 Cr | ₹13 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹520 Cr | ₹453 Cr | ₹311 Cr | ₹224 Cr | ₹156 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-16 Cr | ₹-23 Cr | ₹-5.53 Cr | ₹7.44 Cr | ₹2.88 Cr |
Raw Material Consumed | ₹181 Cr | ₹194 Cr | ₹92 Cr | ₹63 Cr | ₹53 Cr |
Opening Raw Materials | ₹133 Cr | ₹83 Cr | ₹42 Cr | ₹41 Cr | ₹45 Cr |
Purchases Raw Materials | ₹239 Cr | ₹244 Cr | ₹132 Cr | ₹65 Cr | ₹49 Cr |
Closing Raw Materials | ₹191 Cr | ₹133 Cr | ₹83 Cr | ₹42 Cr | ₹41 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹3.89 Cr | ₹3.19 Cr | ₹2.50 Cr | ₹2.37 Cr | ₹2.52 Cr |
Electricity & Power | ₹3.89 Cr | ₹3.19 Cr | ₹2.50 Cr | ₹2.37 Cr | ₹2.52 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹97 Cr | ₹76 Cr | ₹60 Cr | ₹47 Cr | ₹41 Cr |
Salaries, Wages & Bonus | ₹85 Cr | ₹66 Cr | ₹54 Cr | ₹42 Cr | ₹36 Cr |
Contributions to EPF & Pension Funds | ₹6.16 Cr | ₹5.25 Cr | ₹3.88 Cr | ₹2.90 Cr | ₹2.69 Cr |
Workmen and Staff Welfare Expenses | ₹4.40 Cr | ₹3.38 Cr | ₹2.50 Cr | ₹2.35 Cr | ₹2.00 Cr |
Other Employees Cost | ₹1.92 Cr | ₹1.57 Cr | - | - | - |
Other Manufacturing Expenses | - | - | - | - | - |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | - | - | - | - | - |
General and Administration Expenses | ₹18 Cr | ₹13 Cr | ₹14 Cr | ₹9.93 Cr | ₹10 Cr |
Rent , Rates & Taxes | ₹1.33 Cr | ₹1.17 Cr | ₹1.11 Cr | ₹1.18 Cr | ₹0.66 Cr |
Insurance | ₹0.71 Cr | ₹0.43 Cr | ₹0.41 Cr | ₹0.33 Cr | ₹0.16 Cr |
Printing and stationery | ₹0.45 Cr | ₹0.52 Cr | ₹0.33 Cr | ₹0.20 Cr | ₹0.27 Cr |
Professional and legal fees | - | - | ₹5.22 Cr | ₹2.58 Cr | ₹2.91 Cr |
Traveling and conveyance | ₹5.81 Cr | ₹5.10 Cr | ₹2.32 Cr | ₹1.44 Cr | ₹2.41 Cr |
Other Administration | ₹9.55 Cr | ₹5.97 Cr | ₹4.82 Cr | ₹4.20 Cr | ₹3.74 Cr |
Selling and Distribution Expenses | ₹2.68 Cr | ₹3.22 Cr | ₹2.21 Cr | ₹0.50 Cr | ₹1.25 Cr |
Advertisement & Sales Promotion | ₹1.58 Cr | ₹2.24 Cr | ₹1.85 Cr | ₹0.33 Cr | ₹0.95 Cr |
Sales Commissions & Incentives | - | - | - | - | - |
Freight and Forwarding | ₹1.10 Cr | ₹0.98 Cr | ₹0.36 Cr | ₹0.17 Cr | ₹0.30 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹11 Cr | ₹15 Cr | ₹4.38 Cr | ₹1.59 Cr | ₹1.83 Cr |
Bad debts /advances written off | - | - | ₹0.21 Cr | ₹1.00 Cr | ₹1.48 Cr |
Provision for doubtful debts | ₹1.05 Cr | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | ₹2.78 Cr | ₹1.70 Cr | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹10 Cr | ₹12 Cr | ₹2.47 Cr | ₹0.59 Cr | ₹0.34 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹298 Cr | ₹282 Cr | ₹170 Cr | ₹132 Cr | ₹113 Cr |
Operating Profit (Excl OI) | ₹222 Cr | ₹172 Cr | ₹141 Cr | ₹92 Cr | ₹43 Cr |
