WESTLIFE FOODWORLD
|
WESTLIFE FOODWORLD Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹2,392 Cr | ₹2,278 Cr | ₹1,576 Cr | ₹986 Cr | ₹1,548 Cr |
| Rooms / Restaurant / Banquets | - | - | - | - | - |
| Communication Services | - | - | - | - | - |
| Food & Beverages | ₹2,368 Cr | ₹2,259 Cr | ₹1,556 Cr | ₹975 Cr | ₹1,538 Cr |
| Other Operational Income | ₹24 Cr | ₹19 Cr | ₹20 Cr | ₹11 Cr | ₹9.44 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹2,392 Cr | ₹2,278 Cr | ₹1,576 Cr | ₹986 Cr | ₹1,548 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹8.70 Cr | ₹-15 Cr | ₹-6.15 Cr | ₹4.71 Cr | ₹-7.69 Cr |
| Foods, Beverages Consumed | ₹702 Cr | ₹701 Cr | ₹519 Cr | ₹344 Cr | ₹546 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹702 Cr | ₹701 Cr | ₹519 Cr | ₹344 Cr | ₹546 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹151 Cr | ₹135 Cr | ₹97 Cr | ₹73 Cr | ₹114 Cr |
| Electricity & Power | ₹131 Cr | ₹112 Cr | ₹79 Cr | ₹64 Cr | ₹98 Cr |
| Oil, Fuel & Natural gas | ₹20 Cr | ₹23 Cr | ₹19 Cr | ₹9.54 Cr | ₹16 Cr |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹329 Cr | ₹311 Cr | ₹210 Cr | ₹178 Cr | ₹219 Cr |
| Salaries, Wages & Bonus | ₹282 Cr | ₹242 Cr | ₹175 Cr | ₹152 Cr | ₹181 Cr |
| Contributions to EPF & Pension Funds | ₹26 Cr | ₹23 Cr | ₹17 Cr | ₹14 Cr | ₹18 Cr |
| Workmen and Staff Welfare Expenses | ₹11 Cr | ₹35 Cr | ₹15 Cr | ₹9.92 Cr | ₹17 Cr |
| Other Employees Cost | ₹10 Cr | ₹9.97 Cr | ₹2.68 Cr | ₹3.00 Cr | ₹2.73 Cr |
| Other Operating & Servicing Cost | ₹299 Cr | ₹285 Cr | ₹186 Cr | ₹104 Cr | ₹146 Cr |
| Linen & Room Supplies | - | - | - | - | - |
| Catering Supplies | - | - | - | - | - |
| Repairs and Maintenance | ₹65 Cr | ₹65 Cr | ₹57 Cr | ₹41 Cr | ₹50 Cr |
| Laundry & Washing Expenses | - | - | - | - | - |
| Music,Banquets and Restaurants | - | - | - | - | - |
| Other Operating Expenses | ₹234 Cr | ₹220 Cr | ₹128 Cr | ₹63 Cr | ₹96 Cr |
| Selling and Administration Expenses | ₹477 Cr | ₹427 Cr | ₹309 Cr | ₹183 Cr | ₹195 Cr |
| Rent , Rates & Taxes | ₹9.51 Cr | ₹14 Cr | ₹5.92 Cr | ₹8.67 Cr | ₹8.75 Cr |
| Insurance | ₹4.24 Cr | ₹3.00 Cr | ₹2.06 Cr | ₹1.61 Cr | ₹1.42 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹20 Cr | ₹20 Cr | ₹15 Cr | ₹12 Cr | ₹13 Cr |
| Freight outwards | - | - | - | - | - |
| Packing expenses | - | - | - | - | - |
| Commission, Brokerage & Discounts | - | - | - | - | - |
| Advertisement & Sales Promotion | ₹132 Cr | ₹104 Cr | ₹70 Cr | ₹45 Cr | ₹74 Cr |
| Other Selling & administrative Expenses | ₹310 Cr | ₹286 Cr | ₹216 Cr | ₹116 Cr | ₹97 Cr |
| Miscellaneous Expenses | ₹57 Cr | ₹60 Cr | ₹73 Cr | ₹52 Cr | ₹121 Cr |
| Bad debts /advances written off | - | - | - | - | ₹1.13 Cr |
| Provision for doubtful debts | ₹0.09 Cr | - | ₹0.05 Cr | ₹0.28 Cr | - |
| Losson disposal of fixed assets(net) | ₹6.36 Cr | ₹8.06 Cr | ₹8.24 Cr | ₹14 Cr | ₹4.72 Cr |
| Losson foreign exchange fluctuations | ₹0.66 Cr | ₹0.49 Cr | ₹0.07 Cr | ₹0.01 Cr | ₹0.11 Cr |
| Losson sale of non-trade current investments | ₹1.44 Cr | - | - | - | - |
