Home > Income Statement > VRAJ IRON & STEEL

VRAJ IRON & STEEL
Income Statement

COMMUNITY POLL
for VRAJ IRON & STEEL
Please provide your vote to see the results

VRAJ IRON & STEEL Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹420 Cr₹516 Cr₹414 Cr₹291 Cr
     Sales ₹420 Cr₹516 Cr₹414 Cr₹291 Cr
     Job Work/ Contract Receipts ----
     Processing Charges / Service Income ----
     Revenue from property development ----
     Other Operational Income ----
Less: Excise Duty ----
Net Sales ₹420 Cr₹516 Cr₹414 Cr₹291 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.62 Cr₹1.06 Cr₹-1.21 Cr₹3.40 Cr
Raw Material Consumed ₹284 Cr₹382 Cr₹320 Cr₹215 Cr
     Opening Raw Materials ₹28 Cr₹27 Cr₹19 Cr-
     Purchases Raw Materials ₹290 Cr₹376 Cr₹323 Cr₹232 Cr
     Closing Raw Materials ₹36 Cr₹28 Cr₹27 Cr₹19 Cr
     Other Direct Purchases / Brought in cost ₹2.71 Cr₹6.04 Cr₹5.40 Cr₹1.82 Cr
     Other raw material cost ----
Power & Fuel Cost ₹26 Cr₹25 Cr₹20 Cr₹20 Cr
     Electricity & Power ₹23 Cr₹22 Cr₹18 Cr₹17 Cr
     Oil, Fuel & Natural gas ₹2.69 Cr₹2.35 Cr₹2.30 Cr₹1.91 Cr
     Coals etc ----
     Other power & fuel ₹0.32 Cr₹0.32 Cr₹0.20 Cr₹0.21 Cr
Employee Cost ₹8.55 Cr₹7.29 Cr₹6.63 Cr₹5.57 Cr
     Salaries, Wages & Bonus ₹7.74 Cr₹6.51 Cr₹6.02 Cr₹5.06 Cr
     Contributions to EPF & Pension Funds ₹0.47 Cr₹0.45 Cr₹0.38 Cr₹0.36 Cr
     Workmen and Staff Welfare Expenses ₹0.08 Cr₹0.11 Cr₹0.05 Cr₹0.03 Cr
     Other Employees Cost ₹0.26 Cr₹0.23 Cr₹0.19 Cr₹0.13 Cr
Other Manufacturing Expenses ₹20 Cr₹20 Cr₹17 Cr₹18 Cr
     Sub-contracted / Out sourced services ----
     Processing Charges ----
     Repairs and Maintenance ₹2.07 Cr₹2.06 Cr₹1.37 Cr₹1.82 Cr
     Packing Material Consumed ----
     Other Mfg Exp ₹18 Cr₹18 Cr₹16 Cr₹16 Cr
General and Administration Expenses ₹3.93 Cr₹2.18 Cr₹1.30 Cr₹1.04 Cr
     Rent , Rates & Taxes ₹1.14 Cr₹0.06 Cr₹0.02 Cr₹0.13 Cr
     Insurance ₹0.62 Cr₹0.67 Cr₹0.13 Cr₹0.08 Cr
     Printing and stationery ₹0.04 Cr₹0.03 Cr₹0.03 Cr₹0.04 Cr
     Professional and legal fees ₹0.98 Cr₹0.48 Cr₹0.46 Cr₹0.28 Cr
     Traveling and conveyance ₹0.16 Cr₹0.04 Cr₹0.02 Cr₹0.07 Cr
     Other Administration ₹0.99 Cr₹0.89 Cr₹0.64 Cr₹0.44 Cr
Selling and Distribution Expenses ₹0.76 Cr₹1.15 Cr₹1.51 Cr₹0.57 Cr
     Advertisement & Sales Promotion ₹0.07 Cr₹0.12 Cr₹0.04 Cr₹0.03 Cr
     Sales Commissions & Incentives ₹0.69 Cr₹1.03 Cr₹1.47 Cr₹0.54 Cr
     Freight and Forwarding ----
     Handling and Clearing Charges ----
     Other Selling Expenses ----
Miscellaneous Expenses ₹0.81 Cr₹0.50 Cr₹0.38 Cr₹0.30 Cr
     Bad debts /advances written off ----
     Provision for doubtful debts ----
