Home > Income Statement > YUKEN INDIA

YUKEN INDIA
Income Statement

COMMUNITY POLL
for YUKEN INDIA
Please provide your vote to see the results

YUKEN INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹423 Cr₹372 Cr₹331 Cr₹213 Cr₹242 Cr
     Sales ₹421 Cr₹371 Cr₹330 Cr₹212 Cr₹241 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1.34 Cr₹1.17 Cr₹0.90 Cr₹0.83 Cr₹1.13 Cr
     Revenue from property development -----
     Other Operational Income ₹0.05 Cr₹0.11 Cr₹0.09 Cr₹0.08 Cr₹0.15 Cr
Less: Excise Duty -----
Net Sales ₹423 Cr₹372 Cr₹331 Cr₹213 Cr₹242 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.19 Cr₹-6.24 Cr₹-6.05 Cr₹0.90 Cr₹-2.56 Cr
Raw Material Consumed ₹208 Cr₹192 Cr₹168 Cr₹99 Cr₹112 Cr
     Opening Raw Materials ₹43 Cr₹37 Cr₹27 Cr₹23 Cr₹20 Cr
     Purchases Raw Materials ₹184 Cr₹179 Cr₹157 Cr₹91 Cr₹105 Cr
     Closing Raw Materials ₹41 Cr₹43 Cr₹37 Cr₹27 Cr₹23 Cr
     Other Direct Purchases / Brought in cost ₹22 Cr₹19 Cr₹21 Cr₹13 Cr₹9.29 Cr
     Other raw material cost -----
Power & Fuel Cost ₹15 Cr₹14 Cr₹12 Cr₹9.05 Cr₹12 Cr
     Electricity & Power ₹15 Cr₹14 Cr₹12 Cr₹9.05 Cr₹12 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹55 Cr₹51 Cr₹45 Cr₹35 Cr₹40 Cr
     Salaries, Wages & Bonus ₹46 Cr₹43 Cr₹38 Cr₹30 Cr₹34 Cr
     Contributions to EPF & Pension Funds ₹3.98 Cr₹4.17 Cr₹3.79 Cr₹3.37 Cr₹3.57 Cr
     Workmen and Staff Welfare Expenses ₹4.28 Cr₹3.70 Cr₹2.98 Cr₹1.92 Cr₹2.41 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹67 Cr₹56 Cr₹50 Cr₹32 Cr₹40 Cr
     Sub-contracted / Out sourced services ₹31 Cr₹24 Cr₹23 Cr₹16 Cr₹18 Cr
     Processing Charges ₹13 Cr₹11 Cr₹9.50 Cr₹6.03 Cr₹9.76 Cr
     Repairs and Maintenance ₹8.95 Cr₹8.87 Cr₹7.26 Cr₹5.30 Cr₹5.33 Cr
     Packing Material Consumed ₹5.25 Cr₹4.62 Cr₹4.06 Cr₹2.22 Cr₹2.78 Cr
     Other Mfg Exp ₹8.41 Cr₹7.06 Cr₹5.75 Cr₹3.31 Cr₹3.81 Cr
General and Administration Expenses ₹17 Cr₹17 Cr₹13 Cr₹9.30 Cr₹14 Cr
     Rent , Rates & Taxes ₹3.08 Cr₹2.71 Cr₹2.55 Cr₹2.24 Cr₹2.70 Cr
     Insurance ₹0.95 Cr₹0.87 Cr₹0.64 Cr₹0.53 Cr₹0.42 Cr
     Printing and stationery -----
     Professional and legal fees ₹5.38 Cr₹5.16 Cr₹4.20 Cr₹3.24 Cr₹4.62 Cr
     Traveling and conveyance ₹7.53 Cr₹7.94 Cr₹5.29 Cr₹2.95 Cr₹6.16 Cr
     Other Administration ₹0.53 Cr₹0.44 Cr₹0.35 Cr₹0.36 Cr₹0.37 Cr
Selling and Distribution Expenses ₹6.79 Cr₹5.86 Cr₹5.51 Cr₹4.05 Cr₹4.28 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹6.79 Cr₹5.86 Cr₹5.51 Cr₹4.05 Cr₹4.28 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹12 Cr₹10 Cr₹9.43 Cr₹8.57 Cr₹8.46 Cr
     Bad debts /advances written off ₹0.80 Cr₹0.14 Cr₹0.20 Cr₹0.63 Cr₹0.51 Cr
     Provision for doubtful debts ₹0.97 Cr-₹0.50 Cr₹1.52 Cr₹0.62 Cr
     Losson disposal of fixed assets(net) ₹0.08 Cr₹0.01 Cr₹0.02 Cr-₹0.10 Cr
     Losson foreign exchange fluctuations ₹0.64 Cr₹1.28 Cr₹1.21 Cr₹0.18 Cr₹0.49 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹9.70 Cr₹8.83 Cr₹7.51 Cr₹6.24 Cr₹6.74 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹378 Cr₹340 Cr₹297 Cr₹199 Cr₹227 Cr
Operating Profit (Excl OI) ₹45 Cr₹32 Cr₹34 Cr₹14 Cr₹15 Cr
Other Income ₹5.09 Cr₹3.60 Cr₹4.17 Cr₹10 Cr₹4.06 Cr
     Interest Received ₹1.71 Cr₹1.03 Cr₹0.66 Cr₹0.12 Cr₹1.17 Cr
     Dividend Received --₹0.00 Cr-₹0.00 Cr
     Profit on sale of Fixed Assets ₹0.21 Cr₹0.12 Cr₹0.33 Cr₹5.91 Cr-
     Profits on sale of Investments ----₹0.35 Cr
     Provision Written Back ₹0.11 Cr₹1.02 Cr₹0.23 Cr₹1.01 Cr₹0.61 Cr
     Foreign Exchange Gains -----
     Others ₹3.07 Cr₹1.42 Cr₹2.95 Cr₹3.37 Cr₹1.93 Cr
Operating Profit ₹50 Cr₹36 Cr₹38 Cr₹25 Cr₹19 Cr
Interest ₹8.45 Cr₹9.79 Cr₹8.37 Cr₹10 Cr₹11 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹8.00 Cr₹9.06 Cr₹6.51 Cr₹8.04 Cr₹9.52 Cr
     Intereston Fixed deposits ₹0.32 Cr₹0.61 Cr₹1.71 Cr₹2.09 Cr₹1.02 Cr
     Bank Charges etc -----
     Other Interest ₹0.14 Cr₹0.12 Cr₹0.15 Cr-₹0.34 Cr
PBDT ₹41 Cr₹26 Cr₹30 Cr₹14 Cr₹8.09 Cr
Depreciation ₹15 Cr₹13 Cr₹10 Cr₹8.72 Cr₹7.57 Cr
Profit Before Taxation & Exceptional Items ₹27 Cr₹14 Cr₹19 Cr₹5.74 Cr₹0.53 Cr
Exceptional Income / Expenses -₹2.39 Cr---
Profit Before Tax ₹27 Cr₹16 Cr₹19 Cr₹5.74 Cr₹0.53 Cr
Provision for Tax ₹8.18 Cr₹6.48 Cr₹6.14 Cr₹0.66 Cr₹-2.36 Cr
     Current Income Tax ₹6.97 Cr₹2.16 Cr₹4.97 Cr₹1.52 Cr₹0.70 Cr
     Deferred Tax ₹1.20 Cr₹4.31 Cr₹0.95 Cr₹-0.76 Cr₹-0.11 Cr
     Other taxes --₹0.22 Cr₹-0.11 Cr₹-2.94 Cr
Profit After Tax ₹19 Cr₹9.65 Cr₹13 Cr₹5.08 Cr₹2.89 Cr
Extra items -----
Minority Interest ₹0.03 Cr₹-0.08 Cr₹-0.06 Cr₹0.07 Cr₹0.11 Cr
Share of Associate --₹0.62 Cr₹0.11 Cr₹0.14 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹19 Cr₹9.57 Cr₹14 Cr₹5.25 Cr₹3.13 Cr
Adjustments to PAT -----
Profit Balance B/F ₹181 Cr₹173 Cr₹160 Cr₹155 Cr₹155 Cr
Appropriations ₹200 Cr₹182 Cr₹173 Cr₹161 Cr₹159 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.04 Cr₹0.96 Cr₹0.89 Cr₹0.95 Cr₹3.14 Cr
Equity Dividend % ₹15.00₹8.00₹8.00₹6.00₹6.00
Earnings Per Share ₹14.47₹7.97₹11.42₹4.38₹2.61
Adjusted EPS ₹14.47₹7.97₹11.42₹4.38₹2.61

Compare Income Statement of peers of YUKEN INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
YUKEN INDIA ₹1,040.0 Cr 2.8% -0.2% -3.2% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹78,677.2 Cr 7.1% 16.7% -15.5% Stock Analytics
THERMAX ₹40,054.4 Cr 4.1% 3.2% -28.8% Stock Analytics
JYOTI CNC AUTOMATION ₹24,545.8 Cr 9.5% 10.3% 37.8% Stock Analytics
TRIVENI TURBINE ₹16,310.3 Cr 5% -1.1% -8.7% Stock Analytics
KIRLOSKAR BROTHERS ₹12,979.8 Cr 1.7% 4.8% 36.2% Stock Analytics


YUKEN INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
YUKEN INDIA

2.8%

-0.2%

-3.2%

SENSEX

5.3%

4%

3.2%


You may also like the below Video Courses