WESTLIFE FOODWORLD
|
WESTLIFE FOODWORLD Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
Equity - Authorised | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr | ₹32 Cr |
Equity - Issued | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
Equity Paid Up | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 | ₹2.00 |
Share Warrants & Outstandings | ₹7.35 Cr | - | ₹2.49 Cr | ₹4.42 Cr | ₹6.13 Cr |
Total Reserves | ₹550 Cr | ₹535 Cr | ₹428 Cr | ₹446 Cr | ₹540 Cr |
Securities Premium | ₹713 Cr | ₹713 Cr | ₹713 Cr | ₹708 Cr | ₹703 Cr |
Capital Reserves | ₹-252 Cr | ₹-252 Cr | ₹-252 Cr | ₹-252 Cr | ₹-252 Cr |
Profit & Loss Account Balance | ₹436 Cr | ₹418 Cr | ₹305 Cr | ₹-11 Cr | ₹89 Cr |
General Reserves | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr | ₹0.25 Cr |
Other Reserves | ₹-348 Cr | ₹-344 Cr | ₹-338 Cr | - | - |
Reserve excluding Revaluation Reserve | ₹550 Cr | ₹535 Cr | ₹428 Cr | ₹446 Cr | ₹540 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹588 Cr | ₹566 Cr | ₹462 Cr | ₹481 Cr | ₹577 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-71 Cr | ₹-60 Cr | ₹-52 Cr | ₹-51 Cr | ₹-21 Cr |
Deferred Tax Assets | ₹315 Cr | ₹281 Cr | ₹52 Cr | ₹56 Cr | ₹24 Cr |
Deferred Tax Liability | ₹245 Cr | ₹220 Cr | - | ₹5.38 Cr | ₹3.09 Cr |
Other Long Term Liabilities | ₹1,123 Cr | ₹996 Cr | ₹854 Cr | ₹753 Cr | ₹782 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹50 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹10 Cr |
Total Non-Current Liabilities | ₹1,102 Cr | ₹946 Cr | ₹812 Cr | ₹713 Cr | ₹771 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹203 Cr | ₹188 Cr | ₹172 Cr | ₹185 Cr | ₹128 Cr |
Sundry Creditors | ₹203 Cr | ₹188 Cr | ₹172 Cr | ₹185 Cr | ₹128 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹122 Cr | ₹129 Cr | ₹95 Cr | ₹79 Cr | ₹82 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹0.57 Cr | ₹1.12 Cr | - | - | - |
Interest Accrued But Not Due | ₹0.41 Cr | ₹0.48 Cr | ₹0.36 Cr | ₹0.33 Cr | ₹0.34 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹122 Cr | ₹128 Cr | ₹95 Cr | ₹79 Cr | ₹82 Cr |
Short Term Borrowings | ₹239 Cr | ₹207 Cr | ₹201 Cr | ₹215 Cr | ₹184 Cr |
Secured ST Loans repayable on Demands | ₹231 Cr | ₹207 Cr | ₹201 Cr | ₹154 Cr | ₹119 Cr |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹8.03 Cr | - | - | ₹61 Cr | ₹65 Cr |
Short Term Provisions | ₹9.91 Cr | ₹13 Cr | ₹13 Cr | ₹10 Cr | ₹9.96 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹0.64 Cr | ₹2.68 Cr | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹9.26 Cr | ₹10 Cr | ₹13 Cr | ₹10 Cr | ₹9.96 Cr |
Total Current Liabilities | ₹574 Cr | ₹537 Cr | ₹482 Cr | ₹490 Cr | ₹404 Cr |
Total Liabilities | ₹2,265 Cr | ₹2,049 Cr | ₹1,756 Cr | ₹1,683 Cr | ₹1,752 Cr |
ASSETS | |||||
Gross Block | ₹2,382 Cr | ₹2,107 Cr | ₹1,779 Cr | ₹1,600 Cr | ₹1,662 Cr |
Less: Accumulated Depreciation | ₹565 Cr | ₹484 Cr | ₹417 Cr | ₹315 Cr | ₹254 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹1,817 Cr | ₹1,623 Cr | ₹1,362 Cr | ₹1,284 Cr | ₹1,408 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹45 Cr | ₹57 Cr | ₹36 Cr | ₹26 Cr | ₹23 Cr |
