ZEAL AQUA
|
ZEAL AQUA Last 5 Year Balance Sheet History
[Standalone]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity - Authorised | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity - Issued | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity Paid Up | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹66 Cr | ₹58 Cr | ₹51 Cr | ₹45 Cr | ₹42 Cr |
Securities Premium | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Capital Reserves | - | - | - | - | - |
Profit & Loss Account Balance | ₹54 Cr | ₹46 Cr | ₹39 Cr | ₹33 Cr | ₹30 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | - | - | - | - | - |
Reserve excluding Revaluation Reserve | ₹66 Cr | ₹58 Cr | ₹51 Cr | ₹45 Cr | ₹42 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹79 Cr | ₹71 Cr | ₹64 Cr | ₹58 Cr | ₹55 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹21 Cr | ₹19 Cr | ₹25 Cr | ₹13 Cr | ₹6.97 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹21 Cr | ₹19 Cr | ₹25 Cr | ₹13 Cr | ₹6.97 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-1.40 Cr | ₹-1.24 Cr | ₹-1.12 Cr | ₹-1.28 Cr | ₹-2.39 Cr |
Deferred Tax Assets | ₹1.40 Cr | ₹1.24 Cr | ₹1.12 Cr | ₹1.28 Cr | ₹2.39 Cr |
Deferred Tax Liability | - | - | - | - | - |
Other Long Term Liabilities | - | - | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹0.37 Cr | ₹0.29 Cr | ₹0.21 Cr | ₹0.20 Cr | ₹0.12 Cr |
Total Non-Current Liabilities | ₹32 Cr | ₹29 Cr | ₹37 Cr | ₹24 Cr | ₹16 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹57 Cr | ₹62 Cr | ₹33 Cr | ₹87 Cr | ₹62 Cr |
Sundry Creditors | ₹57 Cr | ₹62 Cr | ₹33 Cr | ₹87 Cr | ₹62 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹7.19 Cr | ₹5.67 Cr | ₹6.97 Cr | ₹7.83 Cr | ₹6.10 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹7.19 Cr | ₹5.67 Cr | ₹6.97 Cr | ₹7.83 Cr | ₹6.10 Cr |
Short Term Borrowings | ₹117 Cr | ₹101 Cr | ₹82 Cr | ₹87 Cr | ₹70 Cr |
Secured ST Loans repayable on Demands | ₹117 Cr | ₹101 Cr | ₹82 Cr | ₹87 Cr | ₹70 Cr |
Working Capital Loans- Sec | ₹117 Cr | ₹101 Cr | ₹82 Cr | ₹87 Cr | ₹70 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-117 Cr | ₹-101 Cr | ₹-82 Cr | ₹-87 Cr | ₹-70 Cr |
Short Term Provisions | ₹1.83 Cr | ₹1.32 Cr | ₹1.68 Cr | ₹1.62 Cr | ₹1.56 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1.50 Cr | ₹1.25 Cr | ₹1.28 Cr | ₹0.70 Cr | ₹1.00 Cr |
Provision for post retirement benefits | - | - | - | ₹0.00 Cr | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹0.33 Cr | ₹0.07 Cr | ₹0.40 Cr | ₹0.92 Cr | ₹0.56 Cr |
Total Current Liabilities | ₹184 Cr | ₹169 Cr | ₹124 Cr | ₹183 Cr | ₹139 Cr |
Total Liabilities | ₹295 Cr | ₹269 Cr | ₹224 Cr | ₹265 Cr | ₹211 Cr |
ASSETS | |||||
Gross Block | ₹91 Cr | ₹84 Cr | ₹82 Cr | ₹79 Cr | ₹73 Cr |
Less: Accumulated Depreciation | ₹55 Cr | ₹50 Cr | ₹44 Cr | ₹39 Cr | ₹32 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹36 Cr | ₹34 Cr | ₹37 Cr | ₹40 Cr | ₹40 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹3.92 Cr | - | - | - | ₹5.42 Cr |
