Home > Income Statement > WESTLIFE FOODWORLD

WESTLIFE FOODWORLD
Income Statement

WESTLIFE FOODWORLD is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Top Undervalued Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for WESTLIFE FOODWORLD
Please provide your vote to see the results

WESTLIFE FOODWORLD Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹2,392 Cr₹2,278 Cr₹1,576 Cr₹986 Cr₹1,548 Cr
     Rooms / Restaurant / Banquets -----
     Communication Services -----
     Food & Beverages ₹2,368 Cr₹2,259 Cr₹1,556 Cr₹975 Cr₹1,538 Cr
     Other Operational Income ₹24 Cr₹19 Cr₹20 Cr₹11 Cr₹9.44 Cr
Less: Excise Duty -----
Operating Income (Net) ₹2,392 Cr₹2,278 Cr₹1,576 Cr₹986 Cr₹1,548 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹8.70 Cr₹-15 Cr₹-6.15 Cr₹4.71 Cr₹-7.69 Cr
Foods, Beverages Consumed ₹702 Cr₹701 Cr₹519 Cr₹344 Cr₹546 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹702 Cr₹701 Cr₹519 Cr₹344 Cr₹546 Cr
     Other raw material cost -----
Power & Fuel Cost ₹151 Cr₹135 Cr₹97 Cr₹73 Cr₹114 Cr
     Electricity & Power ₹131 Cr₹112 Cr₹79 Cr₹64 Cr₹98 Cr
     Oil, Fuel & Natural gas ₹20 Cr₹23 Cr₹19 Cr₹9.54 Cr₹16 Cr
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹329 Cr₹311 Cr₹210 Cr₹178 Cr₹219 Cr
     Salaries, Wages & Bonus ₹282 Cr₹242 Cr₹175 Cr₹152 Cr₹181 Cr
     Contributions to EPF & Pension Funds ₹26 Cr₹23 Cr₹17 Cr₹14 Cr₹18 Cr
     Workmen and Staff Welfare Expenses ₹11 Cr₹35 Cr₹15 Cr₹9.92 Cr₹17 Cr
     Other Employees Cost ₹10 Cr₹9.97 Cr₹2.68 Cr₹3.00 Cr₹2.73 Cr
Other Operating & Servicing Cost ₹299 Cr₹285 Cr₹186 Cr₹104 Cr₹146 Cr
     Linen & Room Supplies -----
     Catering Supplies -----
     Repairs and Maintenance ₹65 Cr₹65 Cr₹57 Cr₹41 Cr₹50 Cr
     Laundry & Washing Expenses -----
     Music,Banquets and Restaurants -----
     Other Operating Expenses ₹234 Cr₹220 Cr₹128 Cr₹63 Cr₹96 Cr
Selling and Administration Expenses ₹477 Cr₹427 Cr₹309 Cr₹183 Cr₹195 Cr
     Rent , Rates & Taxes ₹9.51 Cr₹14 Cr₹5.92 Cr₹8.67 Cr₹8.75 Cr
     Insurance ₹4.24 Cr₹3.00 Cr₹2.06 Cr₹1.61 Cr₹1.42 Cr
     Printing and stationery -----
     Professional and legal fees ₹20 Cr₹20 Cr₹15 Cr₹12 Cr₹13 Cr
     Freight outwards -----
     Packing expenses -----
     Commission, Brokerage & Discounts -----
     Advertisement & Sales Promotion ₹132 Cr₹104 Cr₹70 Cr₹45 Cr₹74 Cr
     Other Selling & administrative Expenses ₹310 Cr₹286 Cr₹216 Cr₹116 Cr₹97 Cr
Miscellaneous Expenses ₹57 Cr₹60 Cr₹73 Cr₹52 Cr₹121 Cr
     Bad debts /advances written off ----₹1.13 Cr
     Provision for doubtful debts ₹0.09 Cr-₹0.05 Cr₹0.28 Cr-
     Losson disposal of fixed assets(net) ₹6.36 Cr₹8.06 Cr₹8.24 Cr₹14 Cr₹4.72 Cr
     Losson foreign exchange fluctuations ₹0.66 Cr₹0.49 Cr₹0.07 Cr₹0.01 Cr₹0.11 Cr
     Losson sale of non-trade current investments ₹1.44 Cr----
     Other Miscellaneous Expenses ₹48 Cr₹52 Cr₹64 Cr₹38 Cr₹116 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,022 Cr₹1,904 Cr₹1,387 Cr₹939 Cr₹1,334 Cr
Operating Profit (Excl OI) ₹369 Cr₹374 Cr₹189 Cr₹47 Cr₹214 Cr
Other Income ₹18 Cr₹20 Cr₹28 Cr₹44 Cr₹13 Cr
     Interest Received ₹6.72 Cr₹6.98 Cr₹5.48 Cr₹5.38 Cr₹2.84 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹0.18 Cr-
     Profits on sale of Investments -₹7.86 Cr₹17 Cr-₹9.83 Cr
     Foreign Exchange Gains -----
     Provision Written Back -----
     Others ₹12 Cr₹5.50 Cr₹5.16 Cr₹39 Cr₹0.33 Cr
Operating Profit ₹388 Cr₹394 Cr₹217 Cr₹91 Cr₹227 Cr
Interest ₹110 Cr₹93 Cr₹83 Cr₹85 Cr₹81 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹18 Cr₹13 Cr₹12 Cr₹16 Cr₹14 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.87 Cr₹0.62 Cr₹0.53 Cr₹0.50 Cr₹0.24 Cr
     Other Interest ₹91 Cr₹79 Cr₹70 Cr₹68 Cr₹66 Cr
PBDT ₹278 Cr₹302 Cr₹134 Cr₹6.73 Cr₹146 Cr
Depreciation ₹182 Cr₹152 Cr₹136 Cr₹140 Cr₹138 Cr
Profit Before Taxation & Exceptional Items ₹96 Cr₹149 Cr₹-2.07 Cr₹-133 Cr₹7.86 Cr
Exceptional Income / Expenses ---₹4.19 Cr₹-17 Cr
Profit Before Tax ₹96 Cr₹149 Cr₹-2.07 Cr₹-129 Cr₹-8.77 Cr
Provision for Tax ₹27 Cr₹38 Cr₹-0.40 Cr₹-29 Cr₹-1.43 Cr
     Current Income Tax ₹38 Cr₹47 Cr-₹0.43 Cr₹13 Cr
     Deferred Tax ₹-13 Cr₹-8.69 Cr₹-0.40 Cr₹-30 Cr₹-14 Cr
     Other taxes ₹1.29 Cr----
Profit After Tax ₹69 Cr₹112 Cr₹-1.67 Cr₹-99 Cr₹-7.35 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹69 Cr₹112 Cr₹-1.67 Cr₹-99 Cr₹-7.35 Cr
Adjustments to PAT -----
Profit Balance B/F ₹419 Cr₹305 Cr₹-11 Cr₹89 Cr₹97 Cr
Appropriations ₹489 Cr₹417 Cr₹-12 Cr₹-11 Cr₹90 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹489 Cr₹417 Cr₹-12 Cr₹-11 Cr₹90 Cr
Equity Dividend % ₹172.50----
Earnings Per Share ₹4.44₹7.16₹-0.11₹-6.38₹-0.47
Adjusted EPS ₹4.44₹7.16₹-0.11₹-6.38₹-0.47

Compare Income Statement of peers of WESTLIFE FOODWORLD

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
WESTLIFE FOODWORLD ₹7,505.8 Cr 3.7% 11.7% -31.9% Stock Analytics
RESTAURANT BRANDS ASIA ₹3,704.2 Cr 0.5% 3.9% -18.7% Stock Analytics
BARBEQUENATION HOSPITALITY ₹1,227.9 Cr -3.3% 36.8% 16.6% Stock Analytics
COFFEE DAY ENTERPRISES ₹572.5 Cr -3% 13.5% -4.7% Stock Analytics
SPECIALITY RESTAURANTS ₹487.0 Cr -2.5% 6% -29.6% Stock Analytics
VIKRAM KAMATS HOSPITALITY ₹83.7 Cr -7.1% 14.9% -35.1% Stock Analytics


WESTLIFE FOODWORLD Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
WESTLIFE FOODWORLD

3.7%

11.7%

-31.9%

SENSEX

-0.4%

1.3%

0.8%


You may also like the below Video Courses