Home > Income Statement > ZEAL AQUA

ZEAL AQUA
Income Statement

ZEAL AQUA is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for ZEAL AQUA
Please provide your vote to see the results

ZEAL AQUA Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹401 Cr₹364 Cr₹345 Cr₹298 Cr₹239 Cr
     Sales ₹395 Cr₹363 Cr₹345 Cr₹297 Cr₹238 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹4.80 Cr----
     Revenue from property development -----
     Other Operational Income ₹0.60 Cr₹0.13 Cr₹0.23 Cr₹0.50 Cr₹0.48 Cr
Less: Excise Duty -----
Net Sales ₹398 Cr₹363 Cr₹345 Cr₹297 Cr₹239 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹2.23 Cr₹-29 Cr₹-7.21 Cr₹-35 Cr₹-32 Cr
Raw Material Consumed ₹339 Cr₹331 Cr₹296 Cr₹282 Cr₹224 Cr
     Opening Raw Materials ₹0.59 Cr₹0.50 Cr₹6.92 Cr₹9.91 Cr₹5.94 Cr
     Purchases Raw Materials ₹339 Cr₹331 Cr₹290 Cr₹52 Cr₹23 Cr
     Closing Raw Materials ₹0.53 Cr₹0.59 Cr₹0.50 Cr₹6.92 Cr₹9.91 Cr
     Other Direct Purchases / Brought in cost ---₹226 Cr₹205 Cr
     Other raw material cost -----
Power & Fuel Cost ₹7.67 Cr₹6.36 Cr₹5.54 Cr₹5.24 Cr₹5.80 Cr
     Electricity & Power ₹5.29 Cr₹4.66 Cr₹4.29 Cr₹4.22 Cr₹4.36 Cr
     Oil, Fuel & Natural gas ₹2.25 Cr₹1.58 Cr₹1.16 Cr₹0.91 Cr₹1.26 Cr
     Coals etc -----
     Other power & fuel ₹0.13 Cr₹0.11 Cr₹0.08 Cr₹0.11 Cr₹0.18 Cr
Employee Cost ₹8.51 Cr₹8.53 Cr₹5.53 Cr₹6.02 Cr₹6.28 Cr
     Salaries, Wages & Bonus ₹7.04 Cr₹7.22 Cr₹4.65 Cr₹5.00 Cr₹4.75 Cr
     Contributions to EPF & Pension Funds ₹0.13 Cr₹0.12 Cr₹0.11 Cr₹0.12 Cr₹0.10 Cr
     Workmen and Staff Welfare Expenses ₹0.29 Cr₹0.37 Cr₹0.20 Cr₹0.25 Cr₹0.42 Cr
     Other Employees Cost ₹1.05 Cr₹0.82 Cr₹0.58 Cr₹0.66 Cr₹1.01 Cr
Other Manufacturing Expenses ₹12 Cr₹17 Cr₹17 Cr₹11 Cr₹13 Cr
     Sub-contracted / Out sourced services ₹0.47 Cr₹0.64 Cr₹0.81 Cr₹0.23 Cr₹0.19 Cr
     Processing Charges ₹2.28 Cr₹3.55 Cr₹4.33 Cr₹3.81 Cr₹5.04 Cr
     Repairs and Maintenance ₹1.79 Cr₹2.11 Cr₹2.21 Cr₹1.29 Cr₹1.29 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹7.25 Cr₹11 Cr₹9.57 Cr₹5.76 Cr₹6.30 Cr
General and Administration Expenses ₹5.29 Cr₹5.53 Cr₹8.93 Cr₹5.68 Cr₹4.25 Cr
     Rent , Rates & Taxes ₹0.19 Cr₹0.16 Cr₹3.40 Cr₹1.42 Cr₹0.12 Cr
     Insurance ₹0.62 Cr₹0.83 Cr₹0.63 Cr₹0.35 Cr₹0.13 Cr
     Printing and stationery ₹0.35 Cr₹0.73 Cr₹0.92 Cr₹0.32 Cr₹0.39 Cr
     Professional and legal fees ₹0.93 Cr₹0.73 Cr₹0.87 Cr₹1.44 Cr₹0.86 Cr
     Traveling and conveyance -----
     Other Administration ₹3.20 Cr₹3.08 Cr₹3.11 Cr₹2.14 Cr₹2.75 Cr
Selling and Distribution Expenses ₹2.10 Cr₹3.95 Cr₹2.46 Cr₹3.62 Cr₹3.70 Cr
