Home > Income Statement > XCHANGING SOLUTIONS

XCHANGING SOLUTIONS
Income Statement

COMMUNITY POLL
for XCHANGING SOLUTIONS
Please provide your vote to see the results

XCHANGING SOLUTIONS Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹174 Cr₹174 Cr₹174 Cr₹196 Cr₹182 Cr
     Software Services & Operating Revenues ₹174 Cr₹174 Cr₹174 Cr₹196 Cr₹182 Cr
     Job Work/ Contract Receipts -----
     Sale of Equipments & licenses -----
     Processing Charges / ServiceIncome -----
     Other Operational Income -----
Less: Excise Duty -----
Operating Income (Net) ₹174 Cr₹174 Cr₹174 Cr₹196 Cr₹182 Cr
EXPENDITURE :
Stock Adjustments -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Others raw material cost -----
Power & Fuel Cost ₹0.23 Cr₹0.22 Cr₹0.24 Cr₹0.26 Cr₹0.35 Cr
     Electricity & Power ₹0.23 Cr₹0.22 Cr₹0.24 Cr₹0.26 Cr₹0.35 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹61 Cr₹63 Cr₹62 Cr₹74 Cr₹76 Cr
     Salaries, Wages & Bonus ₹56 Cr₹56 Cr₹56 Cr₹66 Cr₹67 Cr
     Contributions to EPF & Pension Funds ₹1.41 Cr₹1.52 Cr₹1.69 Cr₹2.26 Cr₹2.06 Cr
     Wheeling & Transmission Charges recoverable ₹3.48 Cr₹4.60 Cr₹4.26 Cr₹5.30 Cr₹6.32 Cr
     Other Employees Cost ₹0.59 Cr₹0.56 Cr₹0.52 Cr₹0.52 Cr₹0.56 Cr
Cost of Software developments ₹61 Cr₹55 Cr₹53 Cr₹57 Cr₹45 Cr
     Software Purchase -----
     Technical sub-contractors -----
     Training Expenses -----
     Software License cost -----
     Other software development expenses ₹61 Cr₹55 Cr₹53 Cr₹57 Cr₹45 Cr
Operating Expenses ₹0.13 Cr₹0.16 Cr₹0.47 Cr₹0.92 Cr₹0.59 Cr
     Repairs and Maintenance ₹0.13 Cr₹0.16 Cr₹0.46 Cr₹0.80 Cr₹0.58 Cr
     Travel Expenses -----
     Overseas Group Health Insurance -----
     Visa & Other Charges -----
     Post contract support services -----
     Packing Material Consumed -----
     Other Operating Expenses --₹0.01 Cr₹0.12 Cr₹0.01 Cr
General and Administration Expenses ₹4.14 Cr₹5.44 Cr₹3.87 Cr₹4.96 Cr₹11 Cr
     Rates & Taxes ₹0.40 Cr₹1.33 Cr₹0.10 Cr₹0.24 Cr₹0.17 Cr
     Insurance ₹0.54 Cr₹0.54 Cr₹0.56 Cr₹0.58 Cr₹0.55 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.76 Cr₹0.61 Cr₹0.57 Cr₹0.82 Cr₹3.65 Cr
     Other Administration ₹2.38 Cr₹2.90 Cr₹2.59 Cr₹3.27 Cr₹6.48 Cr
Selling and Marketing Expenses ₹0.06 Cr₹0.06 Cr₹0.03 Cr₹0.06 Cr₹0.18 Cr
     Advertisement & Sales Promotion ₹0.06 Cr₹0.06 Cr₹0.03 Cr₹0.06 Cr₹0.18 Cr
     Commission, Brokerage & Discounts -----
