YUKEN INDIA
|
YUKEN INDIA Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
Equity - Issued | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity Paid Up | ₹13 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹267 Cr | ₹187 Cr | ₹179 Cr | ₹166 Cr | ₹162 Cr |
Securities Premium | ₹62 Cr | - | - | - | - |
Capital Reserves | ₹0.42 Cr | ₹0.42 Cr | ₹0.42 Cr | ₹0.42 Cr | ₹0.42 Cr |
Profit & Loss Account Balance | ₹199 Cr | ₹181 Cr | ₹173 Cr | ₹160 Cr | ₹155 Cr |
General Reserves | ₹5.96 Cr | ₹5.96 Cr | ₹5.96 Cr | ₹5.96 Cr | ₹5.96 Cr |
Other Reserves | ₹-0.67 Cr | ₹-0.18 Cr | - | - | - |
Reserve excluding Revaluation Reserve | ₹267 Cr | ₹187 Cr | ₹179 Cr | ₹166 Cr | ₹162 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹280 Cr | ₹199 Cr | ₹191 Cr | ₹178 Cr | ₹174 Cr |
Minority Interest | ₹0.07 Cr | ₹0.10 Cr | ₹0.02 Cr | ₹-0.03 Cr | ₹0.03 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹8.04 Cr | ₹14 Cr | ₹15 Cr | ₹16 Cr | ₹28 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹16 Cr | ₹23 Cr | ₹27 Cr | ₹28 Cr | ₹41 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-7.47 Cr | ₹-9.22 Cr | ₹-12 Cr | ₹-12 Cr | ₹-12 Cr |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹8.23 Cr | ₹6.22 Cr | ₹2.80 Cr | ₹1.77 Cr | ₹1.57 Cr |
Deferred Tax Assets | ₹7.91 Cr | ₹7.73 Cr | ₹8.16 Cr | ₹7.24 Cr | ₹6.82 Cr |
Deferred Tax Liability | ₹16 Cr | ₹14 Cr | ₹11 Cr | ₹9.01 Cr | ₹8.39 Cr |
Other Long Term Liabilities | ₹0.71 Cr | ₹0.98 Cr | ₹0.76 Cr | ₹5.27 Cr | ₹9.44 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹2.36 Cr | ₹2.09 Cr | ₹2.67 Cr | ₹2.55 Cr | ₹2.54 Cr |
Total Non-Current Liabilities | ₹19 Cr | ₹23 Cr | ₹22 Cr | ₹26 Cr | ₹42 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹57 Cr | ₹78 Cr | ₹69 Cr | ₹61 Cr | ₹43 Cr |
Sundry Creditors | ₹57 Cr | ₹78 Cr | ₹69 Cr | ₹61 Cr | ₹43 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹56 Cr | ₹37 Cr | ₹111 Cr | ₹102 Cr | ₹65 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹16 Cr | ₹11 Cr | ₹82 Cr | ₹73 Cr | ₹38 Cr |
Interest Accrued But Not Due | ₹0.37 Cr | ₹0.53 Cr | ₹0.46 Cr | ₹0.40 Cr | ₹0.36 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹40 Cr | ₹26 Cr | ₹28 Cr | ₹29 Cr | ₹27 Cr |
Short Term Borrowings | ₹61 Cr | ₹94 Cr | ₹84 Cr | ₹77 Cr | ₹87 Cr |
Secured ST Loans repayable on Demands | ₹52 Cr | ₹81 Cr | ₹71 Cr | ₹69 Cr | ₹82 Cr |
Working Capital Loans- Sec | ₹52 Cr | ₹81 Cr | ₹71 Cr | ₹69 Cr | ₹82 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-43 Cr | ₹-68 Cr | ₹-58 Cr | ₹-61 Cr | ₹-77 Cr |
Short Term Provisions | ₹6.23 Cr | ₹5.62 Cr | ₹4.08 Cr | ₹3.95 Cr | ₹3.69 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.98 Cr | ₹0.82 Cr | ₹0.24 Cr | ₹0.42 Cr | ₹0.00 Cr |
Provision for post retirement benefits | ₹0.46 Cr | ₹0.52 Cr | - | ₹0.98 Cr | ₹1.08 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹4.79 Cr | ₹4.29 Cr | ₹3.84 Cr | ₹2.56 Cr | ₹2.61 Cr |
Total Current Liabilities | ₹181 Cr | ₹215 Cr | ₹267 Cr | ₹244 Cr | ₹199 Cr |
Total Liabilities | ₹480 Cr | ₹438 Cr | ₹480 Cr | ₹448 Cr | ₹415 Cr |
ASSETS | |||||
Gross Block | ₹262 Cr | ₹231 Cr | ₹189 Cr | ₹159 Cr | ₹135 Cr |
Less: Accumulated Depreciation | ₹72 Cr | ₹59 Cr | ₹46 Cr | ₹37 Cr | ₹29 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹190 Cr | ₹172 Cr | ₹142 Cr | ₹122 Cr | ₹106 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹20 Cr | ₹12 Cr | ₹16 Cr | ₹13 Cr | ₹23 Cr |
