VINTAGE COFFEE & BEVERAGES
|
VINTAGE COFFEE & BEVERAGES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | |
---|---|---|---|
INCOME : | |||
Gross Sales | ₹63 Cr | ₹37 Cr | ₹37 Cr |
Sales | ₹63 Cr | ₹37 Cr | ₹37 Cr |
Job Work/ Contract Receipts | - | - | - |
Processing Charges / Service Income | - | - | - |
Revenue from property development | - | - | - |
Other Operational Income | - | - | - |
Less: Excise Duty | - | - | - |
Net Sales | ₹63 Cr | ₹37 Cr | ₹37 Cr |
EXPENDITURE : | |||
Increase/Decrease in Stock | ₹-0.09 Cr | ₹8.54 Cr | ₹8.54 Cr |
Raw Material Consumed | ₹33 Cr | ₹15 Cr | ₹15 Cr |
Opening Raw Materials | ₹21 Cr | ₹15 Cr | ₹15 Cr |
Purchases Raw Materials | ₹35 Cr | ₹20 Cr | ₹20 Cr |
Closing Raw Materials | ₹23 Cr | ₹21 Cr | ₹21 Cr |
Other Direct Purchases / Brought in cost | - | - | - |
Other raw material cost | - | - | - |
Power & Fuel Cost | ₹2.85 Cr | ₹3.95 Cr | ₹3.95 Cr |
Electricity & Power | ₹2.85 Cr | ₹3.95 Cr | ₹3.95 Cr |
Oil, Fuel & Natural gas | - | - | - |
Coals etc | - | - | - |
Other power & fuel | - | - | - |
Employee Cost | ₹3.92 Cr | ₹3.30 Cr | ₹3.30 Cr |
Salaries, Wages & Bonus | ₹3.78 Cr | ₹3.13 Cr | ₹3.13 Cr |
Contributions to EPF & Pension Funds | - | - | - |
Workmen and Staff Welfare Expenses | ₹0.14 Cr | ₹0.17 Cr | ₹0.17 Cr |
Other Employees Cost | - | - | - |
Other Manufacturing Expenses | ₹1.26 Cr | ₹1.72 Cr | ₹1.72 Cr |
Sub-contracted / Out sourced services | - | - | - |
Processing Charges | ₹0.97 Cr | - | - |
Repairs and Maintenance | - | - | - |
Packing Material Consumed | - | - | - |
Other Mfg Exp | ₹0.28 Cr | ₹1.72 Cr | ₹1.72 Cr |
General and Administration Expenses | ₹4.23 Cr | ₹4.28 Cr | ₹4.28 Cr |
Rent , Rates & Taxes | ₹0.01 Cr | ₹0.05 Cr | ₹0.05 Cr |
Insurance | ₹0.71 Cr | ₹0.47 Cr | ₹0.47 Cr |
Printing and stationery | ₹0.01 Cr | ₹0.03 Cr | ₹0.03 Cr |
Professional and legal fees | ₹0.33 Cr | ₹1.17 Cr | ₹1.17 Cr |
Traveling and conveyance | ₹0.37 Cr | ₹0.11 Cr | ₹0.11 Cr |
Other Administration | ₹2.80 Cr | ₹2.45 Cr | ₹2.45 Cr |
Selling and Distribution Expenses | ₹2.19 Cr | ₹2.49 Cr | ₹2.49 Cr |
Advertisement & Sales Promotion | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr |
Sales Commissions & Incentives | - | - | - |
Freight and Forwarding | - | - | - |
Handling and Clearing Charges | ₹0.06 Cr | ₹0.03 Cr | ₹0.03 Cr |
Other Selling Expenses | ₹2.06 Cr | ₹2.38 Cr | ₹2.38 Cr |
Miscellaneous Expenses | ₹0.09 Cr | ₹1.99 Cr | ₹1.99 Cr |
Bad debts /advances written off | - | - | - |
Provision for doubtful debts | - | - | - |
Losson disposal of fixed assets(net) | - | - | - |
Losson foreign exchange fluctuations | ₹0.09 Cr | ₹0.62 Cr | ₹0.62 Cr |
Losson sale of non-trade current investments | - | - | - |
