Home > Income Statement > VIP INDUSTRIES

VIP INDUSTRIES
Income Statement

COMMUNITY POLL
for VIP INDUSTRIES
Please provide your vote to see the results

VIP INDUSTRIES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹2,592 Cr₹2,283 Cr₹1,430 Cr₹719 Cr₹1,889 Cr
     Sales ₹2,585 Cr₹2,279 Cr₹1,427 Cr₹718 Cr₹1,886 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹7.14 Cr₹3.62 Cr₹2.59 Cr₹1.37 Cr₹2.29 Cr
Less: Excise Duty -----
Net Sales ₹2,245 Cr₹2,082 Cr₹1,290 Cr₹619 Cr₹1,714 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-245 Cr₹-53 Cr₹-136 Cr₹153 Cr₹64 Cr
Raw Material Consumed ₹1,272 Cr₹1,038 Cr₹756 Cr₹200 Cr₹720 Cr
     Opening Raw Materials ₹189 Cr₹164 Cr₹98 Cr₹84 Cr₹73 Cr
     Purchases Raw Materials ₹877 Cr₹757 Cr₹617 Cr₹167 Cr₹348 Cr
     Closing Raw Materials ₹270 Cr₹197 Cr₹171 Cr₹98 Cr₹82 Cr
     Other Direct Purchases / Brought in cost ₹476 Cr₹316 Cr₹214 Cr₹46 Cr₹382 Cr
     Other raw material cost -----
Power & Fuel Cost ₹26 Cr₹22 Cr₹17 Cr₹9.96 Cr₹21 Cr
     Electricity & Power ₹26 Cr₹22 Cr₹17 Cr₹9.96 Cr₹21 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹270 Cr₹236 Cr₹189 Cr₹138 Cr₹210 Cr
     Salaries, Wages & Bonus ₹238 Cr₹209 Cr₹164 Cr₹119 Cr₹187 Cr
     Contributions to EPF & Pension Funds ₹9.16 Cr₹8.38 Cr₹7.02 Cr₹7.00 Cr₹9.96 Cr
     Workmen and Staff Welfare Expenses ₹12 Cr₹8.57 Cr₹5.97 Cr₹4.98 Cr₹8.65 Cr
     Other Employees Cost ₹11 Cr₹9.44 Cr₹12 Cr₹6.43 Cr₹5.33 Cr
Other Manufacturing Expenses ₹105 Cr₹88 Cr₹68 Cr₹34 Cr₹60 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹37 Cr₹30 Cr₹23 Cr₹8.50 Cr₹24 Cr
     Repairs and Maintenance ₹21 Cr₹15 Cr₹12 Cr₹11 Cr₹12 Cr
     Packing Material Consumed ₹36 Cr₹33 Cr₹24 Cr₹13 Cr₹21 Cr
     Other Mfg Exp ₹11 Cr₹9.47 Cr₹8.28 Cr₹2.31 Cr₹3.87 Cr
General and Administration Expenses ₹173 Cr₹115 Cr₹70 Cr₹53 Cr₹108 Cr
     Rent , Rates & Taxes ₹22 Cr₹12 Cr₹5.11 Cr₹8.54 Cr₹8.46 Cr
     Insurance ₹4.37 Cr₹8.32 Cr₹6.00 Cr₹4.80 Cr₹5.32 Cr
     Printing and stationery -----
     Professional and legal fees ₹38 Cr₹8.88 Cr₹5.64 Cr₹4.76 Cr₹5.52 Cr
     Traveling and conveyance ₹22 Cr₹19 Cr₹8.40 Cr₹4.14 Cr₹22 Cr
     Other Administration ₹87 Cr₹67 Cr₹45 Cr₹31 Cr₹67 Cr
Selling and Distribution Expenses ₹394 Cr₹260 Cr₹140 Cr₹67 Cr₹193 Cr
     Advertisement & Sales Promotion ₹185 Cr₹113 Cr₹36 Cr₹21 Cr₹92 Cr
     Sales Commissions & Incentives ₹0.08 Cr₹4.87 Cr₹0.22 Cr₹0.17 Cr₹0.46 Cr
     Freight and Forwarding ₹209 Cr₹142 Cr₹105 Cr₹46 Cr₹101 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹52 Cr₹60 Cr₹39 Cr₹28 Cr₹41 Cr
     Bad debts /advances written off ₹0.28 Cr-₹0.02 Cr₹0.04 Cr₹0.54 Cr
     Provision for doubtful debts ₹3.99 Cr₹23 Cr₹16 Cr₹11 Cr₹8.76 Cr
     Losson disposal of fixed assets(net) ₹0.13 Cr₹0.38 Cr₹0.61 Cr₹1.13 Cr₹0.04 Cr