Non Current Investments | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr |
Long Term Investment | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr | ₹0.10 Cr |
Long Term Loans & Advances | ₹1.07 Cr | ₹1.01 Cr | ₹1.02 Cr | ₹1.10 Cr | ₹1.09 Cr |
Other Non Current Assets | ₹6.68 Cr | ₹6.78 Cr | - | - | - |
Total Non-Current Assets | ₹48 Cr | ₹42 Cr | ₹38 Cr | ₹41 Cr | ₹47 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹147 Cr | ₹149 Cr | ₹121 Cr | ₹120 Cr | ₹88 Cr |
Raw Materials | ₹0.53 Cr | ₹0.59 Cr | ₹1.40 Cr | ₹6.92 Cr | ₹9.91 Cr |
Work-in Progress | ₹36 Cr | ₹42 Cr | ₹12 Cr | ₹2.51 Cr | ₹2.24 Cr |
Finished Goods | ₹105 Cr | ₹98 Cr | ₹107 Cr | ₹110 Cr | ₹75 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹5.68 Cr | ₹8.59 Cr | ₹0.16 Cr | ₹0.43 Cr | ₹0.42 Cr |
Sundry Debtors | ₹84 Cr | ₹66 Cr | ₹50 Cr | ₹91 Cr | ₹63 Cr |
Debtors more than Six months | ₹11 Cr | ₹16 Cr | ₹1.49 Cr | ₹4.89 Cr | ₹3.69 Cr |
Debtors Others | ₹73 Cr | ₹50 Cr | ₹48 Cr | ₹86 Cr | ₹59 Cr |
Cash and Bank | ₹4.67 Cr | ₹1.00 Cr | ₹1.23 Cr | ₹5.03 Cr | ₹4.96 Cr |
Cash in hand | ₹0.16 Cr | ₹0.16 Cr | ₹0.01 Cr | ₹0.13 Cr | ₹0.28 Cr |
Balances at Bank | ₹4.51 Cr | ₹0.85 Cr | ₹1.23 Cr | ₹4.90 Cr | ₹4.68 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹3.07 Cr | ₹1.77 Cr | ₹1.17 Cr | ₹0.58 Cr | ₹1.20 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹0.36 Cr | ₹0.31 Cr | ₹0.43 Cr | ₹0.19 Cr | ₹0.36 Cr |
Other current_assets | ₹2.71 Cr | ₹1.46 Cr | ₹0.74 Cr | ₹0.39 Cr | ₹0.84 Cr |
Short Term Loans and Advances | ₹7.46 Cr | ₹8.86 Cr | ₹13 Cr | ₹7.14 Cr | ₹7.35 Cr |
Advances recoverable in cash or in kind | ₹0.38 Cr | ₹0.39 Cr | ₹0.30 Cr | ₹0.23 Cr | ₹0.22 Cr |
Advance income tax and TDS | ₹0.85 Cr | ₹0.80 Cr | ₹0.82 Cr | ₹0.83 Cr | ₹1.53 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹6.23 Cr | ₹7.66 Cr | ₹12 Cr | ₹6.08 Cr | ₹5.59 Cr |
Total Current Assets | ₹247 Cr | ₹227 Cr | ₹186 Cr | ₹224 Cr | ₹164 Cr |
Net Current Assets (Including Current Investments) | ₹63 Cr | ₹58 Cr | ₹62 Cr | ₹40 Cr | ₹24 Cr |
Miscellaneous Expenses not written off | ₹0.23 Cr | ₹0.30 Cr | ₹0.38 Cr | ₹0.51 Cr | - |
Total Assets | ₹295 Cr | ₹269 Cr | ₹224 Cr | ₹265 Cr | ₹211 Cr |
Contingent Liabilities | - | - | ₹0.40 Cr | ₹0.40 Cr | ₹1.77 Cr |
Total Debt | ₹157 Cr | ₹136 Cr | ₹127 Cr | ₹119 Cr | ₹94 Cr |
Book Value | - | 5.59 | 5.03 | 45.65 | 43.58 |
Adjusted Book Value | 6.25 | 5.59 | 5.03 | 4.57 | 4.36 |
Compare Balance Sheet of peers of ZEAL AQUA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
ZEAL AQUA | ₹139.5 Cr | -7.3% | -0.5% | 49.8% | Stock Analytics | |
APEX FROZEN FOODS | ₹758.8 Cr | 5.5% | -0.5% | 11.4% | Stock Analytics |
ZEAL AQUA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
ZEAL AQUA | -7.3% |
-0.5% |
49.8% |
SENSEX | 1.8% |
-2.5% |
19.9% |
You may also like the below Video Courses