LLOYDS ENTERPRISES
|
LLOYDS ENTERPRISES Last 5 Year Income Statement History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹380 Cr | ₹48 Cr | ₹0.81 Cr | ₹0.57 Cr | ₹15 Cr |
Sales | ₹377 Cr | ₹46 Cr | ₹0.81 Cr | ₹0.57 Cr | ₹15 Cr |
Job Work/ Contract Receipts | ₹0.77 Cr | ₹1.10 Cr | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹2.11 Cr | ₹0.46 Cr | - | - | - |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹380 Cr | ₹48 Cr | ₹0.81 Cr | ₹0.57 Cr | ₹15 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-49 Cr | ₹-26 Cr | - | - | - |
Raw Material Consumed | ₹248 Cr | ₹37 Cr | ₹0.80 Cr | ₹0.57 Cr | ₹13 Cr |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | ₹248 Cr | ₹37 Cr | ₹0.80 Cr | ₹0.57 Cr | ₹13 Cr |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹1.95 Cr | ₹0.76 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Electricity & Power | ₹1.00 Cr | ₹0.55 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr |
Oil, Fuel & Natural gas | ₹0.95 Cr | ₹0.22 Cr | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹19 Cr | ₹13 Cr | ₹0.97 Cr | ₹1.41 Cr | ₹1.40 Cr |
Salaries, Wages & Bonus | ₹15 Cr | ₹11 Cr | ₹0.87 Cr | ₹1.26 Cr | ₹1.28 Cr |
Contributions to EPF & Pension Funds | ₹0.80 Cr | ₹0.56 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹0.07 Cr |
Workmen and Staff Welfare Expenses | ₹2.11 Cr | ₹0.16 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
Other Employees Cost | ₹0.95 Cr | ₹0.79 Cr | ₹0.04 Cr | ₹0.08 Cr | ₹0.04 Cr |
Other Manufacturing Expenses | ₹89 Cr | ₹9.37 Cr | - | - | - |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹20 Cr | ₹4.64 Cr | - | - | - |
Repairs and Maintenance | ₹0.06 Cr | ₹0.03 Cr | - | - | - |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹69 Cr | ₹4.71 Cr | - | - | - |
General and Administration Expenses | ₹15 Cr | ₹7.74 Cr | ₹0.38 Cr | ₹0.36 Cr | ₹0.41 Cr |
Rent , Rates & Taxes | ₹0.49 Cr | ₹0.74 Cr | ₹0.02 Cr | ₹0.03 Cr | ₹0.03 Cr |
Insurance | ₹0.13 Cr | ₹0.10 Cr | - | - | - |
Printing and stationery | ₹0.02 Cr | ₹0.06 Cr | ₹0.00 Cr | ₹0.01 Cr | ₹0.01 Cr |
Professional and legal fees | ₹11 Cr | ₹4.52 Cr | ₹0.28 Cr | ₹0.24 Cr | ₹0.29 Cr |
Traveling and conveyance | ₹1.74 Cr | ₹1.09 Cr | ₹0.04 Cr | ₹0.05 Cr | ₹0.06 Cr |
Other Administration | ₹1.80 Cr | ₹1.25 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
Selling and Distribution Expenses | ₹0.36 Cr | ₹0.28 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.00 Cr |
Advertisement & Sales Promotion | ₹0.07 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.00 Cr |
Sales Commissions & Incentives | ₹0.07 Cr | ₹0.02 Cr | - | - | - |
Freight and Forwarding | - | - | - | - | - |
Handling and Clearing Charges | ₹0.09 Cr | - | - | - | - |
Other Selling Expenses | ₹0.13 Cr | ₹0.24 Cr | - | - | - |
Miscellaneous Expenses | ₹5.53 Cr | ₹1.63 Cr | - | - | ₹8.01 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | ₹0.58 Cr | ₹0.00 Cr | - | - | - |
