Home > Balance Sheet > VISHWARAJ SUGAR INDUSTRIES

VISHWARAJ SUGAR INDUSTRIES
Balance Sheet

COMMUNITY POLL
for VISHWARAJ SUGAR INDUSTRIES
Please provide your vote to see the results

VISHWARAJ SUGAR INDUSTRIES Last 5 Year Balance Sheet History

[Standalone]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹38 Cr₹38 Cr₹38 Cr₹38 Cr₹38 Cr
    Equity - Authorised ₹60 Cr₹60 Cr₹60 Cr₹60 Cr₹60 Cr
    Equity - Issued ₹38 Cr₹38 Cr₹38 Cr₹38 Cr₹38 Cr
    Equity Paid Up ₹38 Cr₹38 Cr₹38 Cr₹38 Cr₹38 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹231 Cr₹218 Cr₹245 Cr₹188 Cr₹184 Cr
    Securities Premium -----
    Capital Reserves ₹30 Cr₹30 Cr₹30 Cr₹30 Cr₹30 Cr
    Profit & Loss Account Balance ₹200 Cr₹187 Cr₹214 Cr₹158 Cr₹154 Cr
    General Reserves -----
    Other Reserves ₹1.21 Cr₹1.14 Cr₹0.93 Cr₹0.75 Cr₹1.11 Cr
Reserve excluding Revaluation Reserve ₹231 Cr₹218 Cr₹245 Cr₹188 Cr₹184 Cr
Revaluation reserve -----
Shareholder's Funds ₹268 Cr₹256 Cr₹283 Cr₹226 Cr₹222 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹75 Cr₹82 Cr₹90 Cr₹102 Cr₹93 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹74 Cr₹82 Cr₹89 Cr₹102 Cr₹93 Cr
    Term Loans - Institutions -----
    Other Secured ₹0.75 Cr₹0.68 Cr₹0.35 Cr₹0.06 Cr₹0.10 Cr
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹37 Cr₹35 Cr₹-14 Cr₹0.81 Cr₹-1.01 Cr
    Deferred Tax Assets ₹0.56 Cr₹5.30 Cr₹14 Cr-₹1.01 Cr
    Deferred Tax Liability ₹37 Cr₹40 Cr-₹0.81 Cr-
Other Long Term Liabilities -----
Long Term Trade Payables -----
Long Term Provisions ₹3.32 Cr₹3.00 Cr₹2.89 Cr₹2.74 Cr₹1.97 Cr
Total Non-Current Liabilities ₹115 Cr₹121 Cr₹79 Cr₹106 Cr₹94 Cr
Current Liabilities -----
Trade Payables ₹98 Cr₹61 Cr₹94 Cr₹67 Cr₹62 Cr
    Sundry Creditors ₹98 Cr₹61 Cr₹94 Cr₹67 Cr₹62 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹36 Cr₹28 Cr₹51 Cr₹61 Cr₹54 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers -----
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹36 Cr₹28 Cr₹51 Cr₹61 Cr₹54 Cr
Short Term Borrowings ₹272 Cr₹255 Cr₹242 Cr₹247 Cr₹239 Cr
    Secured ST Loans repayable on Demands ₹272 Cr₹255 Cr₹242 Cr₹247 Cr₹239 Cr
    Working Capital Loans- Sec ₹272 Cr₹255 Cr₹242 Cr₹247 Cr₹239 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-272 Cr₹-255 Cr₹-242 Cr₹-247 Cr₹-239 Cr
Short Term Provisions ₹10 Cr₹5.86 Cr₹7.40 Cr₹6.02 Cr₹0.11 Cr
    Proposed Equity Dividend ₹3.76 Cr₹1.88 Cr₹3.76 Cr₹3.76 Cr-
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹6.30 Cr₹3.77 Cr₹3.47 Cr₹2.11 Cr-
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹0.20 Cr₹0.21 Cr₹0.17 Cr₹0.15 Cr₹0.11 Cr
Total Current Liabilities ₹416 Cr₹350 Cr₹394 Cr₹380 Cr₹356 Cr
Total Liabilities ₹799 Cr₹726 Cr₹756 Cr₹712 Cr₹671 Cr
ASSETS
Gross Block ₹397 Cr₹394 Cr₹380 Cr₹347 Cr₹339 Cr
