WESTLIFE FOODWORLD
|
WESTLIFE FOODWORLD Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹2,278 Cr | ₹1,576 Cr | ₹986 Cr | ₹1,548 Cr | ₹1,402 Cr |
Rooms / Restaurant / Banquets | - | - | - | - | - |
Communication Services | - | - | - | - | - |
Food & Beverages | ₹2,259 Cr | ₹1,556 Cr | ₹975 Cr | ₹1,538 Cr | ₹1,389 Cr |
Other Operational Income | ₹19 Cr | ₹20 Cr | ₹11 Cr | ₹9.44 Cr | ₹13 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹2,278 Cr | ₹1,576 Cr | ₹986 Cr | ₹1,548 Cr | ₹1,402 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-15 Cr | ₹-6.15 Cr | ₹4.71 Cr | ₹-7.69 Cr | ₹-7.35 Cr |
Foods, Beverages Consumed | ₹701 Cr | ₹519 Cr | ₹344 Cr | ₹546 Cr | ₹519 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹701 Cr | ₹519 Cr | ₹344 Cr | ₹546 Cr | ₹519 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹135 Cr | ₹97 Cr | ₹73 Cr | ₹114 Cr | ₹104 Cr |
Electricity & Power | ₹112 Cr | ₹79 Cr | ₹64 Cr | ₹98 Cr | ₹89 Cr |
Oil, Fuel & Natural gas | ₹23 Cr | ₹19 Cr | ₹9.54 Cr | ₹16 Cr | ₹15 Cr |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹311 Cr | ₹210 Cr | ₹178 Cr | ₹219 Cr | ₹197 Cr |
Salaries, Wages & Bonus | ₹242 Cr | ₹175 Cr | ₹152 Cr | ₹181 Cr | ₹162 Cr |
Contributions to EPF & Pension Funds | ₹23 Cr | ₹17 Cr | ₹14 Cr | ₹18 Cr | ₹14 Cr |
Workmen and Staff Welfare Expenses | ₹35 Cr | ₹15 Cr | ₹9.92 Cr | ₹17 Cr | ₹19 Cr |
Other Employees Cost | ₹9.97 Cr | ₹2.68 Cr | ₹3.00 Cr | ₹2.73 Cr | ₹2.68 Cr |
Other Operating & Servicing Cost | ₹285 Cr | ₹186 Cr | ₹104 Cr | ₹146 Cr | ₹132 Cr |
Linen & Room Supplies | - | - | - | - | - |
Catering Supplies | - | - | - | - | - |
Repairs and Maintenance | ₹65 Cr | ₹57 Cr | ₹41 Cr | ₹50 Cr | ₹43 Cr |
Laundry & Washing Expenses | - | - | - | - | - |
Music,Banquets and Restaurants | - | - | - | - | - |
Other Operating Expenses | ₹220 Cr | ₹128 Cr | ₹63 Cr | ₹96 Cr | ₹89 Cr |
Selling and Administration Expenses | ₹427 Cr | ₹309 Cr | ₹183 Cr | ₹195 Cr | ₹256 Cr |
Rent , Rates & Taxes | ₹14 Cr | ₹5.92 Cr | ₹8.67 Cr | ₹8.75 Cr | ₹7.18 Cr |
Insurance | ₹3.00 Cr | ₹2.06 Cr | ₹1.61 Cr | ₹1.42 Cr | ₹1.37 Cr |
Printing and stationery | - | - | - | - | - |
Professional and legal fees | ₹20 Cr | ₹15 Cr | ₹12 Cr | ₹13 Cr | ₹10 Cr |
Freight outwards | - | - | - | - | - |
Packing expenses | - | - | - | - | - |
Commission, Brokerage & Discounts | - | - | - | - | - |
Advertisement & Sales Promotion | ₹104 Cr | ₹70 Cr | ₹45 Cr | ₹74 Cr | ₹69 Cr |
Other Selling & administrative Expenses | ₹286 Cr | ₹216 Cr | ₹116 Cr | ₹97 Cr | ₹168 Cr |
Miscellaneous Expenses | ₹60 Cr | ₹73 Cr | ₹52 Cr | ₹121 Cr | ₹82 Cr |
Bad debts /advances written off | - | - | - | ₹1.13 Cr | - |
Provision for doubtful debts | - | ₹0.05 Cr | ₹0.28 Cr | - | - |
Losson disposal of fixed assets(net) | ₹8.06 Cr | ₹8.24 Cr | ₹14 Cr | ₹4.72 Cr | ₹5.61 Cr |
