WELSPUN LIVING
|
WELSPUN LIVING Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹9,679 Cr | ₹8,094 Cr | ₹9,311 Cr | ₹73,402 Cr | ₹6,741 Cr |
| Sales | ₹8,606 Cr | ₹7,086 Cr | ₹8,304 Cr | ₹65,282 Cr | ₹5,903 Cr |
| Job Work/ Contract Receipts | ₹40 Cr | ₹31 Cr | ₹24 Cr | ₹264 Cr | ₹0.06 Cr |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹1,033 Cr | ₹977 Cr | ₹983 Cr | ₹7,855 Cr | ₹839 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹9,679 Cr | ₹8,094 Cr | ₹9,311 Cr | ₹73,402 Cr | ₹6,741 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-158 Cr | ₹294 Cr | ₹-124 Cr | ₹-1,571 Cr | ₹-88 Cr |
| Raw Material Consumed | ₹4,941 Cr | ₹3,978 Cr | ₹4,897 Cr | ₹34,544 Cr | ₹3,123 Cr |
| Opening Raw Materials | ₹925 Cr | ₹688 Cr | ₹643 Cr | ₹5,325 Cr | ₹476 Cr |
| Purchases Raw Materials | ₹4,573 Cr | ₹4,014 Cr | ₹4,086 Cr | ₹31,423 Cr | ₹2,818 Cr |
| Closing Raw Materials | ₹831 Cr | ₹925 Cr | ₹688 Cr | ₹6,430 Cr | ₹533 Cr |
| Other Direct Purchases / Brought in cost | ₹274 Cr | ₹202 Cr | ₹856 Cr | ₹4,226 Cr | ₹361 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹500 Cr | ₹463 Cr | ₹294 Cr | ₹2,095 Cr | ₹222 Cr |
| Electricity & Power | ₹500 Cr | ₹463 Cr | ₹294 Cr | ₹2,095 Cr | ₹222 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹1,027 Cr | ₹794 Cr | ₹867 Cr | ₹8,228 Cr | ₹778 Cr |
| Salaries, Wages & Bonus | ₹936 Cr | ₹722 Cr | ₹798 Cr | ₹7,561 Cr | ₹708 Cr |
| Contributions to EPF & Pension Funds | ₹58 Cr | ₹47 Cr | ₹46 Cr | ₹483 Cr | ₹50 Cr |
| Workmen and Staff Welfare Expenses | ₹30 Cr | ₹23 Cr | ₹20 Cr | ₹184 Cr | ₹20 Cr |
| Other Employees Cost | ₹2.70 Cr | ₹2.13 Cr | ₹2.57 Cr | - | - |
| Other Manufacturing Expenses | ₹1,216 Cr | ₹936 Cr | ₹1,179 Cr | ₹10,469 Cr | ₹875 Cr |
| Sub-contracted / Out sourced services | ₹118 Cr | ₹61 Cr | ₹79 Cr | ₹646 Cr | ₹107 Cr |
| Processing Charges | ₹57 Cr | ₹24 Cr | ₹76 Cr | ₹982 Cr | ₹60 Cr |
| Repairs and Maintenance | ₹76 Cr | ₹75 Cr | ₹82 Cr | ₹767 Cr | ₹73 Cr |
| Packing Material Consumed | ₹327 Cr | ₹242 Cr | ₹321 Cr | ₹2,900 Cr | ₹262 Cr |
| Other Mfg Exp | ₹638 Cr | ₹534 Cr | ₹621 Cr | ₹5,175 Cr | ₹373 Cr |
| General and Administration Expenses | ₹288 Cr | ₹269 Cr | ₹229 Cr | ₹1,957 Cr | ₹225 Cr |
| Rent , Rates & Taxes | ₹42 Cr | ₹62 Cr | ₹41 Cr | ₹189 Cr | ₹33 Cr |
| Insurance | ₹47 Cr | ₹46 Cr | ₹45 Cr | ₹411 Cr | ₹36 Cr |
| Printing and stationery | ₹1.73 Cr | ₹1.34 Cr | ₹1.70 Cr | ₹15 Cr | ₹2.08 Cr |
| Professional and legal fees | ₹109 Cr | ₹81 Cr | ₹80 Cr | ₹790 Cr | ₹71 Cr |
| Traveling and conveyance | ₹55 Cr | ₹44 Cr | ₹30 Cr | ₹259 Cr | ₹57 Cr |
| Other Administration | ₹35 Cr | ₹34 Cr | ₹31 Cr | ₹293 Cr | ₹26 Cr |
| Selling and Distribution Expenses | ₹433 Cr | ₹512 Cr | ₹545 Cr | ₹3,488 Cr | ₹305 Cr |
| Advertisement & Sales Promotion | ₹131 Cr | ₹123 Cr | ₹101 Cr | ₹739 Cr | ₹112 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹262 Cr | ₹342 Cr | ₹396 Cr | ₹2,395 Cr | ₹158 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | ₹40 Cr | ₹46 Cr | ₹47 Cr | ₹354 Cr | ₹35 Cr |
| Miscellaneous Expenses | ₹62 Cr | ₹95 Cr | ₹66 Cr | ₹672 Cr | ₹87 Cr |
| Bad debts /advances written off | ₹0.16 Cr | ₹0.57 Cr | ₹0.16 Cr | ₹3.81 Cr | ₹7.48 Cr |
| Provision for doubtful debts | ₹4.83 Cr | ₹2.10 Cr | ₹7.24 Cr | ₹79 Cr | ₹2.25 Cr |
| Losson disposal of fixed assets(net) | - | - | ₹2.42 Cr | - | - |
| Losson foreign exchange fluctuations | - | ₹38 Cr | ₹8.51 Cr | ₹69 Cr | - |
