Home > Income Statement > VISHWARAJ SUGAR INDUSTRIES

VISHWARAJ SUGAR INDUSTRIES
Income Statement

COMMUNITY POLL
for VISHWARAJ SUGAR INDUSTRIES
Please provide your vote to see the results

VISHWARAJ SUGAR INDUSTRIES Last 5 Year Income Statement History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹550 Cr₹616 Cr₹469 Cr₹426 Cr₹377 Cr
     Sales ₹550 Cr₹615 Cr₹466 Cr₹410 Cr₹361 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -₹1.37 Cr₹2.81 Cr₹16 Cr₹15 Cr
Less: Excise Duty ----₹6.40 Cr
Net Sales ₹550 Cr₹616 Cr₹469 Cr₹426 Cr₹370 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-11 Cr₹68 Cr₹-39 Cr₹49 Cr₹41 Cr
Raw Material Consumed ₹391 Cr₹374 Cr₹337 Cr₹259 Cr₹232 Cr
     Opening Raw Materials ₹118 Cr₹113 Cr₹73 Cr₹29 Cr₹24 Cr
     Purchases Raw Materials ₹353 Cr₹379 Cr₹377 Cr₹302 Cr₹237 Cr
     Closing Raw Materials ₹80 Cr₹118 Cr₹113 Cr₹73 Cr₹29 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹14 Cr₹16 Cr₹12 Cr₹4.51 Cr₹4.77 Cr
     Electricity & Power ₹14 Cr₹16 Cr₹12 Cr₹4.51 Cr₹4.77 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹21 Cr₹20 Cr₹18 Cr₹14 Cr₹11 Cr
     Salaries, Wages & Bonus ₹17 Cr₹17 Cr₹16 Cr₹12 Cr₹9.04 Cr
     Contributions to EPF & Pension Funds ₹1.31 Cr₹1.24 Cr₹1.28 Cr₹1.04 Cr₹0.96 Cr
     Workmen and Staff Welfare Expenses ₹2.22 Cr₹2.50 Cr₹1.51 Cr₹1.22 Cr₹1.43 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹50 Cr₹51 Cr₹41 Cr₹27 Cr₹22 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹18 Cr₹16 Cr₹14 Cr₹5.88 Cr₹4.45 Cr
     Repairs and Maintenance ₹17 Cr₹17 Cr₹9.37 Cr₹9.29 Cr₹8.54 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹16 Cr₹18 Cr₹17 Cr₹12 Cr₹9.08 Cr
General and Administration Expenses ₹7.01 Cr₹6.02 Cr₹4.95 Cr₹4.08 Cr₹5.40 Cr
     Rent , Rates & Taxes ₹0.09 Cr₹0.08 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr
     Insurance ₹1.97 Cr₹1.42 Cr₹1.34 Cr₹1.27 Cr₹1.24 Cr
     Printing and stationery ₹0.09 Cr₹0.07 Cr₹0.08 Cr₹0.08 Cr₹0.08 Cr
     Professional and legal fees ₹4.40 Cr₹4.03 Cr₹2.97 Cr₹2.40 Cr₹2.32 Cr
     Traveling and conveyance ₹0.31 Cr₹0.27 Cr₹0.34 Cr₹0.12 Cr₹0.39 Cr
     Other Administration ₹0.15 Cr₹0.15 Cr₹0.14 Cr₹0.14 Cr₹1.28 Cr
Selling and Distribution Expenses ₹5.68 Cr₹8.18 Cr₹4.24 Cr₹3.57 Cr₹10 Cr
     Advertisement & Sales Promotion ₹1.81 Cr₹2.43 Cr₹2.78 Cr₹2.16 Cr₹1.44 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹0.16 Cr₹0.10 Cr₹0.15 Cr₹0.05 Cr₹0.13 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹3.71 Cr₹5.64 Cr₹1.31 Cr₹1.36 Cr₹8.78 Cr
Miscellaneous Expenses ₹5.48 Cr₹6.05 Cr₹2.06 Cr₹3.86 Cr₹4.43 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹1.78 Cr₹2.49 Cr-₹2.56 Cr₹3.30 Cr
     Losson disposal of fixed assets(net) ₹0.76 Cr--₹0.17 Cr-
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.94 Cr₹3.56 Cr₹2.06 Cr₹1.13 Cr₹1.13 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹484 Cr₹550 Cr₹381 Cr₹364 Cr₹332 Cr
Operating Profit (Excl OI) ₹66 Cr₹66 Cr₹88 Cr₹62 Cr₹38 Cr
Other Income ₹2.50 Cr₹2.87 Cr₹6.78 Cr₹0.61 Cr₹1.48 Cr
     Interest Received -----
     Dividend Received ₹0.07 Cr₹0.08 Cr₹0.14 Cr-₹0.05 Cr
     Profit on sale of Fixed Assets ----₹0.07 Cr
     Profits on sale of Investments -----
     Provision Written Back --₹5.26 Cr--
     Foreign Exchange Gains -----
     Others ₹2.44 Cr₹2.79 Cr₹1.39 Cr₹0.61 Cr₹1.37 Cr
Operating Profit ₹69 Cr₹69 Cr₹95 Cr₹63 Cr₹40 Cr
Interest ₹30 Cr₹28 Cr₹32 Cr₹36 Cr₹42 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹29 Cr₹26 Cr₹31 Cr₹34 Cr₹40 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.32 Cr₹1.51 Cr₹1.31 Cr₹1.16 Cr₹1.44 Cr
     Other Interest -----
PBDT ₹38 Cr₹42 Cr₹63 Cr₹27 Cr₹-1.97 Cr
Depreciation ₹16 Cr₹16 Cr₹16 Cr₹15 Cr₹15 Cr
Profit Before Taxation & Exceptional Items ₹22 Cr₹26 Cr₹47 Cr₹12 Cr₹-17 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹22 Cr₹26 Cr₹47 Cr₹12 Cr₹-17 Cr
Provision for Tax ₹7.79 Cr₹49 Cr₹-13 Cr₹3.94 Cr₹-8.66 Cr
     Current Income Tax ₹6.30 Cr₹3.77 Cr₹3.47 Cr₹2.11 Cr-
     Deferred Tax ₹1.49 Cr₹49 Cr₹-14 Cr₹1.82 Cr₹-8.66 Cr
     Other taxes -₹-3.47 Cr₹-2.11 Cr--
Profit After Tax ₹14 Cr₹-23 Cr₹60 Cr₹8.29 Cr₹-7.88 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹187 Cr₹214 Cr₹158 Cr₹154 Cr₹161 Cr
Appropriations ₹202 Cr₹191 Cr₹218 Cr₹162 Cr₹154 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹1.88 Cr₹3.76 Cr₹3.76 Cr₹3.76 Cr-
Equity Dividend % --₹10.00₹10.00-
Earnings Per Share ₹0.77₹-1.25₹3.20₹2.21₹-2.10
Adjusted EPS ₹0.77₹-1.25₹3.20₹0.44₹-0.42

Compare Income Statement of peers of VISHWARAJ SUGAR INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VISHWARAJ SUGAR INDUSTRIES ₹321.9 Cr -0.6% -7% -10.6% Stock Analytics
EID PARRY (INDIA) ₹15,556.6 Cr -4.6% 1.1% 59.4% Stock Analytics
BALRAMPUR CHINI MILLS ₹10,459.5 Cr -1.2% -7.6% 33.9% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹9,828.5 Cr -1.6% 14.7% 49.2% Stock Analytics
SHREE RENUKA SUGARS ₹8,305.4 Cr -2.7% -7.4% -15.2% Stock Analytics
BAJAJ HINDUSTHAN SUGAR ₹3,818.0 Cr -3.9% -9.7% 11.2% Stock Analytics


VISHWARAJ SUGAR INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VISHWARAJ SUGAR INDUSTRIES

-0.6%

-7%

-10.6%

SENSEX

0.3%

-2.5%

10%


You may also like the below Video Courses