VOLTAS
|
VOLTAS Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹9,499 Cr | ₹7,934 Cr | ₹7,556 Cr | ₹7,658 Cr | ₹7,124 Cr |
Sales | ₹6,057 Cr | ₹4,581 Cr | ₹4,030 Cr | ₹4,599 Cr | ₹3,599 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹1,052 Cr | ₹864 Cr | ₹642 Cr | ₹595 Cr | ₹549 Cr |
Revenue from property development | ₹2,290 Cr | ₹2,396 Cr | ₹2,784 Cr | ₹2,433 Cr | ₹2,937 Cr |
Other Operational Income | ₹99 Cr | ₹93 Cr | ₹99 Cr | ₹31 Cr | ₹39 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹9,499 Cr | ₹7,934 Cr | ₹7,556 Cr | ₹7,658 Cr | ₹7,124 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹274 Cr | ₹-178 Cr | ₹279 Cr | ₹-302 Cr | ₹-280 Cr |
Raw Material Consumed | ₹7,105 Cr | ₹6,075 Cr | ₹5,299 Cr | ₹5,857 Cr | ₹5,542 Cr |
Opening Raw Materials | ₹405 Cr | ₹275 Cr | ₹168 Cr | ₹141 Cr | ₹83 Cr |
Purchases Raw Materials | ₹5,059 Cr | ₹4,162 Cr | ₹3,544 Cr | ₹3,316 Cr | ₹3,615 Cr |
Closing Raw Materials | ₹656 Cr | ₹405 Cr | ₹275 Cr | ₹168 Cr | ₹141 Cr |
Other Direct Purchases / Brought in cost | ₹2,296 Cr | ₹2,043 Cr | ₹1,862 Cr | ₹2,568 Cr | ₹1,985 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹15 Cr | ₹12 Cr | ₹9.69 Cr | ₹13 Cr | ₹11 Cr |
Electricity & Power | ₹15 Cr | ₹12 Cr | ₹9.69 Cr | ₹13 Cr | ₹11 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹667 Cr | ₹618 Cr | ₹602 Cr | ₹672 Cr | ₹642 Cr |
Salaries, Wages & Bonus | ₹611 Cr | ₹568 Cr | ₹553 Cr | ₹612 Cr | ₹586 Cr |
Contributions to EPF & Pension Funds | ₹28 Cr | ₹26 Cr | ₹25 Cr | ₹33 Cr | ₹30 Cr |
Workmen and Staff Welfare Expenses | ₹28 Cr | ₹24 Cr | ₹23 Cr | ₹27 Cr | ₹26 Cr |
Other Employees Cost | - | - | - | - | - |
Other Manufacturing Expenses | ₹37 Cr | ₹18 Cr | ₹16 Cr | ₹17 Cr | ₹14 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹17 Cr | ₹13 Cr | ₹11 Cr | ₹12 Cr | ₹9.84 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹20 Cr | ₹4.27 Cr | ₹4.78 Cr | ₹5.40 Cr | ₹4.49 Cr |
General and Administration Expenses | ₹303 Cr | ₹245 Cr | ₹256 Cr | ₹259 Cr | ₹253 Cr |
Rent , Rates & Taxes | ₹31 Cr | ₹34 Cr | ₹43 Cr | ₹48 Cr | ₹57 Cr |
Insurance | ₹16 Cr | ₹15 Cr | ₹14 Cr | ₹12 Cr | ₹8.66 Cr |
Printing and stationery | ₹23 Cr | ₹12 Cr | ₹12 Cr | ₹14 Cr | ₹17 Cr |
Professional and legal fees | ₹40 Cr | ₹27 Cr | ₹25 Cr | ₹24 Cr | ₹34 Cr |
Traveling and conveyance | ₹57 Cr | ₹40 Cr | ₹38 Cr | ₹54 Cr | ₹58 Cr |
Other Administration | ₹135 Cr | ₹119 Cr | ₹124 Cr | ₹108 Cr | ₹79 Cr |
Selling and Distribution Expenses | ₹304 Cr | ₹246 Cr | ₹183 Cr | ₹256 Cr | ₹210 Cr |
Advertisement & Sales Promotion | ₹62 Cr | ₹33 Cr | ₹21 Cr | ₹72 Cr | ₹78 Cr |
Sales Commissions & Incentives | ₹7.29 Cr | ₹16 Cr | ₹8.07 Cr | ₹7.71 Cr | ₹8.09 Cr |
Freight and Forwarding | ₹128 Cr | ₹122 Cr | ₹81 Cr | ₹101 Cr | ₹61 Cr |
Handling and Clearing Charges | ₹70 Cr | ₹74 Cr | ₹73 Cr | ₹76 Cr | ₹63 Cr |
Other Selling Expenses | ₹36 Cr | - | - | - | - |
Miscellaneous Expenses | ₹222 Cr | ₹218 Cr | ₹269 Cr | ₹200 Cr | ₹131 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | ₹116 Cr | ₹93 Cr | ₹140 Cr | ₹74 Cr | - |
Losson disposal of fixed assets(net) | ₹1.90 Cr | ₹1.14 Cr | - | - | ₹0.52 Cr |
