Home > Balance Sheet > VIP INDUSTRIES

VIP INDUSTRIES
Balance Sheet

VIP INDUSTRIES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
COMMUNITY POLL
for VIP INDUSTRIES
Please provide your vote to see the results

VIP INDUSTRIES Last 5 Year Balance Sheet History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
EQUITY AND LIABILITIES
Share Capital ₹28 Cr₹28 Cr₹28 Cr₹28 Cr₹28 Cr
    Equity - Authorised ₹49 Cr₹49 Cr₹49 Cr₹49 Cr₹49 Cr
    Equity - Issued ₹28 Cr₹28 Cr₹28 Cr₹28 Cr₹28 Cr
    Equity Paid Up ₹28 Cr₹28 Cr₹28 Cr₹28 Cr₹28 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹2.00₹2.00₹2.00₹2.00₹2.00
Share Warrants & Outstandings ₹12 Cr₹13 Cr₹10 Cr₹4.86 Cr₹2.93 Cr
Total Reserves ₹637 Cr₹601 Cr₹521 Cr₹484 Cr₹579 Cr
    Securities Premium ₹49 Cr₹41 Cr₹37 Cr₹34 Cr₹34 Cr
    Capital Reserves ₹0.15 Cr₹0.15 Cr₹0.15 Cr₹0.15 Cr₹0.15 Cr
    Profit & Loss Account Balance ₹385 Cr₹357 Cr₹268 Cr₹236 Cr₹329 Cr
    General Reserves ₹209 Cr₹209 Cr₹209 Cr₹209 Cr₹209 Cr
    Other Reserves ₹-6.23 Cr₹-6.21 Cr₹6.86 Cr₹5.25 Cr₹7.01 Cr
Reserve excluding Revaluation Reserve ₹637 Cr₹601 Cr₹521 Cr₹484 Cr₹579 Cr
Revaluation reserve -----
Shareholder's Funds ₹678 Cr₹642 Cr₹560 Cr₹517 Cr₹610 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans -----
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-25 Cr₹-29 Cr₹-20 Cr₹-33 Cr₹-6.74 Cr
    Deferred Tax Assets ₹34 Cr₹32 Cr₹20 Cr₹35 Cr₹8.89 Cr
    Deferred Tax Liability ₹8.69 Cr₹2.25 Cr₹-0.02 Cr₹2.39 Cr₹2.15 Cr
Other Long Term Liabilities ₹283 Cr₹131 Cr₹139 Cr₹163 Cr₹183 Cr
Long Term Trade Payables -----
Long Term Provisions ₹366 Cr₹350 Cr₹305 Cr₹299 Cr₹12 Cr
Total Non-Current Liabilities ₹623 Cr₹452 Cr₹424 Cr₹429 Cr₹189 Cr
Current Liabilities -----
Trade Payables ₹407 Cr₹302 Cr₹282 Cr₹154 Cr₹291 Cr
    Sundry Creditors ₹407 Cr₹302 Cr₹282 Cr₹154 Cr₹289 Cr
    Acceptances ----₹2.54 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹135 Cr₹127 Cr₹99 Cr₹85 Cr₹102 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹10 Cr₹8.88 Cr₹11 Cr₹8.04 Cr₹9.69 Cr
    Interest Accrued But Not Due --₹2.06 Cr₹7.38 Cr-
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹125 Cr₹118 Cr₹87 Cr₹69 Cr₹93 Cr
Short Term Borrowings ₹533 Cr₹181 Cr₹123 Cr₹154 Cr₹32 Cr
    Secured ST Loans repayable on Demands ₹340 Cr₹181 Cr₹123 Cr₹154 Cr₹12 Cr
    Working Capital Loans- Sec ₹340 Cr₹181 Cr₹73 Cr₹5.22 Cr₹12 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-147 Cr₹-181 Cr₹-73 Cr₹-5.22 Cr₹7.81 Cr
Short Term Provisions ₹25 Cr₹23 Cr₹14 Cr₹9.47 Cr₹12 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹12 Cr₹12 Cr₹2.23 Cr₹0.66 Cr₹1.17 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹14 Cr₹11 Cr₹12 Cr₹8.81 Cr₹11 Cr
Total Current Liabilities ₹1,100 Cr₹633 Cr₹518 Cr₹402 Cr₹438 Cr
Total Liabilities ₹2,400 Cr₹1,726 Cr₹1,502 Cr₹1,348 Cr₹1,237 Cr
ASSETS
Gross Block ₹825 Cr₹526 Cr₹519 Cr₹480 Cr₹501 Cr
Less: Accumulated Depreciation ₹296 Cr₹219 Cr₹256 Cr₹194 Cr₹132 Cr
Less: Impairment of Assets ---₹0.19 Cr-
Net Block ₹529 Cr₹307 Cr₹263 Cr₹286 Cr₹368 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹13 Cr₹15 Cr₹7.13 Cr₹1.98 Cr₹2.70 Cr