     Freight outwards -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.28 Cr₹0.93 Cr₹1.31 Cr₹3.09 Cr₹0.75 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹0.02 Cr₹0.01 Cr₹1.07 Cr₹0.13 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.35 Cr-₹0.29 Cr₹1.12 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.93 Cr₹0.91 Cr₹1.01 Cr₹0.90 Cr₹0.62 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹128 Cr₹125 Cr₹121 Cr₹140 Cr₹134 Cr
Operating Profit (Excl OI) ₹47 Cr₹50 Cr₹53 Cr₹55 Cr₹48 Cr
Other Income ₹22 Cr₹11 Cr₹8.57 Cr₹16 Cr₹13 Cr
     Interest Received ₹19 Cr₹9.84 Cr₹6.92 Cr₹12 Cr₹10 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.16 Cr₹0.02 Cr--₹0.02 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.08 Cr₹0.40 Cr₹1.08 Cr₹1.03 Cr₹1.20 Cr
     Foreign Exchange Gains -₹0.34 Cr₹0.26 Cr₹1.26 Cr₹0.80 Cr
     Others ₹2.35 Cr₹0.10 Cr₹0.31 Cr₹1.17 Cr₹0.24 Cr
Operating Profit ₹69 Cr₹60 Cr₹62 Cr₹71 Cr₹61 Cr
Interest ₹1.87 Cr₹0.10 Cr₹0.16 Cr₹0.26 Cr₹0.13 Cr
     InterestonDebenture / Bonds -----
     Intereston Term Loan ₹1.77 Cr----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹0.10 Cr₹0.10 Cr₹0.16 Cr₹0.26 Cr₹0.13 Cr
PBDT ₹67 Cr₹60 Cr₹62 Cr₹71 Cr₹61 Cr
Depreciation ₹0.54 Cr₹0.61 Cr₹0.91 Cr₹1.38 Cr₹1.44 Cr
Profit Before Taxation & Exceptional Items ₹66 Cr₹60 Cr₹61 Cr₹70 Cr₹59 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹66 Cr₹60 Cr₹61 Cr₹70 Cr₹59 Cr
Provision for Tax ₹52 Cr₹15 Cr₹8.30 Cr₹7.23 Cr₹4.59 Cr
     Current Income Tax ₹56 Cr₹15 Cr₹15 Cr₹11 Cr₹11 Cr
     Deferred Tax ₹0.86 Cr₹3.03 Cr₹0.76 Cr₹-0.04 Cr₹1.41 Cr
     Other taxes ₹-4.45 Cr₹-3.26 Cr₹-6.98 Cr₹-3.72 Cr₹-7.96 Cr
Profit After Tax ₹14 Cr₹45 Cr₹53 Cr₹62 Cr₹55 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹14 Cr₹45 Cr₹53 Cr₹62 Cr₹55 Cr
Adjustments to PAT -----
Profit Balance B/F ₹445 Cr₹400 Cr₹348 Cr₹286 Cr₹231 Cr
Appropriations ₹459 Cr₹445 Cr₹401 Cr₹348 Cr₹286 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹459 Cr₹445 Cr₹401 Cr₹348 Cr₹286 Cr
Equity Dividend % ₹340.00----
Earnings Per Share ₹1.23₹4.03₹4.72₹5.61₹4.91
Adjusted EPS ₹1.23₹4.03₹4.72₹5.61₹4.91

Compare Income Statement of peers of XCHANGING SOLUTIONS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
XCHANGING SOLUTIONS ₹1,164.7 Cr -9.1% -11.8% -0.1% Stock Analytics
TATA CONSULTANCY SERVICES ₹1,552,810.0 Cr 6.5% -3.7% 15.6% Stock Analytics
INFOSYS ₹814,592.0 Cr 1.5% -1.3% 28.6% Stock Analytics
HCL TECHNOLOGIES ₹538,730.0 Cr 3.7% 2.6% 36.7% Stock Analytics
WIPRO ₹305,562.0 Cr -0.7% -5.6% 33.4% Stock Analytics
LTIMINDTREE ₹178,739.0 Cr 4.8% -9.5% 3.6% Stock Analytics


XCHANGING SOLUTIONS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
XCHANGING SOLUTIONS

-9.1%

-11.8%

-0.1%

SENSEX

-2.1%

-6.4%

7%


You may also like the below Video Courses