Home > Income Statement > VINTAGE COFFEE & BEVERAGES

VINTAGE COFFEE & BEVERAGES
Income Statement

VINTAGE COFFEE & BEVERAGES is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for VINTAGE COFFEE & BEVERAGES
Please provide your vote to see the results

VINTAGE COFFEE & BEVERAGES Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹63 Cr₹37 Cr₹37 Cr
     Sales ₹63 Cr₹37 Cr₹37 Cr
     Job Work/ Contract Receipts ---
     Processing Charges / Service Income ---
     Revenue from property development ---
     Other Operational Income ---
Less: Excise Duty ---
Net Sales ₹63 Cr₹37 Cr₹37 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-0.09 Cr₹8.54 Cr₹8.54 Cr
Raw Material Consumed ₹33 Cr₹15 Cr₹15 Cr
     Opening Raw Materials ₹21 Cr₹15 Cr₹15 Cr
     Purchases Raw Materials ₹35 Cr₹20 Cr₹20 Cr
     Closing Raw Materials ₹23 Cr₹21 Cr₹21 Cr
     Other Direct Purchases / Brought in cost ---
     Other raw material cost ---
Power & Fuel Cost ₹2.85 Cr₹3.95 Cr₹3.95 Cr
     Electricity & Power ₹2.85 Cr₹3.95 Cr₹3.95 Cr
     Oil, Fuel & Natural gas ---
     Coals etc ---
     Other power & fuel ---
Employee Cost ₹3.92 Cr₹3.30 Cr₹3.30 Cr
     Salaries, Wages & Bonus ₹3.78 Cr₹3.13 Cr₹3.13 Cr
     Contributions to EPF & Pension Funds ---
     Workmen and Staff Welfare Expenses ₹0.14 Cr₹0.17 Cr₹0.17 Cr
     Other Employees Cost ---
Other Manufacturing Expenses ₹1.26 Cr₹1.72 Cr₹1.72 Cr
     Sub-contracted / Out sourced services ---
     Processing Charges ₹0.97 Cr--
     Repairs and Maintenance ---
     Packing Material Consumed ---
     Other Mfg Exp ₹0.28 Cr₹1.72 Cr₹1.72 Cr
General and Administration Expenses ₹4.23 Cr₹4.28 Cr₹4.28 Cr
     Rent , Rates & Taxes ₹0.01 Cr₹0.05 Cr₹0.05 Cr
     Insurance ₹0.71 Cr₹0.47 Cr₹0.47 Cr
     Printing and stationery ₹0.01 Cr₹0.03 Cr₹0.03 Cr
     Professional and legal fees ₹0.33 Cr₹1.17 Cr₹1.17 Cr
     Traveling and conveyance ₹0.37 Cr₹0.11 Cr₹0.11 Cr
     Other Administration ₹2.80 Cr₹2.45 Cr₹2.45 Cr
Selling and Distribution Expenses ₹2.19 Cr₹2.49 Cr₹2.49 Cr
     Advertisement & Sales Promotion ₹0.07 Cr₹0.07 Cr₹0.07 Cr
     Sales Commissions & Incentives ---
     Freight and Forwarding ---
     Handling and Clearing Charges ₹0.06 Cr₹0.03 Cr₹0.03 Cr
     Other Selling Expenses ₹2.06 Cr₹2.38 Cr₹2.38 Cr
Miscellaneous Expenses ₹0.09 Cr₹1.99 Cr₹1.99 Cr
     Bad debts /advances written off ---
     Provision for doubtful debts ---
     Losson disposal of fixed assets(net) ---
     Losson foreign exchange fluctuations ₹0.09 Cr₹0.62 Cr₹0.62 Cr
     Losson sale of non-trade current investments ---
     Other Miscellaneous Expenses -₹1.37 Cr₹1.37 Cr
Less: Expenses Capitalised ---
Total Expenditure ₹48 Cr₹41 Cr₹41 Cr
Operating Profit (Excl OI) ₹15 Cr₹-4.45 Cr₹-4.45 Cr
Other Income ₹0.40 Cr₹0.68 Cr₹0.68 Cr
     Interest Received ₹0.09 Cr₹0.08 Cr₹0.08 Cr
     Dividend Received ---
     Profit on sale of Fixed Assets -₹0.47 Cr₹0.47 Cr
     Profits on sale of Investments ---
     Provision Written Back ---
     Foreign Exchange Gains ₹0.23 Cr₹0.12 Cr₹0.12 Cr
     Others ₹0.07 Cr₹0.00 Cr₹0.00 Cr
Operating Profit ₹16 Cr₹-3.78 Cr₹-3.78 Cr
Interest ₹6.13 Cr₹4.44 Cr₹4.44 Cr
     InterestonDebenture / Bonds ---
     Interest on Term Loan ---
     Intereston Fixed deposits ---
     Bank Charges etc ₹0.11 Cr₹0.13 Cr₹0.13 Cr
     Other Interest ₹6.02 Cr₹4.31 Cr₹4.31 Cr
PBDT ₹9.65 Cr₹-8.21 Cr₹-8.21 Cr
Depreciation ₹4.90 Cr₹3.43 Cr₹3.43 Cr
Profit Before Taxation & Exceptional Items ₹4.75 Cr₹-12 Cr₹-12 Cr
Exceptional Income / Expenses ---
Profit Before Tax ₹4.75 Cr₹-12 Cr₹-12 Cr
Provision for Tax ₹0.89 Cr₹0.63 Cr₹0.63 Cr
     Current Income Tax ₹0.69 Cr₹0.20 Cr₹0.20 Cr
     Deferred Tax ₹0.20 Cr₹0.43 Cr₹0.43 Cr
     Other taxes ---
Profit After Tax ₹3.86 Cr₹-12 Cr₹-12 Cr
Extra items ---
Minority Interest ---
Share of Associate ---
Other Consolidated Items ---
Consolidated Net Profit ₹3.86 Cr₹-12 Cr₹-12 Cr
Adjustments to PAT ---
Profit Balance B/F ₹-53 Cr₹-40 Cr₹-40 Cr
Appropriations ₹-49 Cr₹-53 Cr₹-53 Cr
     General Reserves ---
     Proposed Equity Dividend ---
     Corporate dividend tax ---
     Other Appropriation ₹0.02 Cr₹-0.01 Cr₹-0.01 Cr
Equity Dividend % ₹5.00--
Earnings Per Share ₹0.55₹-1.76₹-1.76
Adjusted EPS ₹0.46₹-1.46₹-1.46

Compare Income Statement of peers of VINTAGE COFFEE & BEVERAGES

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
VINTAGE COFFEE & BEVERAGES ₹1,388.8 Cr -4.2% -2.1% 146.8% Stock Analytics
ADANI ENTERPRISES ₹277,217.0 Cr -0.7% 11.7% -15.3% Stock Analytics
REDINGTON ₹16,190.5 Cr -0.3% 4.5% 18.9% Stock Analytics
MMTC ₹10,864.5 Cr -4.4% -7% 26.1% Stock Analytics
HONASA CONSUMER ₹8,175.8 Cr -2.4% 11.7% -38.4% Stock Analytics
MSTC ₹4,748.8 Cr -4.8% 1.5% 26.5% Stock Analytics


VINTAGE COFFEE & BEVERAGES Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
VINTAGE COFFEE & BEVERAGES

-4.2%

-2.1%

146.8%

SENSEX

-2.1%

-2%

11.3%


You may also like the below Video Courses