XCHANGING SOLUTIONS
|
XCHANGING SOLUTIONS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹174 Cr | ₹174 Cr | ₹174 Cr | ₹196 Cr | ₹182 Cr |
Software Services & Operating Revenues | ₹174 Cr | ₹174 Cr | ₹174 Cr | ₹196 Cr | ₹182 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Sale of Equipments & licenses | - | - | - | - | - |
Processing Charges / ServiceIncome | - | - | - | - | - |
Other Operational Income | - | - | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹174 Cr | ₹174 Cr | ₹174 Cr | ₹196 Cr | ₹182 Cr |
EXPENDITURE : | |||||
Stock Adjustments | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Others raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹0.23 Cr | ₹0.22 Cr | ₹0.24 Cr | ₹0.26 Cr | ₹0.35 Cr |
Electricity & Power | ₹0.23 Cr | ₹0.22 Cr | ₹0.24 Cr | ₹0.26 Cr | ₹0.35 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹61 Cr | ₹63 Cr | ₹62 Cr | ₹74 Cr | ₹76 Cr |
Salaries, Wages & Bonus | ₹56 Cr | ₹56 Cr | ₹56 Cr | ₹66 Cr | ₹67 Cr |
Contributions to EPF & Pension Funds | ₹1.41 Cr | ₹1.52 Cr | ₹1.69 Cr | ₹2.26 Cr | ₹2.06 Cr |
Wheeling & Transmission Charges recoverable | ₹3.48 Cr | ₹4.60 Cr | ₹4.26 Cr | ₹5.30 Cr | ₹6.32 Cr |
Other Employees Cost | ₹0.59 Cr | ₹0.56 Cr | ₹0.52 Cr | ₹0.52 Cr | ₹0.56 Cr |
Cost of Software developments | ₹61 Cr | ₹55 Cr | ₹53 Cr | ₹57 Cr | ₹45 Cr |
Software Purchase | - | - | - | - | - |
Technical sub-contractors | - | - | - | - | - |
Training Expenses | - | - | - | - | - |
Software License cost | - | - | - | - | - |
Other software development expenses | ₹61 Cr | ₹55 Cr | ₹53 Cr | ₹57 Cr | ₹45 Cr |
Operating Expenses | ₹0.13 Cr | ₹0.16 Cr | ₹0.47 Cr | ₹0.92 Cr | ₹0.59 Cr |
Repairs and Maintenance | ₹0.13 Cr | ₹0.16 Cr | ₹0.46 Cr | ₹0.80 Cr | ₹0.58 Cr |
Travel Expenses | - | - | - | - | - |
Overseas Group Health Insurance | - | - | - | - | - |
Visa & Other Charges | - | - | - | - | - |
Post contract support services | - | - | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Operating Expenses | - | - | ₹0.01 Cr | ₹0.12 Cr | ₹0.01 Cr |
General and Administration Expenses | ₹4.14 Cr | ₹5.44 Cr | ₹3.87 Cr | ₹4.96 Cr | ₹11 Cr |
Rates & Taxes | ₹0.40 Cr | ₹1.33 Cr | ₹0.10 Cr | ₹0.24 Cr | ₹0.17 Cr |
Insurance | ₹0.54 Cr | ₹0.54 Cr | ₹0.56 Cr | ₹0.58 Cr | ₹0.55 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹0.76 Cr | ₹0.61 Cr | ₹0.57 Cr | ₹0.82 Cr | ₹3.65 Cr |
Other Administration | ₹2.38 Cr | ₹2.90 Cr | ₹2.59 Cr | ₹3.27 Cr | ₹6.48 Cr |
Selling and Marketing Expenses | ₹0.06 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹0.06 Cr | ₹0.18 Cr |
Advertisement & Sales Promotion | ₹0.06 Cr | ₹0.06 Cr | ₹0.03 Cr | ₹0.06 Cr | ₹0.18 Cr |
Commission, Brokerage & Discounts | - | - | - | - | - |
Freight outwards | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹1.28 Cr | ₹0.93 Cr | ₹1.31 Cr | ₹3.09 Cr | ₹0.75 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | ₹0.02 Cr | ₹0.01 Cr | ₹1.07 Cr | ₹0.13 Cr |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | ₹0.35 Cr | - | ₹0.29 Cr | ₹1.12 Cr | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.93 Cr | ₹0.91 Cr | ₹1.01 Cr | ₹0.90 Cr | ₹0.62 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹128 Cr | ₹125 Cr | ₹121 Cr | ₹140 Cr | ₹134 Cr |