Less: Accumulated Depreciation ₹110 Cr₹96 Cr₹80 Cr₹65 Cr₹50 Cr
Less: Impairment of Assets -----
Net Block ₹287 Cr₹298 Cr₹300 Cr₹282 Cr₹288 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹124 Cr₹4.02 Cr---
Non Current Investments ₹1.31 Cr₹1.31 Cr₹1.31 Cr₹1.31 Cr₹1.31 Cr
Long Term Investment ₹1.31 Cr₹1.31 Cr₹1.31 Cr₹1.31 Cr₹1.31 Cr
    Quoted -----
    Unquoted ₹1.31 Cr₹1.31 Cr₹1.31 Cr₹1.31 Cr₹1.31 Cr
Long Term Loans & Advances ₹3.72 Cr₹4.46 Cr₹5.10 Cr₹3.85 Cr₹5.04 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹416 Cr₹308 Cr₹306 Cr₹287 Cr₹295 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹277 Cr₹303 Cr₹367 Cr₹286 Cr₹290 Cr
    Raw Materials ₹80 Cr₹118 Cr₹113 Cr₹73 Cr₹29 Cr
    Work-in Progress -----
    Finished Goods ₹186 Cr₹176 Cr₹244 Cr₹205 Cr₹253 Cr
    Packing Materials -----
    Stores  and Spare ₹10 Cr₹9.68 Cr₹10 Cr₹8.53 Cr₹7.71 Cr
    Other Inventory -----
Sundry Debtors ₹41 Cr₹43 Cr₹32 Cr₹30 Cr₹25 Cr
    Debtors more than Six months ₹23 Cr₹25 Cr₹10 Cr₹32 Cr₹35 Cr
    Debtors Others ₹29 Cr₹28 Cr₹29 Cr₹10 Cr-
Cash and Bank ₹1.19 Cr₹2.59 Cr₹13 Cr₹49 Cr₹7.70 Cr
    Cash in hand ₹0.07 Cr₹0.07 Cr₹0.09 Cr₹0.20 Cr₹0.21 Cr
    Balances at Bank ₹1.13 Cr₹2.52 Cr₹13 Cr₹49 Cr₹7.49 Cr
    Other cash and bank balances -----
Other Current Assets ₹52 Cr₹63 Cr₹30 Cr₹56 Cr₹52 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses -----
    Other current_assets ₹52 Cr₹63 Cr₹30 Cr₹56 Cr₹52 Cr
Short Term Loans and Advances ₹13 Cr₹6.55 Cr₹7.93 Cr₹3.76 Cr₹0.95 Cr
    Advances recoverable in cash or in kind -----
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹13 Cr₹6.55 Cr₹7.93 Cr₹3.76 Cr₹0.95 Cr
Total Current Assets ₹383 Cr₹418 Cr₹450 Cr₹425 Cr₹376 Cr
Net Current Assets (Including Current Investments) ₹-33 Cr₹68 Cr₹56 Cr₹45 Cr₹21 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹799 Cr₹726 Cr₹756 Cr₹712 Cr₹671 Cr
Contingent Liabilities ₹18 Cr₹14 Cr₹18 Cr₹17 Cr₹14 Cr
Total Debt ₹366 Cr₹356 Cr₹370 Cr₹376 Cr₹347 Cr
Book Value 14.2913.6115.0560.1859.07
Adjusted Book Value 14.2913.6115.0512.0411.81

Compare Balance Sheet of peers of VISHWARAJ SUGAR INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VISHWARAJ SUGAR INDUSTRIES ₹326.0 Cr -4.3% 0.7% -9.8% Stock Analytics
EID PARRY (INDIA) ₹17,110.5 Cr 4.6% 16.8% 76.3% Stock Analytics
BALRAMPUR CHINI MILLS ₹10,843.2 Cr -8.8% 5.6% 42.8% Stock Analytics
TRIVENI ENGINEERING & INDUSTRIES ₹9,932.5 Cr -0.2% 25.8% 34.9% Stock Analytics
SHREE RENUKA SUGARS ₹8,477.8 Cr -5.3% 3.8% -16.3% Stock Analytics
BAJAJ HINDUSTHAN SUGAR ₹3,977.7 Cr -5.8% 3.5% 9.3% Stock Analytics


VISHWARAJ SUGAR INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VISHWARAJ SUGAR INDUSTRIES

-4.3%

0.7%

-9.8%

SENSEX

-5%

0.6%

9.2%


You may also like the below Video Courses