Other Income | ₹46 Cr | ₹9.22 Cr | ₹3.96 Cr | ₹2.60 Cr | ₹4.09 Cr |
Interest Received | ₹30 Cr | ₹8.42 Cr | ₹3.96 Cr | ₹2.22 Cr | ₹2.56 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | ₹0.18 Cr |
Profits on sale of Investments | ₹5.47 Cr | ₹0.13 Cr | - | - | - |
Provision Written Back | - | - | - | ₹0.12 Cr | - |
Foreign Exchange Gains | ₹0.13 Cr | - | - | ₹0.26 Cr | ₹1.35 Cr |
Others | ₹11 Cr | ₹0.67 Cr | - | - | - |
Operating Profit | ₹268 Cr | ₹181 Cr | ₹145 Cr | ₹95 Cr | ₹47 Cr |
Interest | ₹9.33 Cr | ₹7.74 Cr | ₹11 Cr | ₹15 Cr | ₹13 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹0.01 Cr | ₹0.87 Cr | ₹3.70 Cr | ₹8.61 Cr | ₹8.05 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹8.94 Cr | ₹6.22 Cr | ₹5.18 Cr | ₹5.14 Cr | ₹4.37 Cr |
Other Interest | ₹0.38 Cr | ₹0.65 Cr | ₹2.11 Cr | ₹0.75 Cr | ₹0.93 Cr |
PBDT | ₹258 Cr | ₹173 Cr | ₹134 Cr | ₹80 Cr | ₹34 Cr |
Depreciation | ₹16 Cr | ₹8.46 Cr | ₹6.63 Cr | ₹5.57 Cr | ₹5.48 Cr |
Profit Before Taxation & Exceptional Items | ₹242 Cr | ₹165 Cr | ₹127 Cr | ₹75 Cr | ₹28 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹242 Cr | ₹165 Cr | ₹127 Cr | ₹75 Cr | ₹28 Cr |
Provision for Tax | ₹61 Cr | ₹41 Cr | ₹33 Cr | ₹19 Cr | ₹7.38 Cr |
Current Income Tax | ₹58 Cr | ₹40 Cr | ₹33 Cr | ₹19 Cr | ₹7.55 Cr |
Deferred Tax | ₹2.83 Cr | ₹0.45 Cr | ₹-0.88 Cr | ₹0.05 Cr | ₹-0.17 Cr |
Other taxes | - | - | ₹1.36 Cr | - | - |
Profit After Tax | ₹182 Cr | ₹124 Cr | ₹94 Cr | ₹56 Cr | ₹21 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹353 Cr | ₹247 Cr | ₹164 Cr | ₹109 Cr | ₹89 Cr |
Appropriations | ₹535 Cr | ₹371 Cr | ₹258 Cr | ₹165 Cr | ₹110 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹25 Cr | ₹18 Cr | ₹11 Cr | ₹0.35 Cr | ₹0.41 Cr |
Equity Dividend % | ₹325.00 | ₹225.00 | ₹175.00 | ₹20.00 | ₹20.00 |
Earnings Per Share | ₹32.44 | ₹22.14 | ₹18.11 | ₹326.82 | ₹123.81 |
Adjusted EPS | ₹32.44 | ₹22.14 | ₹18.11 | ₹11.88 | ₹4.50 |
Compare Income Statement of peers of DATA PATTERNS (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
DATA PATTERNS (INDIA) | ₹12,789.8 Cr | 5.4% | 0.7% | 25.9% | Stock Analytics | |
HINDUSTAN AERONAUTICS | ₹274,910.0 Cr | 0.6% | -4.5% | 87.4% | Stock Analytics | |
BHARAT DYNAMICS | ₹34,297.4 Cr | -5.5% | -11.6% | 64.7% | Stock Analytics | |
ASTRA MICROWAVE PRODUCTS | ₹7,103.3 Cr | -0.5% | 1.4% | 34.1% | Stock Analytics | |
PARAS DEFENCE AND SPACE TECHNOLOGIES | ₹3,933.9 Cr | -0.5% | 0.7% | 32.4% | Stock Analytics | |
ROSSELL INDIA | ₹288.8 Cr | -7.7% | -16% | -82.7% | Stock Analytics |
DATA PATTERNS (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
DATA PATTERNS (INDIA) | 5.4% |
0.7% |
25.9% |
SENSEX | 1.8% |
-2.5% |
19.9% |
You may also like the below Video Courses