WELSPUN LIVING
|
WELSPUN LIVING Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹97 Cr | ₹99 Cr | ₹99 Cr | ₹100 Cr | ₹100 Cr |
Equity - Authorised | ₹418 Cr | ₹156 Cr | ₹156 Cr | ₹156 Cr | ₹156 Cr |
Equity - Issued | ₹97 Cr | ₹99 Cr | ₹99 Cr | ₹100 Cr | ₹100 Cr |
Equity Paid Up | ₹97 Cr | ₹99 Cr | ₹99 Cr | ₹100 Cr | ₹100 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | ₹6.94 Cr | ₹4.37 Cr | ₹2.57 Cr | - | - |
Total Reserves | ₹4,412 Cr | ₹3,985 Cr | ₹3,870 Cr | ₹3,544 Cr | ₹2,872 Cr |
Securities Premium | - | ₹124 Cr | ₹124 Cr | ₹324 Cr | ₹324 Cr |
Capital Reserves | ₹148 Cr | ₹148 Cr | ₹148 Cr | ₹148 Cr | ₹147 Cr |
Profit & Loss Account Balance | ₹4,058 Cr | ₹3,518 Cr | ₹3,333 Cr | ₹2,791 Cr | ₹2,359 Cr |
General Reserves | ₹94 Cr | ₹93 Cr | ₹93 Cr | ₹93 Cr | ₹93 Cr |
Other Reserves | ₹113 Cr | ₹102 Cr | ₹173 Cr | ₹189 Cr | ₹-52 Cr |
Reserve excluding Revaluation Reserve | ₹4,412 Cr | ₹3,985 Cr | ₹3,870 Cr | ₹3,544 Cr | ₹2,872 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹4,516 Cr | ₹4,088 Cr | ₹3,972 Cr | ₹3,645 Cr | ₹2,972 Cr |
Minority Interest | ₹97 Cr | ₹108 Cr | ₹105 Cr | ₹99 Cr | ₹85 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹833 Cr | ₹972 Cr | ₹1,054 Cr | ₹970 Cr | ₹1,401 Cr |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | ₹954 Cr | ₹1,116 Cr | ₹1,214 Cr | ₹1,096 Cr | ₹1,679 Cr |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹-121 Cr | ₹-144 Cr | ₹-161 Cr | ₹-126 Cr | ₹-278 Cr |
Unsecured Loans | - | - | - | - | ₹6.02 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | ₹6.02 Cr |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹370 Cr | ₹201 Cr | ₹173 Cr | ₹137 Cr | ₹77 Cr |
Deferred Tax Assets | ₹110 Cr | ₹253 Cr | ₹177 Cr | ₹198 Cr | ₹223 Cr |
Deferred Tax Liability | ₹481 Cr | ₹455 Cr | ₹350 Cr | ₹335 Cr | ₹299 Cr |
Other Long Term Liabilities | ₹349 Cr | ₹270 Cr | ₹242 Cr | ₹181 Cr | ₹152 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹224 Cr | ₹221 Cr | ₹226 Cr | ₹227 Cr | ₹155 Cr |
Total Non-Current Liabilities | ₹1,776 Cr | ₹1,664 Cr | ₹1,694 Cr | ₹1,516 Cr | ₹1,790 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹909 Cr | ₹870 Cr | ₹931 Cr | ₹1,092 Cr | ₹898 Cr |
Sundry Creditors | ₹909 Cr | ₹870 Cr | ₹931 Cr | ₹1,092 Cr | ₹898 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹325 Cr | ₹367 Cr | ₹415 Cr | ₹330 Cr | ₹585 Cr |
Bank Overdraft / Short term credit | - | - | - | - | ₹0.14 Cr |
Advances received from customers | ₹9.95 Cr | ₹55 Cr | ₹16 Cr | ₹27 Cr | ₹23 Cr |
