Home > Income Statement > WAAREE ENERGIES

WAAREE ENERGIES
Income Statement

WAAREE ENERGIES is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
COMMUNITY POLL
for WAAREE ENERGIES
Please provide your vote to see the results

WAAREE ENERGIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹11,398 Cr₹6,751 Cr₹2,854 Cr₹1,953 Cr₹1,996 Cr
     Sales ₹10,840 Cr₹6,123 Cr₹2,725 Cr₹1,925 Cr₹1,972 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹502 Cr₹472 Cr₹104 Cr₹10 Cr₹2.56 Cr
     Revenue from property development -----
     Other Operational Income ₹55 Cr₹156 Cr₹25 Cr₹17 Cr₹21 Cr
Less: Excise Duty -----
Net Sales ₹11,398 Cr₹6,751 Cr₹2,854 Cr₹1,953 Cr₹1,996 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-562 Cr₹-1,007 Cr₹64 Cr₹-73 Cr₹-20 Cr
Raw Material Consumed ₹9,322 Cr₹6,158 Cr₹2,253 Cr₹1,674 Cr₹1,649 Cr
     Opening Raw Materials ₹1,616 Cr₹463 Cr₹240 Cr₹189 Cr₹65 Cr
     Purchases Raw Materials ₹7,670 Cr₹7,050 Cr₹2,016 Cr₹1,303 Cr₹1,556 Cr
     Closing Raw Materials ₹930 Cr₹1,616 Cr₹463 Cr₹240 Cr₹189 Cr
     Other Direct Purchases / Brought in cost ₹965 Cr₹261 Cr₹459 Cr₹423 Cr₹217 Cr
     Other raw material cost -----
Power & Fuel Cost ₹88 Cr₹51 Cr₹20 Cr₹10 Cr₹13 Cr
     Electricity & Power ₹88 Cr₹51 Cr₹20 Cr₹10 Cr₹13 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹154 Cr₹118 Cr₹51 Cr₹43 Cr₹50 Cr
     Salaries, Wages & Bonus ₹132 Cr₹74 Cr₹46 Cr₹38 Cr₹45 Cr
     Contributions to EPF & Pension Funds ₹7.59 Cr₹3.12 Cr₹1.93 Cr₹1.58 Cr₹1.91 Cr
     Workmen and Staff Welfare Expenses ₹3.95 Cr₹3.98 Cr₹3.33 Cr₹3.03 Cr₹2.10 Cr
     Other Employees Cost ₹10 Cr₹37 Cr---
Other Manufacturing Expenses ₹254 Cr₹162 Cr₹73 Cr₹62 Cr₹73 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹142 Cr₹103 Cr₹41 Cr₹28 Cr₹28 Cr
     Repairs and Maintenance ₹0.96 Cr₹0.44 Cr₹0.75 Cr₹0.39 Cr₹1.62 Cr
     Packing Material Consumed ₹88 Cr₹47 Cr₹20 Cr₹18 Cr₹20 Cr
     Other Mfg Exp ₹23 Cr₹11 Cr₹10 Cr₹16 Cr₹24 Cr
General and Administration Expenses ₹94 Cr₹59 Cr₹30 Cr₹23 Cr₹24 Cr
     Rent , Rates & Taxes ₹5.14 Cr₹2.12 Cr₹1.55 Cr₹0.78 Cr₹1.46 Cr
     Insurance ₹12 Cr₹9.89 Cr₹6.85 Cr₹5.50 Cr₹2.50 Cr
     Printing and stationery -----
     Professional and legal fees ₹37 Cr₹31 Cr₹11 Cr₹8.86 Cr₹9.19 Cr
     Traveling and conveyance ₹13 Cr₹8.34 Cr₹3.02 Cr₹1.80 Cr₹5.03 Cr
     Other Administration ₹27 Cr₹7.69 Cr₹7.23 Cr₹5.74 Cr₹5.47 Cr
Selling and Distribution Expenses ₹418 Cr₹348 Cr₹241 Cr₹107 Cr₹99 Cr
     Advertisement & Sales Promotion ₹33 Cr₹21 Cr₹9.19 Cr₹6.49 Cr₹7.39 Cr
     Sales Commissions & Incentives ₹6.41 Cr₹1.86 Cr₹3.43 Cr₹3.50 Cr₹3.69 Cr
     Freight and Forwarding ₹324 Cr₹296 Cr₹214 Cr₹89 Cr₹80 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹54 Cr₹29 Cr₹14 Cr₹7.23 Cr₹8.58 Cr
Miscellaneous Expenses ₹56 Cr₹31 Cr₹12 Cr₹13 Cr₹15 Cr