Other Miscellaneous Expenses | - | ₹1.37 Cr | ₹1.37 Cr |
Less: Expenses Capitalised | - | - | - |
Total Expenditure | ₹48 Cr | ₹41 Cr | ₹41 Cr |
Operating Profit (Excl OI) | ₹15 Cr | ₹-4.45 Cr | ₹-4.45 Cr |
Other Income | ₹0.40 Cr | ₹0.68 Cr | ₹0.68 Cr |
Interest Received | ₹0.09 Cr | ₹0.08 Cr | ₹0.08 Cr |
Dividend Received | - | - | - |
Profit on sale of Fixed Assets | - | ₹0.47 Cr | ₹0.47 Cr |
Profits on sale of Investments | - | - | - |
Provision Written Back | - | - | - |
Foreign Exchange Gains | ₹0.23 Cr | ₹0.12 Cr | ₹0.12 Cr |
Others | ₹0.07 Cr | ₹0.00 Cr | ₹0.00 Cr |
Operating Profit | ₹16 Cr | ₹-3.78 Cr | ₹-3.78 Cr |
Interest | ₹6.13 Cr | ₹4.44 Cr | ₹4.44 Cr |
InterestonDebenture / Bonds | - | - | - |
Interest on Term Loan | - | - | - |
Intereston Fixed deposits | - | - | - |
Bank Charges etc | ₹0.11 Cr | ₹0.13 Cr | ₹0.13 Cr |
Other Interest | ₹6.02 Cr | ₹4.31 Cr | ₹4.31 Cr |
PBDT | ₹9.65 Cr | ₹-8.21 Cr | ₹-8.21 Cr |
Depreciation | ₹4.90 Cr | ₹3.43 Cr | ₹3.43 Cr |
Profit Before Taxation & Exceptional Items | ₹4.75 Cr | ₹-12 Cr | ₹-12 Cr |
Exceptional Income / Expenses | - | - | - |
Profit Before Tax | ₹4.75 Cr | ₹-12 Cr | ₹-12 Cr |
Provision for Tax | ₹0.89 Cr | ₹0.63 Cr | ₹0.63 Cr |
Current Income Tax | ₹0.69 Cr | ₹0.20 Cr | ₹0.20 Cr |
Deferred Tax | ₹0.20 Cr | ₹0.43 Cr | ₹0.43 Cr |
Other taxes | - | - | - |
Profit After Tax | ₹3.86 Cr | ₹-12 Cr | ₹-12 Cr |
Extra items | - | - | - |
Minority Interest | - | - | - |
Share of Associate | - | - | - |
Other Consolidated Items | - | - | - |
Consolidated Net Profit | ₹3.86 Cr | ₹-12 Cr | ₹-12 Cr |
Adjustments to PAT | - | - | - |
Profit Balance B/F | ₹-53 Cr | ₹-40 Cr | ₹-40 Cr |
Appropriations | ₹-49 Cr | ₹-53 Cr | ₹-53 Cr |
General Reserves | - | - | - |
Proposed Equity Dividend | - | - | - |
Corporate dividend tax | - | - | - |
Other Appropriation | ₹0.02 Cr | ₹-0.01 Cr | ₹-0.01 Cr |
Equity Dividend % | ₹5.00 | - | - |
Earnings Per Share | ₹0.55 | ₹-1.76 | ₹-1.76 |
Adjusted EPS | ₹0.46 | ₹-1.46 | ₹-1.46 |
Compare Income Statement of peers of VINTAGE COFFEE & BEVERAGES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
VINTAGE COFFEE & BEVERAGES | ₹1,388.8 Cr | -4.2% | -2.1% | 146.8% | Stock Analytics | |
ADANI ENTERPRISES | ₹277,217.0 Cr | -0.7% | 11.7% | -15.3% | Stock Analytics | |
REDINGTON | ₹16,190.5 Cr | -0.3% | 4.5% | 18.9% | Stock Analytics | |
MMTC | ₹10,864.5 Cr | -4.4% | -7% | 26.1% | Stock Analytics | |
HONASA CONSUMER | ₹8,175.8 Cr | -2.4% | 11.7% | -38.4% | Stock Analytics | |
MSTC | ₹4,748.8 Cr | -4.8% | 1.5% | 26.5% | Stock Analytics |
VINTAGE COFFEE & BEVERAGES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
VINTAGE COFFEE & BEVERAGES | -4.2% |
-2.1% |
146.8% |
SENSEX | -2.1% |
-2% |
11.3% |
You may also like the below Video Courses