Losson foreign exchange fluctuations | - | - | ₹16 Cr | - | ₹24 Cr |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹104 Cr | ₹123 Cr | ₹113 Cr | ₹126 Cr | ₹106 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹8,926 Cr | ₹7,253 Cr | ₹6,914 Cr | ₹6,972 Cr | ₹6,524 Cr |
Operating Profit (Excl OI) | ₹572 Cr | ₹682 Cr | ₹641 Cr | ₹686 Cr | ₹601 Cr |
Other Income | ₹168 Cr | ₹189 Cr | ₹189 Cr | ₹231 Cr | ₹197 Cr |
Interest Received | ₹45 Cr | ₹59 Cr | ₹40 Cr | ₹34 Cr | ₹21 Cr |
Dividend Received | ₹6.91 Cr | ₹5.02 Cr | ₹4.83 Cr | ₹19 Cr | ₹13 Cr |
Profit on sale of Fixed Assets | - | - | ₹0.66 Cr | ₹3.75 Cr | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | ₹0.71 Cr | ₹11 Cr |
Foreign Exchange Gains | ₹7.46 Cr | ₹8.85 Cr | - | ₹14 Cr | - |
Others | ₹109 Cr | ₹116 Cr | ₹144 Cr | ₹160 Cr | ₹153 Cr |
Operating Profit | ₹741 Cr | ₹871 Cr | ₹830 Cr | ₹917 Cr | ₹798 Cr |
Interest | ₹30 Cr | ₹26 Cr | ₹26 Cr | ₹21 Cr | ₹33 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹26 Cr | ₹23 Cr | ₹21 Cr | ₹20 Cr | ₹33 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | - | - | - | - | - |
Other Interest | ₹3.53 Cr | ₹3.20 Cr | ₹4.73 Cr | ₹1.11 Cr | ₹0.03 Cr |
PBDT | ₹711 Cr | ₹845 Cr | ₹804 Cr | ₹896 Cr | ₹765 Cr |
Depreciation | ₹40 Cr | ₹37 Cr | ₹34 Cr | ₹32 Cr | ₹24 Cr |
Profit Before Taxation & Exceptional Items | ₹672 Cr | ₹808 Cr | ₹770 Cr | ₹864 Cr | ₹741 Cr |
Exceptional Income / Expenses | ₹-244 Cr | - | - | ₹-51 Cr | ₹-12 Cr |
Profit Before Tax | ₹307 Cr | ₹697 Cr | ₹709 Cr | ₹744 Cr | ₹677 Cr |
Provision for Tax | ₹171 Cr | ₹191 Cr | ₹180 Cr | ₹223 Cr | ₹164 Cr |
Current Income Tax | ₹151 Cr | ₹192 Cr | ₹192 Cr | ₹202 Cr | ₹223 Cr |
Deferred Tax | ₹21 Cr | ₹0.90 Cr | ₹-12 Cr | ₹26 Cr | ₹-56 Cr |
Other taxes | ₹-0.95 Cr | ₹-1.41 Cr | - | ₹-4.51 Cr | ₹-3.52 Cr |
Profit After Tax | ₹136 Cr | ₹506 Cr | ₹529 Cr | ₹521 Cr | ₹514 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-1.21 Cr | ₹-1.91 Cr | ₹-3.65 Cr | ₹-3.87 Cr | ₹-5.97 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹135 Cr | ₹504 Cr | ₹525 Cr | ₹517 Cr | ₹508 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹3,161 Cr | ₹2,858 Cr | ₹2,481 Cr | ₹2,129 Cr | ₹1,925 Cr |
Appropriations | ₹3,296 Cr | ₹3,362 Cr | ₹3,006 Cr | ₹2,646 Cr | ₹2,433 Cr |
General Reserves | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹27 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹125 Cr | ₹181 Cr | ₹128 Cr | ₹145 Cr | ₹277 Cr |
Equity Dividend % | ₹425.00 | ₹550.00 | ₹500.00 | ₹400.00 | ₹400.00 |
Earnings Per Share | ₹4.08 | ₹15.24 | ₹15.87 | ₹15.63 | ₹15.35 |
Adjusted EPS | ₹4.08 | ₹15.24 | ₹15.87 | ₹15.63 | ₹15.35 |
Compare Income Statement of peers of VOLTAS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
VOLTAS | ₹55,741.8 Cr | -0.7% | -9.7% | 105.6% | Stock Analytics | |
BLUE STAR | ₹37,294.4 Cr | 3% | -10.4% | 86.7% | Stock Analytics | |
AMBER ENTERPRISES INDIA | ₹20,826.1 Cr | 0.6% | 14.1% | 96% | Stock Analytics | |
JOHNSON CONTROLS HITACHI AIR CONDITIONING INDIA | ₹5,112.8 Cr | -1.1% | -24.7% | 63.7% | Stock Analytics |
VOLTAS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
VOLTAS | -0.7% |
-9.7% |
105.6% |
SENSEX | -2.4% |
-4.2% |
19.5% |
You may also like the below Video Courses