Non Current Investments | ₹66 Cr | ₹57 Cr | ₹71 Cr | ₹70 Cr | ₹54 Cr |
Long Term Investment | ₹66 Cr | ₹57 Cr | ₹71 Cr | ₹70 Cr | ₹54 Cr |
Quoted | ₹60 Cr | ₹56 Cr | ₹71 Cr | ₹70 Cr | ₹54 Cr |
Unquoted | ₹5.86 Cr | ₹0.94 Cr | ₹0.94 Cr | - | - |
Long Term Loans & Advances | ₹133 Cr | ₹104 Cr | ₹99 Cr | ₹87 Cr | ₹91 Cr |
Other Non Current Assets | ₹10 Cr | ₹2.72 Cr | ₹0.84 Cr | ₹1.39 Cr | ₹8.23 Cr |
Total Non-Current Assets | ₹2,071 Cr | ₹1,844 Cr | ₹1,569 Cr | ₹1,468 Cr | ₹1,584 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹72 Cr | ₹72 Cr | ₹79 Cr | ₹129 Cr | ₹103 Cr |
Quoted | ₹72 Cr | ₹72 Cr | ₹79 Cr | ₹129 Cr | ₹103 Cr |
Unquoted | - | - | - | - | - |
Inventories | ₹63 Cr | ₹71 Cr | ₹56 Cr | ₹47 Cr | ₹41 Cr |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹10 Cr | ₹8.88 Cr | ₹8.54 Cr | ₹5.40 Cr | ₹5.88 Cr |
Other Inventory | ₹53 Cr | ₹63 Cr | ₹47 Cr | ₹41 Cr | ₹35 Cr |
Sundry Debtors | ₹17 Cr | ₹11 Cr | ₹13 Cr | ₹8.79 Cr | ₹4.73 Cr |
Debtors more than Six months | - | - | ₹0.10 Cr | ₹0.28 Cr | - |
Debtors Others | ₹17 Cr | ₹11 Cr | ₹13 Cr | ₹8.79 Cr | ₹4.73 Cr |
Cash and Bank | ₹14 Cr | ₹28 Cr | ₹23 Cr | ₹11 Cr | ₹2.99 Cr |
Cash in hand | ₹5.27 Cr | ₹4.28 Cr | ₹5.36 Cr | ₹6.41 Cr | ₹1.53 Cr |
Balances at Bank | ₹8.85 Cr | ₹24 Cr | ₹18 Cr | ₹4.60 Cr | ₹1.46 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹21 Cr | ₹16 Cr | ₹7.82 Cr | ₹14 Cr | ₹9.51 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹21 Cr | ₹16 Cr | ₹7.82 Cr | ₹14 Cr | ₹9.51 Cr |
Other current_assets | - | - | - | - | - |
Short Term Loans and Advances | ₹6.33 Cr | ₹7.23 Cr | ₹7.67 Cr | ₹5.89 Cr | ₹6.20 Cr |
Advances recoverable in cash or in kind | ₹6.63 Cr | ₹7.73 Cr | ₹7.67 Cr | ₹5.89 Cr | ₹6.20 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹-0.30 Cr | ₹-0.50 Cr | - | - | - |
Total Current Assets | ₹194 Cr | ₹206 Cr | ₹187 Cr | ₹215 Cr | ₹168 Cr |
Net Current Assets (Including Current Investments) | ₹-380 Cr | ₹-331 Cr | ₹-295 Cr | ₹-275 Cr | ₹-236 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹2,265 Cr | ₹2,049 Cr | ₹1,756 Cr | ₹1,683 Cr | ₹1,752 Cr |
Contingent Liabilities | ₹67 Cr | ₹69 Cr | ₹118 Cr | ₹73 Cr | ₹66 Cr |
Total Debt | ₹239 Cr | ₹207 Cr | ₹201 Cr | ₹215 Cr | ₹184 Cr |
Book Value | - | 36.29 | 29.48 | 30.60 | 36.67 |
Adjusted Book Value | 37.25 | 36.29 | 29.48 | 30.60 | 36.67 |
Compare Balance Sheet of peers of WESTLIFE FOODWORLD
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
WESTLIFE FOODWORLD | ₹11,749.4 Cr | -3.5% | -16.3% | -6.2% | Stock Analytics | |
RESTAURANT BRANDS ASIA | ₹4,530.1 Cr | -0.4% | -14.7% | -21.6% | Stock Analytics | |
BARBEQUENATION HOSPITALITY | ₹2,181.6 Cr | -0.6% | -16.3% | -9.6% | Stock Analytics | |
SPECIALITY RESTAURANTS | ₹807.2 Cr | 1.1% | -0.7% | -7% | Stock Analytics | |
COFFEE DAY ENTERPRISES | ₹722.1 Cr | 10.1% | -7.1% | -24.6% | Stock Analytics |
WESTLIFE FOODWORLD Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
WESTLIFE FOODWORLD | -3.5% |
-16.3% |
-6.2% |
SENSEX | -0.3% |
-2.4% |
22.4% |
You may also like the below Video Courses