Home > Balance Sheet > XPRO INDIA

XPRO INDIA
Balance Sheet

XPRO INDIA is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for XPRO INDIA
Please provide your vote to see the results

XPRO INDIA Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹22 Cr₹18 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity - Authorised ₹35 Cr₹35 Cr₹35 Cr₹35 Cr₹35 Cr
    Equity - Issued ₹22 Cr₹18 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Paid Up ₹22 Cr₹18 Cr₹12 Cr₹12 Cr₹12 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹49 Cr₹31 Cr₹37 Cr--
Total Reserves ₹489 Cr₹184 Cr₹123 Cr₹78 Cr₹70 Cr
    Securities Premium ₹290 Cr₹25 Cr₹4.07 Cr₹4.07 Cr₹4.07 Cr
    Capital Reserves -----
    Profit & Loss Account Balance ₹133 Cr₹94 Cr₹51 Cr₹5.91 Cr₹-2.08 Cr
    General Reserves ₹65 Cr₹65 Cr₹68 Cr₹68 Cr₹68 Cr
    Other Reserves ₹0.30 Cr₹0.26 Cr₹0.47 Cr₹0.61 Cr₹0.63 Cr
Reserve excluding Revaluation Reserve ₹489 Cr₹184 Cr₹123 Cr₹78 Cr₹70 Cr
Revaluation reserve -----
Shareholder's Funds ₹561 Cr₹234 Cr₹172 Cr₹90 Cr₹82 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹19 Cr₹9.56 Cr₹64 Cr₹97 Cr₹107 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -₹9.47 Cr₹63 Cr₹97 Cr₹107 Cr
    Term Loans - Institutions -----
    Other Secured ₹19 Cr₹0.09 Cr₹0.39 Cr₹0.20 Cr-
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹18 Cr₹9.45 Cr₹-4.55 Cr-₹-5.34 Cr
    Deferred Tax Assets ₹0.56 Cr₹6.01 Cr₹11 Cr₹3.84 Cr₹5.34 Cr
    Deferred Tax Liability ₹18 Cr₹15 Cr₹6.15 Cr₹3.84 Cr-
Other Long Term Liabilities ₹1.86 Cr₹2.34 Cr₹2.02 Cr₹2.25 Cr₹2.38 Cr
Long Term Trade Payables -----
Long Term Provisions ₹8.72 Cr₹0.19 Cr₹2.22 Cr₹4.30 Cr₹6.11 Cr
Total Non-Current Liabilities ₹48 Cr₹22 Cr₹63 Cr₹104 Cr₹110 Cr
Current Liabilities -----
Trade Payables ₹49 Cr₹50 Cr₹58 Cr₹72 Cr₹57 Cr
    Sundry Creditors ₹39 Cr₹38 Cr₹39 Cr₹52 Cr₹43 Cr
    Acceptances ₹10 Cr₹12 Cr₹19 Cr₹20 Cr₹13 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹11 Cr₹14 Cr₹30 Cr₹31 Cr₹24 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹0.83 Cr₹0.14 Cr₹1.14 Cr₹0.11 Cr₹0.14 Cr
    Interest Accrued But Not Due ₹0.03 Cr-₹0.10 Cr₹0.16 Cr₹0.32 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹10 Cr₹14 Cr₹28 Cr₹30 Cr₹23 Cr
Short Term Borrowings ₹17 Cr₹20 Cr₹7.41 Cr₹12 Cr₹40 Cr
    Secured ST Loans repayable on Demands ₹17 Cr₹20 Cr₹7.41 Cr₹12 Cr₹36 Cr
    Working Capital Loans- Sec ₹17 Cr₹20 Cr₹7.41 Cr₹12 Cr₹36 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-17 Cr₹-20 Cr₹-7.41 Cr₹-12 Cr₹-32 Cr
Short Term Provisions ₹0.05 Cr----
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -----
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.05 Cr----
Total Current Liabilities ₹77 Cr₹85 Cr₹95 Cr₹115 Cr₹120 Cr
Total Liabilities ₹685 Cr₹340 Cr₹330 Cr₹308 Cr₹312 Cr
ASSETS
Gross Block ₹300 Cr₹299 Cr₹316 Cr₹317 Cr₹314 Cr
Less: Accumulated Depreciation ₹149 Cr₹139 Cr₹148 Cr₹138 Cr₹126 Cr
Less: Impairment of Assets -----