| Other Miscellaneous Expenses | ₹48 Cr | ₹52 Cr | ₹64 Cr | ₹38 Cr | ₹116 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,022 Cr | ₹1,904 Cr | ₹1,387 Cr | ₹939 Cr | ₹1,334 Cr |
| Operating Profit (Excl OI) | ₹369 Cr | ₹374 Cr | ₹189 Cr | ₹47 Cr | ₹214 Cr |
| Other Income | ₹18 Cr | ₹20 Cr | ₹28 Cr | ₹44 Cr | ₹13 Cr |
| Interest Received | ₹6.72 Cr | ₹6.98 Cr | ₹5.48 Cr | ₹5.38 Cr | ₹2.84 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | ₹0.18 Cr | - |
| Profits on sale of Investments | - | ₹7.86 Cr | ₹17 Cr | - | ₹9.83 Cr |
| Foreign Exchange Gains | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Others | ₹12 Cr | ₹5.50 Cr | ₹5.16 Cr | ₹39 Cr | ₹0.33 Cr |
| Operating Profit | ₹388 Cr | ₹394 Cr | ₹217 Cr | ₹91 Cr | ₹227 Cr |
| Interest | ₹110 Cr | ₹93 Cr | ₹83 Cr | ₹85 Cr | ₹81 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹18 Cr | ₹13 Cr | ₹12 Cr | ₹16 Cr | ₹14 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.87 Cr | ₹0.62 Cr | ₹0.53 Cr | ₹0.50 Cr | ₹0.24 Cr |
| Other Interest | ₹91 Cr | ₹79 Cr | ₹70 Cr | ₹68 Cr | ₹66 Cr |
| PBDT | ₹278 Cr | ₹302 Cr | ₹134 Cr | ₹6.73 Cr | ₹146 Cr |
| Depreciation | ₹182 Cr | ₹152 Cr | ₹136 Cr | ₹140 Cr | ₹138 Cr |
| Profit Before Taxation & Exceptional Items | ₹96 Cr | ₹149 Cr | ₹-2.07 Cr | ₹-133 Cr | ₹7.86 Cr |
| Exceptional Income / Expenses | - | - | - | ₹4.19 Cr | ₹-17 Cr |
| Profit Before Tax | ₹96 Cr | ₹149 Cr | ₹-2.07 Cr | ₹-129 Cr | ₹-8.77 Cr |
| Provision for Tax | ₹27 Cr | ₹38 Cr | ₹-0.40 Cr | ₹-29 Cr | ₹-1.43 Cr |
| Current Income Tax | ₹38 Cr | ₹47 Cr | - | ₹0.43 Cr | ₹13 Cr |
| Deferred Tax | ₹-13 Cr | ₹-8.69 Cr | ₹-0.40 Cr | ₹-30 Cr | ₹-14 Cr |
| Other taxes | ₹1.29 Cr | - | - | - | - |
| Profit After Tax | ₹69 Cr | ₹112 Cr | ₹-1.67 Cr | ₹-99 Cr | ₹-7.35 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹69 Cr | ₹112 Cr | ₹-1.67 Cr | ₹-99 Cr | ₹-7.35 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹419 Cr | ₹305 Cr | ₹-11 Cr | ₹89 Cr | ₹97 Cr |
| Appropriations | ₹489 Cr | ₹417 Cr | ₹-12 Cr | ₹-11 Cr | ₹90 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹489 Cr | ₹417 Cr | ₹-12 Cr | ₹-11 Cr | ₹90 Cr |
| Equity Dividend % | ₹172.50 | - | - | - | - |
| Earnings Per Share | ₹4.44 | ₹7.16 | ₹-0.11 | ₹-6.38 | ₹-0.47 |
| Adjusted EPS | ₹4.44 | ₹7.16 | ₹-0.11 | ₹-6.38 | ₹-0.47 |
Compare Income Statement of peers of WESTLIFE FOODWORLD
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| WESTLIFE FOODWORLD | ₹9,159.9 Cr | -2.1% | -17.5% | -32.1% | Stock Analytics | |
| RESTAURANT BRANDS ASIA | ₹4,135.7 Cr | 3.4% | -13.6% | -28.7% | Stock Analytics | |
| COFFEE DAY ENTERPRISES | ₹904.6 Cr | 1.7% | -3.5% | -20.1% | Stock Analytics | |
| BARBEQUENATION HOSPITALITY | ₹827.3 Cr | -2% | -8.7% | -65.5% | Stock Analytics | |
| SPECIALITY RESTAURANTS | ₹684.0 Cr | 1.5% | 6.7% | -14.4% | Stock Analytics | |
| VIKRAM KAMATS HOSPITALITY | ₹96.9 Cr | 0.3% | -4% | -20.3% | Stock Analytics | |
WESTLIFE FOODWORLD Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| WESTLIFE FOODWORLD | -2.1% |
-17.5% |
-32.1% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses