Home > Balance Sheet > WAAREE ENERGIES

WAAREE ENERGIES
Balance Sheet

WAAREE ENERGIES is part of below Screeners ↓
Top Mid Cap Stocks with Best Fundamentals
COMMUNITY POLL
for WAAREE ENERGIES
Please provide your vote to see the results

WAAREE ENERGIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹263 Cr₹243 Cr₹197 Cr₹197 Cr₹197 Cr
    Equity - Authorised ₹500 Cr₹500 Cr₹500 Cr₹500 Cr₹500 Cr
    Equity - Issued ₹263 Cr₹243 Cr₹197 Cr₹197 Cr₹197 Cr
    Equity Paid Up ₹263 Cr₹243 Cr₹197 Cr₹197 Cr₹197 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹47 Cr₹37 Cr---
Total Reserves ₹3,778 Cr₹1,558 Cr₹231 Cr₹155 Cr₹101 Cr
    Securities Premium ₹1,957 Cr₹973 Cr---
    Capital Reserves ₹13 Cr₹13 Cr₹0.44 Cr₹0.44 Cr₹0.44 Cr
    Profit & Loss Account Balance ₹1,808 Cr₹572 Cr₹225 Cr₹136 Cr₹95 Cr
    General Reserves -----
    Other Reserves ₹-0.15 Cr₹-0.12 Cr₹4.86 Cr₹19 Cr₹5.71 Cr
Reserve excluding Revaluation Reserve ₹3,778 Cr₹1,558 Cr₹231 Cr₹155 Cr₹101 Cr
Revaluation reserve -----
Shareholder's Funds ₹4,088 Cr₹1,838 Cr₹428 Cr₹353 Cr₹298 Cr
Minority Interest ₹61 Cr₹23 Cr₹12 Cr₹40 Cr₹42 Cr
Long-Term Borrowings -----
Secured Loans ₹103 Cr₹146 Cr₹189 Cr₹189 Cr₹33 Cr
    Non Convertible Debentures --₹50 Cr₹74 Cr-
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions ₹139 Cr₹185 Cr₹221 Cr₹151 Cr-
    Other Secured ₹-37 Cr₹-39 Cr₹-82 Cr₹-37 Cr₹33 Cr
Unsecured Loans --₹0.09 Cr-₹38 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) ----₹38 Cr
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others --₹0.09 Cr--
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-46 Cr₹34 Cr₹8.38 Cr₹5.03 Cr₹2.19 Cr
    Deferred Tax Assets ₹163 Cr₹27 Cr₹30 Cr₹3.77 Cr₹1.90 Cr
    Deferred Tax Liability ₹117 Cr₹61 Cr₹38 Cr₹8.80 Cr₹4.10 Cr
Other Long Term Liabilities ₹1,494 Cr₹366 Cr₹43 Cr₹46 Cr₹28 Cr
Long Term Trade Payables -----
Long Term Provisions ₹108 Cr₹69 Cr₹41 Cr₹33 Cr₹26 Cr
Total Non-Current Liabilities ₹1,659 Cr₹615 Cr₹282 Cr₹272 Cr₹128 Cr
Current Liabilities -----
Trade Payables ₹1,475 Cr₹1,432 Cr₹535 Cr₹357 Cr₹300 Cr
    Sundry Creditors ₹1,475 Cr₹1,432 Cr₹535 Cr₹357 Cr₹300 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹2,717 Cr₹2,749 Cr₹842 Cr₹123 Cr₹136 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1,944 Cr₹2,347 Cr₹604 Cr₹52 Cr₹84 Cr
    Interest Accrued But Not Due ₹5.09 Cr₹1.78 Cr₹1.32 Cr₹10 Cr₹0.67 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds --₹50 Cr₹25 Cr-
    Current maturity - Others -----
    Other Liabilities ₹768 Cr₹401 Cr₹187 Cr₹35 Cr₹51 Cr
Short Term Borrowings ₹716 Cr₹635 Cr₹100 Cr₹131 Cr₹20 Cr
    Secured ST Loans repayable on Demands ₹706 Cr₹629 Cr₹94 Cr₹129 Cr₹17 Cr
    Working Capital Loans- Sec ₹36 Cr₹43 Cr₹36 Cr₹53 Cr₹17 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-26 Cr₹-38 Cr₹-30 Cr₹-50 Cr₹-14 Cr
Short Term Provisions ₹514 Cr₹113 Cr₹21 Cr₹14 Cr₹14 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹290 Cr₹85 Cr₹20 Cr₹13 Cr₹14 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹225 Cr₹28 Cr₹1.65 Cr₹0.18 Cr₹0.18 Cr
Total Current Liabilities ₹5,423 Cr₹4,929 Cr₹1,498 Cr₹625 Cr₹471 Cr
Total Liabilities ₹11,231 Cr₹7,406 Cr₹2,219 Cr₹1,289 Cr₹938 Cr
