XCHANGING SOLUTIONS
|
XCHANGING SOLUTIONS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹111 Cr | ₹111 Cr | ₹111 Cr | ₹111 Cr | ₹111 Cr |
Equity - Authorised | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr | ₹125 Cr |
Equity - Issued | ₹111 Cr | ₹111 Cr | ₹111 Cr | ₹111 Cr | ₹111 Cr |
Equity Paid Up | ₹111 Cr | ₹111 Cr | ₹111 Cr | ₹111 Cr | ₹111 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹243 Cr | ₹565 Cr | ₹502 Cr | ₹444 Cr | ₹385 Cr |
Securities Premium | ₹84 Cr | ₹84 Cr | ₹84 Cr | ₹84 Cr | ₹84 Cr |
Capital Reserves | ₹3.61 Cr | ₹3.61 Cr | ₹3.61 Cr | ₹3.61 Cr | ₹3.61 Cr |
Profit & Loss Account Balance | ₹125 Cr | ₹445 Cr | ₹400 Cr | ₹348 Cr | ₹286 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹30 Cr | ₹32 Cr | ₹14 Cr | ₹8.42 Cr | ₹11 Cr |
Reserve excluding Revaluation Reserve | ₹243 Cr | ₹565 Cr | ₹502 Cr | ₹444 Cr | ₹385 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹354 Cr | ₹676 Cr | ₹613 Cr | ₹556 Cr | ₹496 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹104 Cr | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹104 Cr | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹7.43 Cr | ₹7.17 Cr | ₹-1.87 Cr | ₹-4.38 Cr | ₹-3.38 Cr |
Deferred Tax Assets | ₹3.39 Cr | ₹4.32 Cr | ₹7.28 Cr | ₹7.97 Cr | ₹7.94 Cr |
Deferred Tax Liability | ₹11 Cr | ₹11 Cr | ₹5.41 Cr | ₹3.59 Cr | ₹4.56 Cr |
Other Long Term Liabilities | ₹0.63 Cr | ₹0.94 Cr | ₹1.34 Cr | ₹1.80 Cr | ₹1.18 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹3.75 Cr | ₹8.20 Cr | ₹8.87 Cr | ₹3.89 Cr | ₹3.33 Cr |
Total Non-Current Liabilities | ₹116 Cr | ₹16 Cr | ₹8.34 Cr | ₹1.31 Cr | ₹1.13 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹18 Cr | ₹15 Cr | ₹16 Cr | ₹23 Cr | ₹32 Cr |
Sundry Creditors | ₹18 Cr | ₹15 Cr | ₹16 Cr | ₹23 Cr | ₹32 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹2.64 Cr | ₹1.65 Cr | ₹2.96 Cr | ₹3.67 Cr | ₹4.67 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.66 Cr | ₹0.53 Cr | ₹1.20 Cr | ₹1.61 Cr | ₹1.06 Cr |
Interest Accrued But Not Due | ₹0.54 Cr | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹1.44 Cr | ₹1.12 Cr | ₹1.76 Cr | ₹2.06 Cr | ₹3.61 Cr |
Short Term Borrowings | - | - | - | - | - |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | - | - | - | - | - |
Short Term Provisions | ₹130 Cr | ₹95 Cr | ₹89 Cr | ₹89 Cr | ₹82 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹128 Cr | ₹93 Cr | ₹87 Cr | ₹87 Cr | ₹81 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹2.01 Cr | ₹1.57 Cr | ₹1.69 Cr | ₹1.60 Cr | ₹0.90 Cr |
Total Current Liabilities | ₹151 Cr | ₹112 Cr | ₹108 Cr | ₹115 Cr | ₹119 Cr |
Total Liabilities | ₹621 Cr | ₹805 Cr | ₹730 Cr | ₹672 Cr | ₹616 Cr |
ASSETS | |||||
Gross Block | ₹164 Cr | ₹169 Cr | ₹172 Cr | ₹171 Cr | ₹172 Cr |
Less: Accumulated Depreciation | ₹4.71 Cr | ₹8.83 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹159 Cr | ₹160 Cr | ₹161 Cr | ₹160 Cr | ₹161 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | - | - | - |
Non Current Investments | - | - | - | - | - |
Long Term Investment | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Long Term Loans & Advances | ₹29 Cr | ₹44 Cr | ₹36 Cr | ₹38 Cr | ₹19 Cr |
Other Non Current Assets | - | - | - | ₹1.02 Cr | ₹0.07 Cr |
Total Non-Current Assets | ₹188 Cr | ₹204 Cr | ₹197 Cr | ₹200 Cr | ₹181 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | - |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹11 Cr | ₹7.54 Cr | ₹15 Cr | ₹9.33 Cr | ₹21 Cr |
Debtors more than Six months | - | - | ₹11 Cr | ₹13 Cr | - |
Debtors Others | ₹11 Cr | ₹7.54 Cr | ₹15 Cr | ₹9.11 Cr | ₹34 Cr |
Cash and Bank | ₹308 Cr | ₹515 Cr | ₹440 Cr | ₹392 Cr | ₹327 Cr |
Cash in hand | - | - | - | - | - |
Balances at Bank | ₹308 Cr | ₹515 Cr | ₹440 Cr | ₹392 Cr | ₹326 Cr |
Other cash and bank balances | - | - | ₹0.17 Cr | - | ₹1.33 Cr |
Other Current Assets | ₹0.95 Cr | ₹1.35 Cr | ₹0.87 Cr | ₹1.10 Cr | ₹23 Cr |
Interest accrued on Investments | ₹0.11 Cr | ₹0.54 Cr | - | ₹0.01 Cr | ₹0.44 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr | ₹0.15 Cr |
Prepaid Expenses | ₹0.84 Cr | ₹0.66 Cr | ₹0.72 Cr | ₹0.94 Cr | ₹0.67 Cr |
Other current_assets | - | - | - | - | ₹22 Cr |
Short Term Loans and Advances | ₹112 Cr | ₹76 Cr | ₹77 Cr | ₹70 Cr | ₹64 Cr |
Advances recoverable in cash or in kind | ₹14 Cr | ₹19 Cr | ₹17 Cr | ₹17 Cr | - |
Advance income tax and TDS | ₹96 Cr | ₹57 Cr | ₹50 Cr | ₹52 Cr | ₹46 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹2.61 Cr | ₹0.45 Cr | ₹10 Cr | ₹0.92 Cr | ₹18 Cr |
Total Current Assets | ₹433 Cr | ₹600 Cr | ₹533 Cr | ₹473 Cr | ₹435 Cr |
Net Current Assets (Including Current Investments) | ₹282 Cr | ₹488 Cr | ₹425 Cr | ₹357 Cr | ₹317 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹621 Cr | ₹805 Cr | ₹730 Cr | ₹672 Cr | ₹616 Cr |
Contingent Liabilities | ₹71 Cr | ₹77 Cr | ₹75 Cr | ₹73 Cr | ₹57 Cr |
Total Debt | ₹104 Cr | - | - | - | - |
Book Value | 31.77 | 60.70 | 55.07 | 49.88 | 44.53 |
Adjusted Book Value | 31.77 | 60.70 | 55.07 | 49.88 | 44.53 |
Compare Balance Sheet of peers of XCHANGING SOLUTIONS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
XCHANGING SOLUTIONS | ₹1,231.0 Cr | -1.1% | 5% | 5.1% | Stock Analytics | |
TATA CONSULTANCY SERVICES | ₹1,508,240.0 Cr | -3.9% | -3.1% | 10% | Stock Analytics | |
INFOSYS | ₹791,506.0 Cr | -3.5% | 1.1% | 25.3% | Stock Analytics | |
HCL TECHNOLOGIES | ₹515,990.0 Cr | -3.2% | 0.2% | 32.2% | Stock Analytics | |
WIPRO | ₹318,788.0 Cr | -2.4% | 4.8% | 42.7% | Stock Analytics | |
LTIMINDTREE | ₹170,392.0 Cr | -12.9% | -6.4% | -5.2% | Stock Analytics |
XCHANGING SOLUTIONS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
XCHANGING SOLUTIONS | -1.1% |
5% |
5.1% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses