VOLTAS
|
VOLTAS Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr |
Equity - Authorised | ₹110 Cr | ₹110 Cr | ₹110 Cr | ₹110 Cr | ₹110 Cr |
Equity - Issued | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr |
Equity Paid Up | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr | ₹33 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | - | - | - | - | - |
Total Reserves | ₹5,787 Cr | ₹5,419 Cr | ₹5,466 Cr | ₹4,960 Cr | ₹4,247 Cr |
Securities Premium | ₹4.77 Cr | ₹4.77 Cr | ₹4.77 Cr | ₹4.77 Cr | ₹6.28 Cr |
Capital Reserves | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr | ₹14 Cr |
Profit & Loss Account Balance | ₹3,227 Cr | ₹3,150 Cr | ₹3,161 Cr | ₹2,858 Cr | ₹2,481 Cr |
General Reserves | ₹1,478 Cr | ₹1,458 Cr | ₹1,438 Cr | ₹1,418 Cr | ₹1,398 Cr |
Other Reserves | ₹1,064 Cr | ₹792 Cr | ₹849 Cr | ₹665 Cr | ₹347 Cr |
Reserve excluding Revaluation Reserve | ₹5,787 Cr | ₹5,419 Cr | ₹5,466 Cr | ₹4,960 Cr | ₹4,247 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹5,821 Cr | ₹5,452 Cr | ₹5,500 Cr | ₹4,993 Cr | ₹4,280 Cr |
Minority Interest | ₹34 Cr | ₹42 Cr | ₹38 Cr | ₹36 Cr | ₹36 Cr |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | - | - | - |
Non Convertible Debentures | - | - | - | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | - | - | - | - | - |
Unsecured Loans | ₹228 Cr | ₹21 Cr | ₹13 Cr | ₹5.66 Cr | ₹5.41 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | ₹228 Cr | ₹21 Cr | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | ₹13 Cr | ₹5.66 Cr | ₹5.41 Cr |
Deferred Tax Assets / Liabilities | ₹18 Cr | ₹-30 Cr | ₹-32 Cr | ₹-56 Cr | ₹-71 Cr |
Deferred Tax Assets | ₹169 Cr | ₹170 Cr | ₹186 Cr | ₹174 Cr | ₹166 Cr |
Deferred Tax Liability | ₹187 Cr | ₹140 Cr | ₹154 Cr | ₹118 Cr | ₹94 Cr |
Other Long Term Liabilities | ₹40 Cr | ₹47 Cr | ₹25 Cr | ₹26 Cr | ₹31 Cr |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹98 Cr | ₹92 Cr | ₹103 Cr | ₹90 Cr | ₹87 Cr |
Total Non-Current Liabilities | ₹384 Cr | ₹130 Cr | ₹109 Cr | ₹66 Cr | ₹53 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹3,856 Cr | ₹3,013 Cr | ₹2,942 Cr | ₹2,465 Cr | ₹2,689 Cr |
Sundry Creditors | ₹3,856 Cr | ₹3,013 Cr | ₹2,942 Cr | ₹2,465 Cr | ₹2,689 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹1,182 Cr | ₹897 Cr | ₹547 Cr | ₹589 Cr | ₹689 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹634 Cr | ₹507 Cr | ₹345 Cr | ₹413 Cr | ₹549 Cr |
Interest Accrued But Not Due | ₹2.44 Cr | ₹2.10 Cr | ₹0.39 Cr | ₹0.24 Cr | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹546 Cr | ₹389 Cr | ₹201 Cr | ₹176 Cr | ₹141 Cr |
Short Term Borrowings | ₹452 Cr | ₹496 Cr | ₹348 Cr | ₹255 Cr | ₹212 Cr |
Secured ST Loans repayable on Demands | ₹452 Cr | ₹485 Cr | ₹343 Cr | ₹251 Cr | ₹209 Cr |
Working Capital Loans- Sec | ₹247 Cr | ₹245 Cr | ₹188 Cr | ₹138 Cr | ₹166 Cr |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | ₹10 Cr | - | - | - |
Other Unsecured Loans | ₹-247 Cr | ₹-245 Cr | ₹-183 Cr | ₹-134 Cr | ₹-163 Cr |
Short Term Provisions | ₹267 Cr | ₹214 Cr | ₹219 Cr | ₹196 Cr | ₹123 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹56 Cr | ₹48 Cr | ₹60 Cr | ₹76 Cr | ₹6.08 Cr |
Provision for post retirement benefits | ₹4.29 Cr | ₹4.03 Cr | ₹3.85 Cr | ₹3.83 Cr | ₹3.46 Cr |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹207 Cr | ₹162 Cr | ₹155 Cr | ₹116 Cr | ₹114 Cr |
Total Current Liabilities | ₹5,756 Cr | ₹4,620 Cr | ₹4,056 Cr | ₹3,504 Cr | ₹3,714 Cr |
Total Liabilities | ₹11,994 Cr | ₹10,243 Cr | ₹9,702 Cr | ₹8,600 Cr | ₹8,083 Cr |
ASSETS | |||||
Gross Block | ₹902 Cr | ₹840 Cr | ₹668 Cr | ₹660 Cr | ₹641 Cr |
Less: Accumulated Depreciation | ₹400 Cr | ₹365 Cr | ₹338 Cr | ₹328 Cr | ₹306 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹503 Cr | ₹475 Cr | ₹330 Cr | ₹332 Cr | ₹335 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹368 Cr | ₹98 Cr | ₹59 Cr | ₹8.81 Cr | ₹26 Cr |
Non Current Investments | ₹3,007 Cr | ₹2,801 Cr | ₹3,181 Cr | ₹2,797 Cr | ₹1,823 Cr |
Long Term Investment | ₹3,007 Cr | ₹2,801 Cr | ₹3,181 Cr | ₹2,797 Cr | ₹1,823 Cr |
Quoted | ₹1,043 Cr | ₹756 Cr | ₹776 Cr | ₹658 Cr | ₹390 Cr |
Unquoted | ₹1,965 Cr | ₹2,046 Cr | ₹2,406 Cr | ₹2,140 Cr | ₹1,434 Cr |
Long Term Loans & Advances | ₹129 Cr | ₹114 Cr | ₹121 Cr | ₹133 Cr | ₹202 Cr |
Other Non Current Assets | ₹218 Cr | ₹259 Cr | ₹78 Cr | ₹83 Cr | ₹73 Cr |
Total Non-Current Assets | ₹4,270 Cr | ₹3,797 Cr | ₹3,823 Cr | ₹3,410 Cr | ₹2,505 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹501 Cr | ₹307 Cr | ₹434 Cr | ₹249 Cr | ₹520 Cr |
Quoted | ₹105 Cr | ₹105 Cr | ₹103 Cr | ₹58 Cr | ₹11 Cr |
Unquoted | ₹397 Cr | ₹202 Cr | ₹331 Cr | ₹191 Cr | ₹510 Cr |
Inventories | ₹2,135 Cr | ₹1,592 Cr | ₹1,661 Cr | ₹1,280 Cr | ₹1,469 Cr |
Raw Materials | ₹718 Cr | ₹656 Cr | ₹405 Cr | ₹275 Cr | ₹168 Cr |
Work-in Progress | ₹14 Cr | ₹8.56 Cr | ₹7.43 Cr | ₹10 Cr | ₹6.53 Cr |
Finished Goods | ₹682 Cr | ₹491 Cr | ₹598 Cr | ₹364 Cr | ₹196 Cr |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹0.43 Cr | ₹0.42 Cr | ₹0.38 Cr | ₹0.36 Cr | ₹0.43 Cr |
Other Inventory | ₹721 Cr | ₹436 Cr | ₹651 Cr | ₹630 Cr | ₹1,098 Cr |
Sundry Debtors | ₹2,533 Cr | ₹2,192 Cr | ₹2,110 Cr | ₹1,801 Cr | ₹1,827 Cr |
Debtors more than Six months | ₹1,075 Cr | ₹1,101 Cr | ₹653 Cr | ₹557 Cr | - |
Debtors Others | ₹2,259 Cr | ₹1,652 Cr | ₹1,846 Cr | ₹1,587 Cr | ₹2,081 Cr |
Cash and Bank | ₹852 Cr | ₹708 Cr | ₹572 Cr | ₹459 Cr | ₹308 Cr |
Cash in hand | ₹0.98 Cr | ₹0.82 Cr | ₹0.73 Cr | ₹0.02 Cr | ₹0.10 Cr |
Balances at Bank | ₹842 Cr | ₹698 Cr | ₹556 Cr | ₹445 Cr | ₹307 Cr |
Other cash and bank balances | ₹8.90 Cr | ₹9.12 Cr | ₹15 Cr | ₹14 Cr | ₹1.51 Cr |
Other Current Assets | ₹248 Cr | ₹208 Cr | ₹112 Cr | ₹99 Cr | ₹153 Cr |
Interest accrued on Investments | ₹32 Cr | ₹14 Cr | ₹5.30 Cr | ₹11 Cr | ₹18 Cr |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | ₹37 Cr | ₹30 Cr | ₹35 Cr | ₹22 Cr | ₹42 Cr |
Other current_assets | ₹180 Cr | ₹164 Cr | ₹72 Cr | ₹66 Cr | ₹92 Cr |
Short Term Loans and Advances | ₹1,454 Cr | ₹1,439 Cr | ₹990 Cr | ₹1,302 Cr | ₹1,301 Cr |
Advances recoverable in cash or in kind | ₹1,075 Cr | ₹1,211 Cr | ₹955 Cr | ₹1,229 Cr | ₹1,063 Cr |
Advance income tax and TDS | - | - | - | - | - |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | ₹50 Cr | ₹185 Cr | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹329 Cr | ₹44 Cr | ₹35 Cr | ₹73 Cr | ₹238 Cr |
Total Current Assets | ₹7,725 Cr | ₹6,446 Cr | ₹5,879 Cr | ₹5,189 Cr | ₹5,578 Cr |
Net Current Assets (Including Current Investments) | ₹1,968 Cr | ₹1,827 Cr | ₹1,823 Cr | ₹1,685 Cr | ₹1,865 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹11,994 Cr | ₹10,243 Cr | ₹9,702 Cr | ₹8,600 Cr | ₹8,083 Cr |
Contingent Liabilities | ₹2,274 Cr | ₹1,635 Cr | ₹3,356 Cr | ₹3,500 Cr | ₹2,801 Cr |
Total Debt | ₹713 Cr | ₹616 Cr | ₹361 Cr | ₹261 Cr | ₹218 Cr |
Book Value | - | 164.81 | 166.25 | 150.95 | 129.39 |
Adjusted Book Value | 175.95 | 164.81 | 166.25 | 150.95 | 129.39 |
Compare Balance Sheet of peers of VOLTAS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
VOLTAS | ₹55,852.6 Cr | 1.5% | 2.3% | 109.9% | Stock Analytics | |
BLUE STAR | ₹38,587.7 Cr | 1.5% | 0.5% | 86.7% | Stock Analytics | |
AMBER ENTERPRISES INDIA | ₹20,355.3 Cr | -7% | -0.4% | 98.8% | Stock Analytics | |
JOHNSON CONTROLS HITACHI AIR CONDITIONING INDIA | ₹5,331.3 Cr | 5.7% | -2.5% | 65.8% | Stock Analytics |
VOLTAS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
VOLTAS | 1.5% |
2.3% |
109.9% |
SENSEX | 1.1% |
1.1% |
22.2% |
You may also like the below Video Courses