     Advertisement & Sales Promotion ₹0.05 Cr₹0.00 Cr--₹0.00 Cr
     Sales Commissions & Incentives ₹1.09 Cr₹0.91 Cr₹1.43 Cr₹0.98 Cr₹1.05 Cr
     Freight and Forwarding ₹1.02 Cr₹2.56 Cr₹1.03 Cr₹2.64 Cr₹2.64 Cr
     Handling and Clearing Charges ₹0.05 Cr----
     Other Selling Expenses ₹-0.10 Cr₹0.48 Cr--₹0.02 Cr
Miscellaneous Expenses ₹0.29 Cr₹0.23 Cr₹1.36 Cr₹0.33 Cr₹0.12 Cr
     Bad debts /advances written off --₹1.01 Cr--
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.29 Cr₹0.23 Cr₹0.35 Cr₹0.33 Cr₹0.12 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹376 Cr₹344 Cr₹330 Cr₹278 Cr₹225 Cr
Operating Profit (Excl OI) ₹21 Cr₹19 Cr₹15 Cr₹19 Cr₹14 Cr
Other Income ₹7.85 Cr₹8.38 Cr₹7.71 Cr₹5.35 Cr₹11 Cr
     Interest Received ₹0.43 Cr₹0.47 Cr₹0.18 Cr₹0.34 Cr₹0.45 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.01 Cr----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹0.68 Cr₹0.90 Cr₹1.08 Cr₹0.43 Cr₹1.31 Cr
     Others ₹6.73 Cr₹7.02 Cr₹6.45 Cr₹4.58 Cr₹9.34 Cr
Operating Profit ₹29 Cr₹27 Cr₹23 Cr₹25 Cr₹25 Cr
Interest ₹14 Cr₹14 Cr₹10 Cr₹13 Cr₹12 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹12 Cr₹12 Cr₹9.27 Cr₹12 Cr₹10 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.14 Cr₹0.83 Cr₹0.74 Cr₹0.73 Cr₹0.97 Cr
     Other Interest ₹1.00 Cr₹0.55 Cr₹0.36 Cr₹0.36 Cr₹0.36 Cr
PBDT ₹15 Cr₹13 Cr₹13 Cr₹11 Cr₹13 Cr
Depreciation ₹4.99 Cr₹5.26 Cr₹5.58 Cr₹6.39 Cr₹7.09 Cr
Profit Before Taxation & Exceptional Items ₹10 Cr₹8.18 Cr₹7.19 Cr₹5.04 Cr₹6.04 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹10 Cr₹8.18 Cr₹7.19 Cr₹5.04 Cr₹6.04 Cr
Provision for Tax ₹1.98 Cr₹1.13 Cr₹1.44 Cr₹0.79 Cr₹-0.29 Cr
     Current Income Tax ₹1.50 Cr₹1.25 Cr₹1.28 Cr₹0.70 Cr₹1.00 Cr
     Deferred Tax ₹-0.16 Cr₹-0.12 Cr₹0.16 Cr₹0.09 Cr₹-1.29 Cr
     Other taxes ₹0.64 Cr----
Profit After Tax ₹8.27 Cr₹7.05 Cr₹5.75 Cr₹4.25 Cr₹6.33 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹46 Cr₹39 Cr₹33 Cr₹29 Cr₹24 Cr
Appropriations ₹54 Cr₹46 Cr₹39 Cr₹33 Cr₹30 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -₹0.12 Cr-₹0.06 Cr-
Equity Dividend % -----
Earnings Per Share ₹0.66₹0.56₹0.46₹3.37₹5.02
Adjusted EPS ₹0.66₹0.56₹0.46₹0.34₹0.50

Compare Income Statement of peers of ZEAL AQUA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
ZEAL AQUA ₹153.0 Cr 4.8% -1.4% 14.2% Stock Analytics
APEX FROZEN FOODS ₹645.6 Cr -1.9% 0.8% -1.9% Stock Analytics
KINGS INFRA VENTURES ₹317.8 Cr 7.8% -4.3% -31.5% Stock Analytics


ZEAL AQUA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
ZEAL AQUA

4.8%

-1.4%

14.2%

SENSEX

-2.9%

3.1%

1.8%


You may also like the below Video Courses