     Losson foreign exchange fluctuations ₹5.54 Cr₹12 Cr₹2.51 Cr-₹6.62 Cr
     Losson sale of non-trade current investments ---₹0.09 Cr-
     Other Miscellaneous Expenses ₹42 Cr₹25 Cr₹19 Cr₹16 Cr₹25 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,048 Cr₹1,766 Cr₹1,143 Cr₹683 Cr₹1,418 Cr
Operating Profit (Excl OI) ₹197 Cr₹317 Cr₹146 Cr₹-64 Cr₹296 Cr
Other Income ₹12 Cr₹17 Cr₹36 Cr₹49 Cr₹13 Cr
     Interest Received ₹2.86 Cr₹4.14 Cr₹7.22 Cr₹13 Cr₹3.15 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.46 Cr₹0.27 Cr₹0.02 Cr₹7.87 Cr₹0.24 Cr
     Profits on sale of Investments ₹1.64 Cr₹2.35 Cr₹1.50 Cr₹2.43 Cr₹0.64 Cr
     Provision Written Back ₹0.28 Cr₹2.35 Cr₹7.66 Cr₹3.08 Cr₹3.56 Cr
     Foreign Exchange Gains ---₹0.17 Cr-
     Others ₹6.79 Cr₹7.97 Cr₹20 Cr₹22 Cr₹5.45 Cr
Operating Profit ₹209 Cr₹334 Cr₹182 Cr₹-16 Cr₹309 Cr
Interest ₹59 Cr₹31 Cr₹26 Cr₹31 Cr₹25 Cr
     InterestonDebenture / Bonds -₹1.48 Cr₹6.86 Cr₹7.38 Cr-
     Interest on Term Loan ----₹2.51 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹13 Cr₹5.93 Cr₹3.35 Cr₹2.12 Cr₹2.37 Cr
     Other Interest ₹46 Cr₹24 Cr₹16 Cr₹21 Cr₹20 Cr
PBDT ₹150 Cr₹302 Cr₹156 Cr₹-47 Cr₹284 Cr
Depreciation ₹99 Cr₹74 Cr₹70 Cr₹78 Cr₹87 Cr
Profit Before Taxation & Exceptional Items ₹51 Cr₹229 Cr₹86 Cr₹-125 Cr₹197 Cr
Exceptional Income / Expenses ₹26 Cr₹-32 Cr--₹-49 Cr
Profit Before Tax ₹77 Cr₹197 Cr₹86 Cr₹-125 Cr₹148 Cr
Provision for Tax ₹22 Cr₹44 Cr₹19 Cr₹-27 Cr₹37 Cr
     Current Income Tax ₹18 Cr₹53 Cr₹6.96 Cr₹0.43 Cr₹38 Cr
     Deferred Tax ₹3.85 Cr₹-9.17 Cr₹12 Cr₹-27 Cr₹-1.73 Cr
     Other taxes -₹0.08 Cr₹-0.09 Cr₹-0.17 Cr-
Profit After Tax ₹54 Cr₹152 Cr₹67 Cr₹-97 Cr₹112 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹54 Cr₹152 Cr₹67 Cr₹-97 Cr₹112 Cr
Adjustments to PAT -----
Profit Balance B/F ₹357 Cr₹268 Cr₹236 Cr₹329 Cr₹308 Cr
Appropriations ₹411 Cr₹421 Cr₹303 Cr₹232 Cr₹420 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-2.14 Cr₹0.08 Cr₹-1.03 Cr₹-3.77 Cr₹45 Cr
Equity Dividend % ₹100.00₹225.00₹125.00-₹160.00
Earnings Per Share ₹3.83₹10.75₹4.73₹-6.90₹7.91
Adjusted EPS ₹3.83₹10.75₹4.73₹-6.90₹7.91

Compare Income Statement of peers of VIP INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VIP INDUSTRIES ₹6,864.3 Cr 3.1% -3.3% -22.9% Stock Analytics
HINDUSTAN UNILEVER ₹550,815.0 Cr 0.2% -6% -9.4% Stock Analytics
GODREJ CONSUMER PRODUCTS ₹108,700.0 Cr -0.2% -15.2% -0.2% Stock Analytics
DABUR INDIA ₹89,679.1 Cr 1.1% -3.8% -4.5% Stock Analytics
COLGATEPALMOLIVE (INDIA) ₹75,461.0 Cr -0.9% -9.7% 13% Stock Analytics
PROCTER & GAMBLE HYGIENE AND HEALTH CARE ₹48,904.9 Cr -3.6% -8.4% -13.4% Stock Analytics


VIP INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VIP INDUSTRIES

3.1%

-3.3%

-22.9%

SENSEX

0.3%

-2.5%

10%


You may also like the below Video Courses