Operating Profit (Excl OI) | ₹47 Cr | ₹50 Cr | ₹53 Cr | ₹55 Cr | ₹48 Cr |
Other Income | ₹22 Cr | ₹11 Cr | ₹8.57 Cr | ₹16 Cr | ₹13 Cr |
Interest Received | ₹19 Cr | ₹9.84 Cr | ₹6.92 Cr | ₹12 Cr | ₹10 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | ₹0.16 Cr | ₹0.02 Cr | - | - | ₹0.02 Cr |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | ₹0.08 Cr | ₹0.40 Cr | ₹1.08 Cr | ₹1.03 Cr | ₹1.20 Cr |
Foreign Exchange Gains | - | ₹0.34 Cr | ₹0.26 Cr | ₹1.26 Cr | ₹0.80 Cr |
Others | ₹2.35 Cr | ₹0.10 Cr | ₹0.31 Cr | ₹1.17 Cr | ₹0.24 Cr |
Operating Profit | ₹69 Cr | ₹60 Cr | ₹62 Cr | ₹71 Cr | ₹61 Cr |
Interest | ₹1.87 Cr | ₹0.10 Cr | ₹0.16 Cr | ₹0.26 Cr | ₹0.13 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Intereston Term Loan | ₹1.77 Cr | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹0.10 Cr | ₹0.10 Cr | ₹0.16 Cr | ₹0.26 Cr | ₹0.13 Cr |
PBDT | ₹67 Cr | ₹60 Cr | ₹62 Cr | ₹71 Cr | ₹61 Cr |
Depreciation | ₹0.54 Cr | ₹0.61 Cr | ₹0.91 Cr | ₹1.38 Cr | ₹1.44 Cr |
Profit Before Taxation & Exceptional Items | ₹66 Cr | ₹60 Cr | ₹61 Cr | ₹70 Cr | ₹59 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹66 Cr | ₹60 Cr | ₹61 Cr | ₹70 Cr | ₹59 Cr |
Provision for Tax | ₹52 Cr | ₹15 Cr | ₹8.30 Cr | ₹7.23 Cr | ₹4.59 Cr |
Current Income Tax | ₹56 Cr | ₹15 Cr | ₹15 Cr | ₹11 Cr | ₹11 Cr |
Deferred Tax | ₹0.86 Cr | ₹3.03 Cr | ₹0.76 Cr | ₹-0.04 Cr | ₹1.41 Cr |
Other taxes | ₹-4.45 Cr | ₹-3.26 Cr | ₹-6.98 Cr | ₹-3.72 Cr | ₹-7.96 Cr |
Profit After Tax | ₹14 Cr | ₹45 Cr | ₹53 Cr | ₹62 Cr | ₹55 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹14 Cr | ₹45 Cr | ₹53 Cr | ₹62 Cr | ₹55 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹445 Cr | ₹400 Cr | ₹348 Cr | ₹286 Cr | ₹231 Cr |
Appropriations | ₹459 Cr | ₹445 Cr | ₹401 Cr | ₹348 Cr | ₹286 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹459 Cr | ₹445 Cr | ₹401 Cr | ₹348 Cr | ₹286 Cr |
Equity Dividend % | ₹340.00 | - | - | - | - |
Earnings Per Share | ₹1.23 | ₹4.03 | ₹4.72 | ₹5.61 | ₹4.91 |
Adjusted EPS | ₹1.23 | ₹4.03 | ₹4.72 | ₹5.61 | ₹4.91 |
Compare Income Statement of peers of XCHANGING SOLUTIONS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
XCHANGING SOLUTIONS | ₹1,164.7 Cr | -9.1% | -11.8% | -0.1% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,552,810.0 Cr | 6.5% | -3.7% | 15.6% | Stock Analytics | |
INFOSYS | ₹814,592.0 Cr | 1.5% | -1.3% | 28.6% | Stock Analytics | |
HCL TECHNOLOGIES | ₹538,730.0 Cr | 3.7% | 2.6% | 36.7% | Stock Analytics | |
WIPRO | ₹305,562.0 Cr | -0.7% | -5.6% | 33.4% | Stock Analytics | |
LTIMINDTREE | ₹178,739.0 Cr | 4.8% | -9.5% | 3.6% | Stock Analytics |
XCHANGING SOLUTIONS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
XCHANGING SOLUTIONS | -9.1% |
-11.8% |
-0.1% |
SENSEX | -2.1% |
-6.4% |
7% |
You may also like the below Video Courses