Net Block ₹151 Cr₹160 Cr₹168 Cr₹179 Cr₹188 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹22 Cr₹2.61 Cr₹0.37 Cr₹0.31 Cr₹0.31 Cr
Non Current Investments ₹4.86 Cr₹4.65 Cr₹4.98 Cr--
Long Term Investment ₹4.86 Cr₹4.65 Cr₹4.98 Cr--
    Quoted ₹4.70 Cr₹4.65 Cr₹4.98 Cr--
    Unquoted ₹0.16 Cr----
Long Term Loans & Advances ₹68 Cr₹41 Cr₹10 Cr₹4.33 Cr₹3.68 Cr
Other Non Current Assets ₹11 Cr₹0.16 Cr₹1.08 Cr₹2.24 Cr₹2.27 Cr
Total Non-Current Assets ₹257 Cr₹208 Cr₹185 Cr₹186 Cr₹194 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹46 Cr₹47 Cr₹46 Cr₹41 Cr₹42 Cr
    Raw Materials ₹27 Cr₹31 Cr₹25 Cr₹24 Cr₹22 Cr
    Work-in Progress ₹2.03 Cr₹2.70 Cr₹1.80 Cr₹2.29 Cr₹3.31 Cr
    Finished Goods ₹12 Cr₹10 Cr₹14 Cr₹11 Cr₹13 Cr
    Packing Materials -----
    Stores  and Spare ₹4.08 Cr₹3.71 Cr₹4.09 Cr₹3.66 Cr₹3.31 Cr
    Other Inventory ₹0.86 Cr-₹0.00 Cr₹0.00 Cr₹0.00 Cr
Sundry Debtors ₹54 Cr₹51 Cr₹66 Cr₹66 Cr₹53 Cr
    Debtors more than Six months ₹0.04 Cr₹0.03 Cr-₹0.02 Cr-
    Debtors Others ₹54 Cr₹51 Cr₹66 Cr₹66 Cr₹53 Cr
Cash and Bank ₹321 Cr₹30 Cr₹23 Cr₹5.94 Cr₹11 Cr
    Cash in hand ₹0.04 Cr₹0.02 Cr₹0.03 Cr₹0.04 Cr₹0.03 Cr
    Balances at Bank ₹321 Cr₹30 Cr₹23 Cr₹5.90 Cr₹11 Cr
    Other cash and bank balances -----
Other Current Assets ₹2.71 Cr₹2.07 Cr₹3.27 Cr₹6.67 Cr₹6.64 Cr
    Interest accrued on Investments --₹0.12 Cr--
    Interest accrued on Debentures ₹0.12 Cr₹0.12 Cr---
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹2.59 Cr₹1.95 Cr₹2.45 Cr₹0.75 Cr₹0.84 Cr
    Other current_assets --₹0.71 Cr₹5.92 Cr₹5.80 Cr
Short Term Loans and Advances ₹4.61 Cr₹1.51 Cr₹1.26 Cr₹2.03 Cr₹5.54 Cr
    Advances recoverable in cash or in kind ₹0.85 Cr₹0.29 Cr₹0.19 Cr₹0.13 Cr₹0.80 Cr
    Advance income tax and TDS ---₹0.02 Cr₹0.78 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹3.76 Cr₹1.23 Cr₹1.08 Cr₹1.87 Cr₹3.97 Cr
Total Current Assets ₹429 Cr₹132 Cr₹140 Cr₹122 Cr₹117 Cr
Net Current Assets (Including Current Investments) ₹351 Cr₹47 Cr₹45 Cr₹7.48 Cr₹-2.55 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹685 Cr₹340 Cr₹330 Cr₹308 Cr₹312 Cr
Contingent Liabilities ₹5.01 Cr₹4.28 Cr₹4.34 Cr₹4.05 Cr₹4.08 Cr
Total Debt ₹37 Cr₹36 Cr₹88 Cr₹133 Cr₹166 Cr
Book Value 232.15111.09113.8876.0969.35
Adjusted Book Value 232.15111.0975.9250.7346.24

Compare Balance Sheet of peers of XPRO INDIA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
XPRO INDIA ₹3,388.4 Cr 2.5% -3.3% 46.5% Stock Analytics
SUPREME INDUSTRIES ₹58,568.9 Cr -1.4% -2.2% 5.1% Stock Analytics
ASTRAL ₹43,536.3 Cr -2.3% -11.7% -13.5% Stock Analytics
FINOLEX INDUSTRIES ₹15,409.5 Cr 1.9% -9% 18.1% Stock Analytics
RESPONSIVE INDUSTRIES ₹7,150.4 Cr 7.1% -2.7% -16.2% Stock Analytics
PRINCE PIPES AND FITTINGS ₹4,711.6 Cr -0.1% -3% -42.7% Stock Analytics


XPRO INDIA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
XPRO INDIA

2.5%

-3.3%

46.5%

SENSEX

0.7%

-2%

9.7%


You may also like the below Video Courses