| Losson sale of non-trade current investments | - | - | ₹0.39 Cr | - | - |
| Other Miscellaneous Expenses | ₹57 Cr | ₹54 Cr | ₹47 Cr | ₹520 Cr | ₹77 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹8,310 Cr | ₹7,341 Cr | ₹7,953 Cr | ₹59,882 Cr | ₹5,526 Cr |
| Operating Profit (Excl OI) | ₹1,369 Cr | ₹753 Cr | ₹1,359 Cr | ₹13,520 Cr | ₹1,215 Cr |
| Other Income | ₹146 Cr | ₹121 Cr | ₹66 Cr | ₹678 Cr | ₹95 Cr |
| Interest Received | ₹48 Cr | ₹56 Cr | ₹28 Cr | ₹269 Cr | ₹8.41 Cr |
| Dividend Received | - | ₹0.57 Cr | ₹0.10 Cr | - | - |
| Profit on sale of Fixed Assets | ₹0.92 Cr | ₹9.70 Cr | - | ₹24 Cr | ₹10 Cr |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹1.57 Cr | ₹1.12 Cr | ₹1.36 Cr | ₹44 Cr | ₹0.06 Cr |
| Foreign Exchange Gains | ₹6.35 Cr | - | - | - | ₹39 Cr |
| Others | ₹89 Cr | ₹54 Cr | ₹37 Cr | ₹341 Cr | ₹37 Cr |
| Operating Profit | ₹1,515 Cr | ₹874 Cr | ₹1,425 Cr | ₹14,198 Cr | ₹1,310 Cr |
| Interest | ₹153 Cr | ₹130 Cr | ₹131 Cr | ₹1,975 Cr | ₹178 Cr |
| InterestonDebenture / Bonds | - | - | - | - | ₹1.47 Cr |
| Interest on Term Loan | ₹17 Cr | ₹15 Cr | ₹13 Cr | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹27 Cr | ₹27 Cr | ₹40 Cr | ₹424 Cr | ₹51 Cr |
| Other Interest | ₹110 Cr | ₹88 Cr | ₹78 Cr | ₹1,551 Cr | ₹125 Cr |
| PBDT | ₹1,361 Cr | ₹744 Cr | ₹1,293 Cr | ₹12,223 Cr | ₹1,132 Cr |
| Depreciation | ₹394 Cr | ₹442 Cr | ₹420 Cr | ₹4,536 Cr | ₹481 Cr |
| Profit Before Taxation & Exceptional Items | ₹967 Cr | ₹302 Cr | ₹873 Cr | ₹7,686 Cr | ₹651 Cr |
| Exceptional Income / Expenses | - | - | - | - | ₹43 Cr |
| Profit Before Tax | ₹967 Cr | ₹302 Cr | ₹873 Cr | ₹7,687 Cr | ₹694 Cr |
| Provision for Tax | ₹294 Cr | ₹99 Cr | ₹266 Cr | ₹2,179 Cr | ₹170 Cr |
| Current Income Tax | ₹110 Cr | ₹74 Cr | ₹223 Cr | ₹2,163 Cr | ₹162 Cr |
| Deferred Tax | ₹182 Cr | ₹25 Cr | ₹29 Cr | ₹153 Cr | ₹8.13 Cr |
| Other taxes | ₹2.39 Cr | ₹0.19 Cr | ₹14 Cr | ₹-137 Cr | - |
| Profit After Tax | ₹673 Cr | ₹203 Cr | ₹607 Cr | ₹5,508 Cr | ₹524 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹8.36 Cr | ₹-3.68 Cr | ₹-5.54 Cr | ₹-111 Cr | ₹-17 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹681 Cr | ₹199 Cr | ₹601 Cr | ₹5,397 Cr | ₹507 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹3,518 Cr | ₹3,333 Cr | ₹2,791 Cr | ₹23,592 Cr | ₹2,010 Cr |
| Appropriations | ₹4,199 Cr | ₹3,531 Cr | ₹3,392 Cr | ₹28,989 Cr | ₹2,518 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | ₹21 Cr |
| Other Appropriation | ₹142 Cr | ₹13 Cr | ₹60 Cr | ₹-42 Cr | ₹37 Cr |
| Equity Dividend % | ₹10.00 | ₹10.00 | ₹15.00 | ₹15.00 | ₹100.00 |
| Earnings Per Share | ₹7.01 | ₹2.01 | ₹6.08 | ₹5.37 | ₹5.05 |
| Adjusted EPS | ₹7.01 | ₹2.01 | ₹6.08 | ₹5.37 | ₹5.05 |
Compare Income Statement of peers of WELSPUN LIVING
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| WELSPUN LIVING | ₹12,378.5 Cr | -2.9% | 10.1% | -13.5% | Stock Analytics | |
| PAGE INDUSTRIES | ₹44,701.8 Cr | -3.1% | -6.7% | -5.7% | Stock Analytics | |
| KPR MILL | ₹36,083.6 Cr | -2.2% | -1.4% | 18.3% | Stock Analytics | |
| VEDANT FASHIONS | ₹15,660.5 Cr | -6% | -7.3% | -52% | Stock Analytics | |
| SWAN ENERGY | ₹14,265.4 Cr | -5.4% | -0.5% | -5.4% | Stock Analytics | |
| VARDHMAN TEXTILES | ₹12,665.3 Cr | -1.1% | 7.4% | -2.6% | Stock Analytics | |
WELSPUN LIVING Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| WELSPUN LIVING | -2.9% |
10.1% |
-13.5% |
| SENSEX | -1.4% |
3.1% |
3.8% |
You may also like the below Video Courses