Home > Income Statement > XPRO INDIA

XPRO INDIA
Income Statement

XPRO INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for XPRO INDIA
Please provide your vote to see the results

XPRO INDIA Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹465 Cr₹511 Cr₹472 Cr₹373 Cr₹355 Cr
     Sales ₹461 Cr₹502 Cr₹458 Cr₹368 Cr₹351 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -₹5.09 Cr₹8.68 Cr--
     Revenue from property development -----
     Other Operational Income ₹4.51 Cr₹4.00 Cr₹4.55 Cr₹5.44 Cr₹3.36 Cr
Less: Excise Duty -----
Net Sales ₹465 Cr₹511 Cr₹472 Cr₹373 Cr₹355 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.68 Cr₹3.15 Cr₹-2.37 Cr₹3.06 Cr₹-6.40 Cr
Raw Material Consumed ₹317 Cr₹347 Cr₹328 Cr₹262 Cr₹262 Cr
     Opening Raw Materials ₹31 Cr₹25 Cr₹24 Cr₹22 Cr₹23 Cr
     Purchases Raw Materials ₹314 Cr₹352 Cr₹330 Cr₹264 Cr₹261 Cr
     Closing Raw Materials ₹27 Cr₹31 Cr₹25 Cr₹24 Cr₹22 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹24 Cr₹30 Cr₹26 Cr₹20 Cr₹23 Cr
     Electricity & Power ₹24 Cr₹30 Cr₹26 Cr₹20 Cr₹23 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹27 Cr₹24 Cr₹30 Cr₹28 Cr₹25 Cr
     Salaries, Wages & Bonus ₹23 Cr₹20 Cr₹26 Cr₹24 Cr₹21 Cr
     Contributions to EPF & Pension Funds ₹2.66 Cr₹2.18 Cr₹2.83 Cr₹2.78 Cr₹2.55 Cr
     Workmen and Staff Welfare Expenses ₹1.42 Cr₹1.39 Cr₹1.36 Cr₹1.26 Cr₹1.28 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹19 Cr₹18 Cr₹13 Cr₹10 Cr₹11 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹7.46 Cr₹6.45 Cr₹0.35 Cr₹0.35 Cr₹0.47 Cr
     Repairs and Maintenance ₹1.84 Cr₹2.56 Cr₹2.20 Cr₹1.47 Cr₹1.63 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹9.97 Cr₹9.46 Cr₹11 Cr₹8.61 Cr₹9.09 Cr
General and Administration Expenses ₹8.97 Cr₹7.52 Cr₹7.27 Cr₹4.84 Cr₹4.91 Cr
     Rent , Rates & Taxes ₹0.70 Cr₹0.73 Cr₹1.15 Cr₹0.88 Cr₹0.46 Cr
     Insurance ₹1.36 Cr₹1.55 Cr₹1.06 Cr₹0.78 Cr₹0.63 Cr
     Printing and stationery ₹0.12 Cr----
     Professional and legal fees ₹1.81 Cr₹1.29 Cr₹2.06 Cr₹1.06 Cr₹0.82 Cr
     Traveling and conveyance ₹2.61 Cr₹2.12 Cr₹1.51 Cr₹0.76 Cr₹1.73 Cr
     Other Administration ₹2.37 Cr₹1.84 Cr₹1.49 Cr₹1.36 Cr₹1.28 Cr
Selling and Distribution Expenses ₹2.05 Cr₹2.70 Cr₹2.89 Cr₹2.99 Cr₹1.43 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹2.05 Cr₹2.70 Cr₹2.89 Cr₹2.99 Cr₹1.43 Cr
Miscellaneous Expenses ₹2.98 Cr₹4.06 Cr₹3.27 Cr₹2.14 Cr₹3.41 Cr
     Bad debts /advances written off ----₹0.78 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) --₹0.29 Cr₹0.00 Cr₹0.27 Cr
     Losson foreign exchange fluctuations --₹0.23 Cr--