Non Current Investments ₹1.84 Cr₹1.01 Cr₹1.03 Cr₹0.94 Cr₹0.42 Cr
Long Term Investment ₹1.84 Cr₹1.01 Cr₹1.03 Cr₹0.94 Cr₹0.42 Cr
    Quoted ₹1.84 Cr₹1.01 Cr₹1.03 Cr₹0.94 Cr₹0.42 Cr
    Unquoted -----
Long Term Loans & Advances ₹410 Cr₹381 Cr₹327 Cr₹318 Cr₹34 Cr
Other Non Current Assets ₹0.54 Cr₹0.92 Cr₹0.35 Cr₹0.43 Cr₹0.52 Cr
Total Non-Current Assets ₹958 Cr₹708 Cr₹601 Cr₹610 Cr₹408 Cr
Current Assets Loans & Advances -----
Currents Investments ₹1.06 Cr₹22 Cr₹41 Cr₹140 Cr₹40 Cr
    Quoted ₹1.06 Cr₹22 Cr₹41 Cr₹140 Cr₹40 Cr
    Unquoted -----
Inventories ₹916 Cr₹587 Cr₹518 Cr₹302 Cr₹448 Cr
    Raw Materials ₹270 Cr₹191 Cr₹173 Cr₹97 Cr₹85 Cr
    Work-in Progress ₹52 Cr₹35 Cr₹35 Cr₹26 Cr₹25 Cr
    Finished Goods ₹342 Cr₹221 Cr₹202 Cr₹69 Cr₹106 Cr
    Packing Materials ₹9.15 Cr₹7.67 Cr₹6.77 Cr₹3.36 Cr₹6.99 Cr
    Stores  and Spare ₹8.34 Cr₹5.63 Cr₹5.10 Cr₹3.91 Cr₹4.26 Cr
    Other Inventory ₹233 Cr₹127 Cr₹96 Cr₹103 Cr₹220 Cr
Sundry Debtors ₹328 Cr₹255 Cr₹219 Cr₹148 Cr₹267 Cr
    Debtors more than Six months ₹73 Cr₹68 Cr₹41 Cr₹37 Cr-
    Debtors Others ₹317 Cr₹247 Cr₹213 Cr₹129 Cr₹277 Cr
Cash and Bank ₹46 Cr₹36 Cr₹21 Cr₹91 Cr₹11 Cr
    Cash in hand ₹0.45 Cr₹0.36 Cr₹0.37 Cr₹0.32 Cr₹0.27 Cr
    Balances at Bank ₹46 Cr₹36 Cr₹20 Cr₹90 Cr₹10 Cr
    Other cash and bank balances -----
Other Current Assets ₹27 Cr₹23 Cr₹24 Cr₹22 Cr₹16 Cr
    Interest accrued on Investments ₹0.19 Cr₹0.09 Cr₹0.27 Cr₹6.77 Cr₹0.14 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹9.62 Cr₹11 Cr₹10 Cr₹6.80 Cr₹10 Cr
    Other current_assets ₹17 Cr₹12 Cr₹13 Cr₹8.33 Cr₹5.75 Cr
Short Term Loans and Advances ₹124 Cr₹94 Cr₹80 Cr₹36 Cr₹45 Cr
    Advances recoverable in cash or in kind ₹26 Cr₹20 Cr₹27 Cr₹9.96 Cr₹3.22 Cr
    Advance income tax and TDS ₹10.00 Cr₹6.87 Cr₹1.28 Cr₹0.13 Cr-
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹89 Cr₹67 Cr₹51 Cr₹26 Cr₹42 Cr
Total Current Assets ₹1,442 Cr₹1,019 Cr₹902 Cr₹738 Cr₹828 Cr
Net Current Assets (Including Current Investments) ₹343 Cr₹386 Cr₹383 Cr₹336 Cr₹391 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,400 Cr₹1,726 Cr₹1,502 Cr₹1,348 Cr₹1,237 Cr
Contingent Liabilities ₹413 Cr₹384 Cr₹353 Cr₹322 Cr₹248 Cr
Total Debt ₹533 Cr₹181 Cr₹123 Cr₹154 Cr₹32 Cr
Book Value 46.8844.4138.8536.2642.97
Adjusted Book Value 46.8844.4138.8536.2642.97

Compare Balance Sheet of peers of VIP INDUSTRIES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VIP INDUSTRIES ₹4,246.5 Cr -0.4% -24% -42.5% Stock Analytics
HINDUSTAN UNILEVER ₹528,129.0 Cr 4.3% -5.3% -8.1% Stock Analytics
GODREJ CONSUMER PRODUCTS ₹106,782.0 Cr 5.5% -6.7% -16.1% Stock Analytics
DABUR INDIA ₹87,419.6 Cr 2.1% -6.3% -7.3% Stock Analytics
COLGATEPALMOLIVE (INDIA) ₹66,334.6 Cr 2.2% -8.6% -2.8% Stock Analytics
PROCTER & GAMBLE HYGIENE AND HEALTH CARE ₹43,520.9 Cr -0.2% -7% -14.8% Stock Analytics


VIP INDUSTRIES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VIP INDUSTRIES

-0.4%

-24%

-42.5%

SENSEX

1.4%

-5.3%

0.3%


You may also like the below Video Courses