Losson foreign exchange fluctuations | ₹0.49 Cr | ₹0.07 Cr | ₹0.01 Cr | ₹0.11 Cr | ₹0.22 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹52 Cr | ₹64 Cr | ₹38 Cr | ₹116 Cr | ₹76 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹1,904 Cr | ₹1,387 Cr | ₹939 Cr | ₹1,334 Cr | ₹1,283 Cr |
Operating Profit (Excl OI) | ₹374 Cr | ₹189 Cr | ₹47 Cr | ₹214 Cr | ₹119 Cr |
Other Income | ₹20 Cr | ₹28 Cr | ₹44 Cr | ₹13 Cr | ₹14 Cr |
Interest Received | ₹6.98 Cr | ₹5.48 Cr | ₹5.38 Cr | ₹2.84 Cr | ₹1.07 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | ₹0.18 Cr | - | - |
Profits on sale of Investments | ₹7.86 Cr | ₹17 Cr | - | ₹9.83 Cr | ₹12 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Others | ₹5.50 Cr | ₹5.16 Cr | ₹39 Cr | ₹0.33 Cr | ₹0.98 Cr |
Operating Profit | ₹394 Cr | ₹217 Cr | ₹91 Cr | ₹227 Cr | ₹133 Cr |
Interest | ₹93 Cr | ₹83 Cr | ₹85 Cr | ₹81 Cr | ₹18 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹13 Cr | ₹12 Cr | ₹16 Cr | ₹14 Cr | ₹17 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.62 Cr | ₹0.53 Cr | ₹0.50 Cr | ₹0.24 Cr | ₹0.29 Cr |
Other Interest | ₹79 Cr | ₹70 Cr | ₹68 Cr | ₹66 Cr | ₹0.68 Cr |
PBDT | ₹302 Cr | ₹134 Cr | ₹6.73 Cr | ₹146 Cr | ₹115 Cr |
Depreciation | ₹152 Cr | ₹136 Cr | ₹140 Cr | ₹138 Cr | ₹80 Cr |
Profit Before Taxation & Exceptional Items | ₹149 Cr | ₹-2.07 Cr | ₹-133 Cr | ₹7.86 Cr | ₹35 Cr |
Exceptional Income / Expenses | - | - | ₹4.19 Cr | ₹-17 Cr | - |
Profit Before Tax | ₹149 Cr | ₹-2.07 Cr | ₹-129 Cr | ₹-8.77 Cr | ₹35 Cr |
Provision for Tax | ₹38 Cr | ₹-0.40 Cr | ₹-29 Cr | ₹-1.43 Cr | ₹14 Cr |
Current Income Tax | ₹47 Cr | - | ₹0.43 Cr | ₹13 Cr | ₹1.39 Cr |
Deferred Tax | ₹-8.69 Cr | ₹-0.40 Cr | ₹-30 Cr | ₹-14 Cr | ₹12 Cr |
Other taxes | - | - | - | - | - |
Profit After Tax | ₹112 Cr | ₹-1.67 Cr | ₹-99 Cr | ₹-7.35 Cr | ₹21 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹112 Cr | ₹-1.67 Cr | ₹-99 Cr | ₹-7.35 Cr | ₹21 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹305 Cr | ₹-11 Cr | ₹89 Cr | ₹97 Cr | ₹76 Cr |
Appropriations | ₹417 Cr | ₹-12 Cr | ₹-11 Cr | ₹90 Cr | ₹97 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹417 Cr | ₹-12 Cr | ₹-11 Cr | ₹90 Cr | ₹97 Cr |
Equity Dividend % | ₹172.50 | - | - | - | - |
Earnings Per Share | ₹7.16 | ₹-0.11 | ₹-6.38 | ₹-0.47 | ₹1.37 |
Adjusted EPS | ₹7.16 | ₹-0.11 | ₹-6.38 | ₹-0.47 | ₹1.37 |
Compare Income Statement of peers of WESTLIFE FOODWORLD
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
WESTLIFE FOODWORLD | ₹12,405.7 Cr | 0% | 5.6% | -7.5% | Stock Analytics | |
RESTAURANT BRANDS ASIA | ₹4,173.4 Cr | -3.6% | -7.9% | -25.6% | Stock Analytics | |
BARBEQUENATION HOSPITALITY | ₹2,010.3 Cr | -0.9% | -7.9% | -22.7% | Stock Analytics | |
SPECIALITY RESTAURANTS | ₹743.8 Cr | 0.2% | -7.9% | -16.5% | Stock Analytics | |
COFFEE DAY ENTERPRISES | ₹559.2 Cr | -18.5% | -26.8% | -43.5% | Stock Analytics |
WESTLIFE FOODWORLD Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
WESTLIFE FOODWORLD | 0% |
5.6% |
-7.5% |
SENSEX | 0.7% |
2.5% |
17% |
You may also like the below Video Courses