ASSETS
Gross Block ₹2,010 Cr₹1,398 Cr₹764 Cr₹392 Cr₹227 Cr
Less: Accumulated Depreciation ₹560 Cr₹293 Cr₹140 Cr₹99 Cr₹75 Cr
Less: Impairment of Assets -----
Net Block ₹1,450 Cr₹1,105 Cr₹624 Cr₹293 Cr₹151 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1,341 Cr₹537 Cr₹123 Cr₹1.17 Cr₹37 Cr
Non Current Investments --₹10.00 Cr₹82 Cr₹82 Cr
Long Term Investment --₹10.00 Cr₹82 Cr₹82 Cr
    Quoted -----
    Unquoted --₹10.00 Cr₹82 Cr₹82 Cr
Long Term Loans & Advances ₹331 Cr₹121 Cr₹78 Cr₹104 Cr₹20 Cr
Other Non Current Assets ₹96 Cr₹159 Cr₹38 Cr₹37 Cr₹37 Cr
Total Non-Current Assets ₹3,217 Cr₹1,923 Cr₹875 Cr₹519 Cr₹331 Cr
Current Assets Loans & Advances -----
Currents Investments ₹71 Cr₹31 Cr₹133 Cr₹33 Cr₹3.46 Cr
    Quoted ---₹33 Cr₹3.46 Cr
    Unquoted ₹71 Cr₹31 Cr₹133 Cr--
Inventories ₹2,586 Cr₹2,709 Cr₹538 Cr₹368 Cr₹243 Cr
    Raw Materials ₹930 Cr₹1,616 Cr₹463 Cr₹240 Cr₹189 Cr
    Work-in Progress ₹68 Cr₹60 Cr₹18 Cr₹24 Cr₹13 Cr
    Finished Goods ₹217 Cr₹209 Cr₹33 Cr₹74 Cr₹17 Cr
    Packing Materials ₹1.73 Cr₹1.16 Cr₹0.61 Cr₹0.52 Cr₹0.42 Cr
    Stores  and Spare ₹22 Cr₹21 Cr₹11 Cr--
    Other Inventory ₹1,347 Cr₹801 Cr₹13 Cr₹30 Cr₹23 Cr
Sundry Debtors ₹971 Cr₹313 Cr₹93 Cr₹118 Cr₹140 Cr
    Debtors more than Six months ₹448 Cr₹84 Cr₹34 Cr₹83 Cr-
    Debtors Others ₹547 Cr₹236 Cr₹68 Cr₹42 Cr₹145 Cr
Cash and Bank ₹3,779 Cr₹1,736 Cr₹366 Cr₹110 Cr₹79 Cr
    Cash in hand ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.03 Cr
    Balances at Bank ₹3,779 Cr₹1,736 Cr₹366 Cr₹110 Cr₹79 Cr
    Other cash and bank balances -----
Other Current Assets ₹109 Cr₹47 Cr₹29 Cr₹24 Cr₹41 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹44 Cr₹19 Cr₹1.01 Cr₹1.60 Cr₹0.96 Cr
    Prepaid Expenses ₹49 Cr₹13 Cr₹8.90 Cr₹5.90 Cr₹2.00 Cr
    Other current_assets ₹15 Cr₹16 Cr₹19 Cr₹17 Cr₹38 Cr
Short Term Loans and Advances ₹497 Cr₹640 Cr₹185 Cr₹116 Cr₹101 Cr
    Advances recoverable in cash or in kind ₹296 Cr₹420 Cr₹92 Cr₹22 Cr₹16 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹201 Cr₹219 Cr₹94 Cr₹94 Cr₹85 Cr
Total Current Assets ₹8,013 Cr₹5,476 Cr₹1,344 Cr₹770 Cr₹607 Cr
Net Current Assets (Including Current Investments) ₹2,589 Cr₹547 Cr₹-153 Cr₹146 Cr₹137 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹11,231 Cr₹7,406 Cr₹2,219 Cr₹1,289 Cr₹938 Cr
Contingent Liabilities ₹152 Cr₹113 Cr₹61 Cr₹102 Cr₹326 Cr
Total Debt ₹856 Cr₹859 Cr₹371 Cr₹358 Cr₹126 Cr
Book Value 153.6874.0321.6917.8815.12
Adjusted Book Value 153.6874.0321.6917.8815.12

Compare Balance Sheet of peers of WAAREE ENERGIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
WAAREE ENERGIES ₹64,914.0 Cr 3.9% 0.8% NA Stock Analytics
SIEMENS ₹175,213.0 Cr 1.3% -16.4% 13.2% Stock Analytics
ABB INDIA ₹112,040.0 Cr 0.9% -14.3% 7.1% Stock Analytics
HAVELLS INDIA ₹95,317.1 Cr -0.8% -0.3% 8.3% Stock Analytics
CG POWER AND INDUSTRIAL SOLUTIONS ₹90,172.7 Cr 1.5% -5% 40.1% Stock Analytics
SUZLON ENERGY ₹75,477.1 Cr 7.6% 5.2% 22.7% Stock Analytics


WAAREE ENERGIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
WAAREE ENERGIES

3.9%

0.8%

NA
SENSEX

-0.8%

-1.6%

3.1%


You may also like the below Video Courses