     Bad debts /advances written off ----₹4.46 Cr
     Provision for doubtful debts ₹16 Cr₹0.96 Cr₹3.01 Cr₹1.73 Cr₹0.85 Cr
     Losson disposal of fixed assets(net) ----₹0.52 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹40 Cr₹30 Cr₹9.37 Cr₹11 Cr₹9.44 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹9,823 Cr₹5,919 Cr₹2,743 Cr₹1,857 Cr₹1,904 Cr
Operating Profit (Excl OI) ₹1,574 Cr₹832 Cr₹111 Cr₹96 Cr₹92 Cr
Other Income ₹235 Cr₹112 Cr₹92 Cr₹30 Cr₹26 Cr
     Interest Received ₹151 Cr₹51 Cr₹9.34 Cr₹18 Cr₹14 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ---₹0.24 Cr-
     Profits on sale of Investments ₹31 Cr₹6.62 Cr₹11 Cr₹1.07 Cr₹0.10 Cr
     Provision Written Back -₹2.33 Cr---
     Foreign Exchange Gains ₹49 Cr₹48 Cr₹21 Cr₹5.33 Cr₹2.31 Cr
     Others ₹4.80 Cr₹4.43 Cr₹51 Cr₹5.82 Cr₹9.08 Cr
Operating Profit ₹1,810 Cr₹944 Cr₹203 Cr₹126 Cr₹118 Cr
Interest ₹140 Cr₹82 Cr₹41 Cr₹31 Cr₹34 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹16 Cr₹13 Cr₹4.82 Cr₹5.62 Cr₹6.14 Cr
     Other Interest ₹124 Cr₹69 Cr₹36 Cr₹25 Cr₹28 Cr
PBDT ₹1,670 Cr₹862 Cr₹162 Cr₹95 Cr₹84 Cr
Depreciation ₹277 Cr₹164 Cr₹43 Cr₹32 Cr₹27 Cr
Profit Before Taxation & Exceptional Items ₹1,393 Cr₹698 Cr₹118 Cr₹62 Cr₹57 Cr
Exceptional Income / Expenses ₹341 Cr₹-21 Cr-₹4.06 Cr-
Profit Before Tax ₹1,734 Cr₹677 Cr₹118 Cr₹67 Cr₹57 Cr
Provision for Tax ₹460 Cr₹177 Cr₹39 Cr₹21 Cr₹18 Cr
     Current Income Tax ₹539 Cr₹168 Cr₹34 Cr₹20 Cr₹19 Cr
     Deferred Tax ₹-80 Cr₹9.43 Cr₹4.78 Cr₹0.01 Cr₹-1.14 Cr
     Other taxes ₹0.00 Cr₹-0.26 Cr₹0.05 Cr₹0.83 Cr₹0.01 Cr
Profit After Tax ₹1,274 Cr₹500 Cr₹80 Cr₹46 Cr₹39 Cr
Extra items -----
Minority Interest ₹-37 Cr₹-18 Cr₹-4.01 Cr₹0.99 Cr₹2.69 Cr
Share of Associate ----₹0.00 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹1,237 Cr₹483 Cr₹76 Cr₹47 Cr₹42 Cr
Adjustments to PAT -----
Profit Balance B/F ₹572 Cr₹225 Cr₹136 Cr₹96 Cr₹46 Cr
Appropriations ₹1,809 Cr₹708 Cr₹212 Cr₹142 Cr₹87 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.05 Cr₹136 Cr₹-13 Cr₹5.91 Cr₹-7.49 Cr
Equity Dividend % -----
Earnings Per Share ₹47.05₹19.84₹3.84₹2.36₹2.12
Adjusted EPS ₹47.05₹19.84₹3.84₹2.36₹2.12

Compare Income Statement of peers of WAAREE ENERGIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
WAAREE ENERGIES ₹64,914.0 Cr 3.9% 0.8% NA Stock Analytics
SIEMENS ₹175,213.0 Cr 1.3% -16.4% 13.2% Stock Analytics
ABB INDIA ₹112,040.0 Cr 0.9% -14.3% 7.1% Stock Analytics
HAVELLS INDIA ₹95,317.1 Cr -0.8% -0.3% 8.3% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹90,172.7 Cr 1.5% -5% 40.1% Stock Analytics
SUZLON ENERGY ₹75,477.1 Cr 7.6% 5.2% 22.7% Stock Analytics


WAAREE ENERGIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
WAAREE ENERGIES

3.9%

0.8%

NA
SENSEX

-0.8%

-1.6%

3.1%


You may also like the below Video Courses