Non Current Investments | ₹8.17 Cr | ₹8.00 Cr | ₹5.11 Cr | ₹4.47 Cr | ₹4.36 Cr |
Long Term Investment | ₹8.17 Cr | ₹8.00 Cr | ₹5.11 Cr | ₹4.47 Cr | ₹4.36 Cr |
Quoted | - | - | - | - | - |
Unquoted | ₹9.12 Cr | ₹8.95 Cr | ₹6.05 Cr | ₹5.42 Cr | ₹5.31 Cr |
Long Term Loans & Advances | ₹3.67 Cr | ₹5.95 Cr | ₹8.03 Cr | ₹4.96 Cr | ₹2.83 Cr |
Other Non Current Assets | ₹2.65 Cr | ₹0.88 Cr | ₹0.89 Cr | ₹0.20 Cr | ₹0.66 Cr |
Total Non-Current Assets | ₹242 Cr | ₹216 Cr | ₹172 Cr | ₹144 Cr | ₹137 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹0.02 Cr | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | ₹0.02 Cr | - | - | - | - |
Inventories | ₹86 Cr | ₹85 Cr | ₹169 Cr | ₹193 Cr | ₹189 Cr |
Raw Materials | ₹41 Cr | ₹43 Cr | ₹37 Cr | ₹27 Cr | ₹23 Cr |
Work-in Progress | ₹19 Cr | ₹19 Cr | ₹17 Cr | ₹14 Cr | ₹11 Cr |
Finished Goods | ₹22 Cr | ₹19 Cr | ₹16 Cr | ₹13 Cr | ₹18 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | ₹5.15 Cr | ₹4.30 Cr | ₹100 Cr | ₹139 Cr | ₹138 Cr |
Sundry Debtors | ₹120 Cr | ₹115 Cr | ₹118 Cr | ₹92 Cr | ₹78 Cr |
Debtors more than Six months | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹21 Cr | - |
Debtors Others | ₹108 Cr | ₹103 Cr | ₹108 Cr | ₹74 Cr | ₹80 Cr |
Cash and Bank | ₹11 Cr | ₹3.25 Cr | ₹4.60 Cr | ₹6.49 Cr | ₹1.64 Cr |
Cash in hand | ₹0.04 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.06 Cr |
Balances at Bank | ₹11 Cr | ₹3.22 Cr | ₹4.56 Cr | ₹6.45 Cr | ₹1.59 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹3.14 Cr | ₹3.06 Cr | ₹0.36 Cr | ₹1.75 Cr | ₹1.83 Cr |
Interest accrued on Investments | ₹0.17 Cr | ₹0.17 Cr | ₹0.18 Cr | ₹0.13 Cr | ₹0.09 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹2.76 Cr | ₹2.47 Cr | - | ₹1.02 Cr | ₹1.62 Cr |
Other current_assets | ₹0.22 Cr | ₹0.42 Cr | ₹0.18 Cr | ₹0.60 Cr | ₹0.12 Cr |
Short Term Loans and Advances | ₹18 Cr | ₹15 Cr | ₹15 Cr | ₹11 Cr | ₹7.29 Cr |
Advances recoverable in cash or in kind | ₹9.25 Cr | ₹7.35 Cr | ₹7.29 Cr | ₹4.12 Cr | ₹1.73 Cr |
Advance income tax and TDS | ₹2.91 Cr | ₹4.80 Cr | ₹3.24 Cr | ₹3.06 Cr | ₹1.84 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹6.32 Cr | ₹3.33 Cr | ₹4.40 Cr | ₹3.63 Cr | ₹3.72 Cr |
Total Current Assets | ₹238 Cr | ₹222 Cr | ₹308 Cr | ₹304 Cr | ₹278 Cr |
Net Current Assets (Including Current Investments) | ₹57 Cr | ₹6.80 Cr | ₹40 Cr | ₹60 Cr | ₹79 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹480 Cr | ₹438 Cr | ₹480 Cr | ₹448 Cr | ₹415 Cr |
Contingent Liabilities | ₹0.58 Cr | ₹0.68 Cr | ₹0.53 Cr | ₹7.94 Cr | ₹0.59 Cr |
Total Debt | ₹77 Cr | ₹118 Cr | ₹111 Cr | ₹106 Cr | ₹128 Cr |
Book Value | 215.00 | 166.09 | 159.07 | 148.39 | 144.80 |
Adjusted Book Value | 215.00 | 166.09 | 159.07 | 148.39 | 144.80 |
Compare Balance Sheet of peers of YUKEN INDIA
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
YUKEN INDIA | ₹1,156.1 Cr | -2.6% | -11.5% | 31% | Stock Analytics | |
BHARAT ELECTRONICS | ₹211,143.0 Cr | -1.4% | 2.4% | 56.9% | Stock Analytics | |
BHARAT HEAVY ELECTRICALS | ₹72,775.1 Cr | 0.4% | -5.9% | -12.2% | Stock Analytics | |
THERMAX | ₹39,846.5 Cr | -13.5% | -16% | 13.7% | Stock Analytics | |
TRIVENI TURBINE | ₹18,368.5 Cr | -13.4% | -21.9% | 61.5% | Stock Analytics | |
KIRLOSKAR OIL ENGINES | ₹12,374.3 Cr | -5.6% | -13.8% | 20% | Stock Analytics |
YUKEN INDIA Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
YUKEN INDIA | -2.6% |
-11.5% |
31% |
SENSEX | 2% |
0.1% |
8.6% |
You may also like the below Video Courses