Interest Accrued But Not Due | ₹4.54 Cr | ₹4.51 Cr | ₹4.63 Cr | ₹2.86 Cr | ₹15 Cr |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹311 Cr | ₹307 Cr | ₹395 Cr | ₹300 Cr | ₹546 Cr |
Short Term Borrowings | ₹1,566 Cr | ₹1,234 Cr | ₹1,974 Cr | ₹1,745 Cr | ₹1,772 Cr |
Secured ST Loans repayable on Demands | ₹1,476 Cr | ₹1,188 Cr | ₹1,669 Cr | ₹1,301 Cr | ₹1,566 Cr |
Working Capital Loans- Sec | ₹1,476 Cr | ₹1,188 Cr | ₹1,669 Cr | ₹1,301 Cr | ₹1,566 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | - | - | - |
Other Unsecured Loans | ₹-1,386 Cr | ₹-1,142 Cr | ₹-1,364 Cr | ₹-857 Cr | ₹-1,360 Cr |
Short Term Provisions | ₹295 Cr | ₹197 Cr | ₹221 Cr | ₹140 Cr | ₹92 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹68 Cr | ₹51 Cr | ₹67 Cr | ₹5.09 Cr | ₹4.31 Cr |
Provision for post retirement benefits | - | - | - | ₹88 Cr | ₹48 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹228 Cr | ₹146 Cr | ₹154 Cr | ₹46 Cr | ₹41 Cr |
Total Current Liabilities | ₹3,096 Cr | ₹2,667 Cr | ₹3,541 Cr | ₹3,306 Cr | ₹3,347 Cr |
Total Liabilities | ₹9,485 Cr | ₹8,527 Cr | ₹9,312 Cr | ₹8,566 Cr | ₹8,194 Cr |
ASSETS | |||||
Gross Block | ₹7,485 Cr | ₹7,262 Cr | ₹6,946 Cr | ₹6,390 Cr | ₹6,143 Cr |
Less: Accumulated Depreciation | ₹3,672 Cr | ₹3,344 Cr | ₹2,940 Cr | ₹2,576 Cr | ₹2,210 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹3,813 Cr | ₹3,918 Cr | ₹4,005 Cr | ₹3,814 Cr | ₹3,933 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹47 Cr | ₹46 Cr | ₹162 Cr | ₹171 Cr | ₹56 Cr |
Non Current Investments | ₹7.57 Cr | ₹6.83 Cr | ₹3.88 Cr | ₹1.85 Cr | ₹0.75 Cr |
Long Term Investment | ₹7.57 Cr | ₹6.83 Cr | ₹3.88 Cr | ₹1.85 Cr | ₹0.75 Cr |
Quoted | ₹2.46 Cr | ₹1.73 Cr | ₹3.19 Cr | ₹1.31 Cr | ₹0.46 Cr |
Unquoted | ₹5.11 Cr | ₹5.10 Cr | ₹0.69 Cr | ₹0.54 Cr | ₹0.29 Cr |
Long Term Loans & Advances | ₹132 Cr | ₹97 Cr | ₹114 Cr | ₹122 Cr | ₹132 Cr |
Other Non Current Assets | ₹167 Cr | ₹42 Cr | ₹173 Cr | ₹58 Cr | ₹102 Cr |
Total Non-Current Assets | ₹4,168 Cr | ₹4,109 Cr | ₹4,462 Cr | ₹4,169 Cr | ₹4,226 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹909 Cr | ₹635 Cr | ₹694 Cr | ₹109 Cr | ₹244 Cr |
Quoted | - | - | - | - | ₹8.15 Cr |
Unquoted | ₹909 Cr | ₹635 Cr | ₹694 Cr | ₹109 Cr | ₹235 Cr |
Inventories | ₹2,072 Cr | ₹1,970 Cr | ₹1,978 Cr | ₹1,773 Cr | ₹1,529 Cr |
Raw Materials | ₹831 Cr | ₹925 Cr | ₹688 Cr | ₹643 Cr | ₹533 Cr |
Work-in Progress | ₹467 Cr | ₹334 Cr | ₹351 Cr | ₹371 Cr | ₹343 Cr |
Finished Goods | ₹658 Cr | ₹628 Cr | ₹860 Cr | ₹689 Cr | ₹581 Cr |
Packing Materials | ₹25 Cr | ₹15 Cr | ₹15 Cr | ₹23 Cr | ₹18 Cr |
Stores  and Spare | ₹90 Cr | ₹68 Cr | ₹63 Cr | ₹47 Cr | ₹55 Cr |
Other Inventory | - | - | - | - | - |
Sundry Debtors | ₹1,255 Cr | ₹960 Cr | ₹999 Cr | ₹1,182 Cr | ₹1,086 Cr |
Debtors more than Six months | ₹23 Cr | ₹29 Cr | ₹12 Cr | ₹25 Cr | ₹6.02 Cr |
Debtors Others | ₹1,240 Cr | ₹937 Cr | ₹997 Cr | ₹1,165 Cr | ₹1,086 Cr |
Cash and Bank | ₹255 Cr | ₹181 Cr | ₹266 Cr | ₹399 Cr | ₹230 Cr |
Cash in hand | ₹0.17 Cr | ₹0.23 Cr | ₹0.32 Cr | ₹0.25 Cr | ₹0.27 Cr |
Balances at Bank | ₹225 Cr | ₹165 Cr | ₹229 Cr | ₹346 Cr | ₹230 Cr |
Other cash and bank balances | ₹30 Cr | ₹17 Cr | ₹36 Cr | ₹52 Cr | - |
Other Current Assets | ₹469 Cr | ₹345 Cr | ₹243 Cr | ₹436 Cr | ₹326 Cr |
Interest accrued on Investments | ₹1.60 Cr | ₹2.49 Cr | ₹1.76 Cr | ₹0.95 Cr | ₹1.76 Cr |
Interest accrued on Debentures | ₹15 Cr | ₹14 Cr | ₹14 Cr | ₹1.79 Cr | ₹0.15 Cr |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹49 Cr | ₹36 Cr | ₹29 Cr | ₹15 Cr | ₹17 Cr |
Other current_assets | ₹402 Cr | ₹293 Cr | ₹198 Cr | ₹418 Cr | ₹307 Cr |
Short Term Loans and Advances | ₹358 Cr | ₹327 Cr | ₹670 Cr | ₹498 Cr | ₹554 Cr |
Advances recoverable in cash or in kind | ₹105 Cr | ₹86 Cr | ₹59 Cr | ₹119 Cr | ₹83 Cr |
Advance income tax and TDS | ₹3.38 Cr | ₹6.13 Cr | ₹2.84 Cr | ₹2.15 Cr | ₹2.08 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹250 Cr | ₹235 Cr | ₹608 Cr | ₹377 Cr | ₹469 Cr |
Total Current Assets | ₹5,317 Cr | ₹4,418 Cr | ₹4,850 Cr | ₹4,397 Cr | ₹3,968 Cr |
Net Current Assets (Including Current Investments) | ₹2,221 Cr | ₹1,751 Cr | ₹1,309 Cr | ₹1,091 Cr | ₹622 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹9,485 Cr | ₹8,527 Cr | ₹9,312 Cr | ₹8,566 Cr | ₹8,194 Cr |
Contingent Liabilities | ₹47 Cr | ₹45 Cr | ₹41 Cr | ₹51 Cr | ₹36 Cr |
Total Debt | ₹2,521 Cr | ₹2,350 Cr | ₹3,188 Cr | ₹2,841 Cr | ₹3,442 Cr |
Book Value | 46.40 | 41.33 | 40.17 | 36.28 | 29.58 |
Adjusted Book Value | 46.40 | 41.33 | 40.17 | 36.28 | 29.58 |
Compare Balance Sheet of peers of WELSPUN LIVING
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
WELSPUN LIVING | ₹12,469.6 Cr | -5.9% | -13.7% | -13.9% | Stock Analytics | |
PAGE INDUSTRIES | ₹49,062.5 Cr | -5.8% | -7.5% | 26% | Stock Analytics | |
KPR MILL | ₹31,583.6 Cr | -0.7% | -4.4% | 18.3% | Stock Analytics | |
VEDANT FASHIONS | ₹23,287.8 Cr | -1.4% | -20.2% | -0.8% | Stock Analytics | |
SWAN ENERGY | ₹17,009.7 Cr | -4% | -19.4% | -18.7% | Stock Analytics | |
ALOK INDUSTRIES | ₹9,314.8 Cr | 0.3% | -5.8% | -38.3% | Stock Analytics |
WELSPUN LIVING Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
WELSPUN LIVING | -5.9% |
-13.7% |
-13.9% |
SENSEX | 0.7% |
-0.1% |
8.8% |
You may also like the below Video Courses