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.98 Cr₹4.06 Cr₹2.75 Cr₹2.13 Cr₹2.36 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹399 Cr₹437 Cr₹408 Cr₹333 Cr₹325 Cr
Operating Profit (Excl OI) ₹66 Cr₹74 Cr₹64 Cr₹40 Cr₹30 Cr
Other Income ₹12 Cr₹3.86 Cr₹1.84 Cr₹2.11 Cr₹1.54 Cr
     Interest Received ₹8.70 Cr₹1.56 Cr₹0.51 Cr₹0.47 Cr₹0.45 Cr
     Dividend Received ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
     Profit on sale of Fixed Assets ₹0.01 Cr₹0.80 Cr---
     Profits on sale of Investments -----
     Provision Written Back ₹2.02 Cr₹0.00 Cr₹0.50 Cr₹0.87 Cr₹0.80 Cr
     Foreign Exchange Gains ₹0.57 Cr₹0.49 Cr-₹0.41 Cr₹0.00 Cr
     Others ₹0.89 Cr₹1.00 Cr₹0.84 Cr₹0.36 Cr₹0.29 Cr
Operating Profit ₹78 Cr₹78 Cr₹66 Cr₹42 Cr₹31 Cr
Interest ₹5.01 Cr₹7.53 Cr₹13 Cr₹17 Cr₹19 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹3.79 Cr₹5.93 Cr₹9.39 Cr₹12 Cr₹12 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.94 Cr₹1.33 Cr₹0.94 Cr₹4.67 Cr₹5.15 Cr
     Other Interest ₹0.28 Cr₹0.27 Cr₹2.67 Cr₹0.27 Cr₹1.03 Cr
PBDT ₹73 Cr₹71 Cr₹53 Cr₹26 Cr₹13 Cr
Depreciation ₹11 Cr₹12 Cr₹12 Cr₹12 Cr₹12 Cr
Profit Before Taxation & Exceptional Items ₹62 Cr₹59 Cr₹41 Cr₹13 Cr₹0.41 Cr
Exceptional Income / Expenses ₹-2.02 Cr----
Profit Before Tax ₹60 Cr₹59 Cr₹41 Cr₹13 Cr₹0.41 Cr
Provision for Tax ₹16 Cr₹14 Cr₹-4.34 Cr₹5.13 Cr₹0.01 Cr
     Current Income Tax ₹8.02 Cr₹0.08 Cr--₹0.26 Cr
     Deferred Tax ₹8.25 Cr₹14 Cr₹-4.55 Cr₹5.34 Cr₹-0.26 Cr
     Other taxes ₹0.02 Cr₹-0.33 Cr₹0.20 Cr₹-0.21 Cr₹0.01 Cr
Profit After Tax ₹44 Cr₹45 Cr₹45 Cr₹8.35 Cr₹0.40 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹44 Cr₹45 Cr₹45 Cr₹8.35 Cr₹0.40 Cr
Adjustments to PAT -----
Profit Balance B/F ₹94 Cr₹51 Cr₹5.91 Cr₹-2.08 Cr₹-2.27 Cr
Appropriations ₹138 Cr₹96 Cr₹51 Cr₹6.28 Cr₹-1.87 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹4.14 Cr₹2.36 Cr₹0.15 Cr₹0.37 Cr₹0.20 Cr
Equity Dividend % ₹20.00₹20.00₹20.00--
Earnings Per Share ₹19.91₹24.91₹38.03₹7.07₹0.34
Adjusted EPS ₹19.91₹24.91₹25.36₹4.71₹0.22

Compare Income Statement of peers of XPRO INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
XPRO INDIA ₹2,974.9 Cr -4.1% -16.9% 11.6% Stock Analytics
SUPREME INDUSTRIES ₹53,378.6 Cr -1.8% -17.7% 3.9% Stock Analytics
ASTRAL ₹40,371.8 Cr 2.1% -16.6% -16.6% Stock Analytics
FINOLEX INDUSTRIES ₹12,909.0 Cr 0.3% -15.6% -12.8% Stock Analytics
RESPONSIVE INDUSTRIES ₹6,670.6 Cr 3.4% -3.5% -9.7% Stock Analytics
PRINCE PIPES AND FITTINGS ₹4,402.5 Cr 0.8% -5.3% -44.1% Stock Analytics


XPRO INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
XPRO INDIA

-4.1%

-16.9%

11.6%

SENSEX

-1%

-5%

5.6%


You may also like the below Video Courses