     Losson disposal of fixed assets(net) --₹0.01 Cr-
     Losson foreign exchange fluctuations ----
     Losson sale of non-trade current investments ----
     Other Miscellaneous Expenses ₹0.81 Cr₹0.50 Cr₹0.37 Cr₹0.30 Cr
Less: Expenses Capitalised ----
Total Expenditure ₹343 Cr₹439 Cr₹366 Cr₹263 Cr
Operating Profit (Excl OI) ₹77 Cr₹77 Cr₹48 Cr₹28 Cr
Other Income ₹4.41 Cr₹1.75 Cr₹0.34 Cr₹0.23 Cr
     Interest Received ₹3.52 Cr₹1.74 Cr₹0.34 Cr₹0.21 Cr
     Dividend Received ----
     Profit on sale of Fixed Assets -₹0.00 Cr-₹0.01 Cr
     Profits on sale of Investments ₹0.43 Cr---
     Provision Written Back -₹0.01 Cr₹0.00 Cr₹0.01 Cr
     Foreign Exchange Gains ----
     Others ₹0.47 Cr---
Operating Profit ₹81 Cr₹79 Cr₹49 Cr₹28 Cr
Interest ₹2.90 Cr₹3.48 Cr₹4.40 Cr₹6.21 Cr
     InterestonDebenture / Bonds ----
     Interest on Term Loan ₹2.26 Cr₹2.80 Cr₹3.77 Cr₹5.82 Cr
     Intereston Fixed deposits -₹0.00 Cr--
     Bank Charges etc ₹0.46 Cr₹0.49 Cr₹0.45 Cr₹0.23 Cr
     Other Interest ₹0.17 Cr₹0.18 Cr₹0.18 Cr₹0.16 Cr
PBDT ₹78 Cr₹75 Cr₹44 Cr₹22 Cr
Depreciation ₹5.84 Cr₹6.44 Cr₹7.18 Cr₹7.27 Cr
Profit Before Taxation & Exceptional Items ₹73 Cr₹69 Cr₹37 Cr₹14 Cr
Exceptional Income / Expenses ----
Profit Before Tax ₹76 Cr₹72 Cr₹39 Cr₹16 Cr
Provision for Tax ₹18 Cr₹18 Cr₹9.83 Cr₹4.87 Cr
     Current Income Tax ₹18 Cr₹18 Cr₹9.51 Cr₹3.93 Cr
     Deferred Tax ₹0.01 Cr₹0.08 Cr₹0.32 Cr₹0.94 Cr
     Other taxes ----
Profit After Tax ₹57 Cr₹54 Cr₹29 Cr₹11 Cr
Extra items ----
Minority Interest ----
Share of Associate ----
Other Consolidated Items ----
Consolidated Net Profit ₹57 Cr₹54 Cr₹29 Cr₹11 Cr
Adjustments to PAT ----
Profit Balance B/F ₹119 Cr₹65 Cr₹36 Cr₹25 Cr
Appropriations ₹176 Cr₹119 Cr₹65 Cr₹36 Cr
     General Reserves ----
     Proposed Equity Dividend ----
     Corporate dividend tax ----
     Other Appropriation ₹20 Cr₹-0.06 Cr₹-0.02 Cr₹0.00 Cr
Equity Dividend % ----
Earnings Per Share ₹23.22₹109.22₹58.06₹22.22
Adjusted EPS ₹23.22₹21.84₹11.61₹4.44

Compare Income Statement of peers of VRAJ IRON & STEEL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VRAJ IRON & STEEL ₹534.8 Cr 2.7% -2.1% NA Stock Analytics
JSW STEEL ₹255,513.0 Cr 3.7% -0.5% 20.1% Stock Analytics
TATA STEEL ₹176,641.0 Cr 3.2% -11% -13% Stock Analytics
STEEL AUTHORITY OF INDIA ₹48,760.9 Cr 3.7% 3.6% -20% Stock Analytics
JINDAL STAINLESS ₹47,156.7 Cr 1.9% -12.6% -16.9% Stock Analytics
APL APOLLO TUBES ₹45,239.3 Cr 2.7% 8% 4.4% Stock Analytics


VRAJ IRON & STEEL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VRAJ IRON & STEEL

2.7%

-2.1%

NA
SENSEX

3.6%

5.8%

10.1%


You may also like the below Video Courses