Losson foreign exchange fluctuations | ₹0.18 Cr | ₹0.60 Cr | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | ₹5.55 Cr |
Other Miscellaneous Expenses | ₹4.77 Cr | ₹1.03 Cr | - | - | ₹2.46 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹330 Cr | ₹44 Cr | ₹2.18 Cr | ₹2.34 Cr | ₹23 Cr |
Operating Profit (Excl OI) | ₹50 Cr | ₹4.03 Cr | ₹-1.38 Cr | ₹-1.77 Cr | ₹-8.04 Cr |
Other Income | ₹17 Cr | ₹159 Cr | ₹1.16 Cr | ₹0.25 Cr | ₹0.00 Cr |
Interest Received | ₹13 Cr | ₹4.51 Cr | - | - | - |
Dividend Received | ₹0.90 Cr | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | ₹150 Cr | ₹1.13 Cr | - | - |
Provision Written Back | ₹0.01 Cr | ₹0.19 Cr | ₹0.00 Cr | - | ₹0.00 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹2.90 Cr | ₹4.62 Cr | ₹0.04 Cr | ₹0.25 Cr | - |
Operating Profit | ₹67 Cr | ₹163 Cr | ₹-0.22 Cr | ₹-1.52 Cr | ₹-8.04 Cr |
Interest | ₹4.71 Cr | ₹1.02 Cr | ₹0.02 Cr | ₹0.00 Cr | - |
InterestonDebenture / Bonds | ₹2.83 Cr | ₹0.45 Cr | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.48 Cr | ₹0.12 Cr | - | ₹0.00 Cr | - |
Other Interest | ₹1.40 Cr | ₹0.45 Cr | ₹0.02 Cr | - | - |
PBDT | ₹62 Cr | ₹162 Cr | ₹-0.24 Cr | ₹-1.52 Cr | ₹-8.04 Cr |
Depreciation | ₹2.38 Cr | ₹1.17 Cr | - | - | ₹0.00 Cr |
Profit Before Taxation & Exceptional Items | ₹60 Cr | ₹161 Cr | ₹-0.24 Cr | ₹-1.52 Cr | ₹-8.04 Cr |
Exceptional Income / Expenses | ₹-2.50 Cr | - | - | - | - |
Profit Before Tax | ₹57 Cr | ₹161 Cr | ₹-0.24 Cr | ₹-1.52 Cr | ₹-8.04 Cr |
Provision for Tax | ₹12 Cr | ₹6.16 Cr | - | ₹-0.69 Cr | - |
Current Income Tax | ₹9.94 Cr | - | - | - | - |
Deferred Tax | ₹2.46 Cr | ₹4.04 Cr | - | - | - |
Other taxes | - | ₹2.12 Cr | - | ₹-0.69 Cr | - |
Profit After Tax | ₹45 Cr | ₹155 Cr | ₹-0.24 Cr | ₹-0.83 Cr | ₹-8.04 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-19 Cr | ₹-2.69 Cr | - | - | - |
Share of Associate | ₹23 Cr | ₹-1.24 Cr | ₹1.45 Cr | ₹0.30 Cr | ₹-36 Cr |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹49 Cr | ₹151 Cr | ₹1.21 Cr | ₹-0.53 Cr | ₹-44 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-35 Cr | ₹-188 Cr | ₹-189 Cr | ₹-189 Cr | ₹-39 Cr |
Appropriations | ₹13 Cr | ₹-37 Cr | ₹-188 Cr | ₹-189 Cr | ₹-83 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹27 Cr | ₹-1.73 Cr | - | - | ₹105 Cr |
Equity Dividend % | ₹10.00 | ₹20.00 | - | - | - |
Earnings Per Share | ₹0.38 | ₹1.19 | ₹0.01 | - | ₹-0.39 |
Adjusted EPS | ₹0.38 | ₹1.19 | ₹0.01 | - | ₹-0.39 |
Compare Income Statement of peers of LLOYDS ENTERPRISES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
LLOYDS ENTERPRISES | ₹5,592.2 Cr | 1.2% | -14.2% | 16.7% | Stock Analytics | |
ADANI ENTERPRISES | ₹251,906.0 Cr | -22.6% | -25.7% | 27.9% | Stock Analytics | |
REDINGTON | ₹14,971.0 Cr | 2.9% | 9.7% | 24.6% | Stock Analytics | |
MMTC | ₹11,055.0 Cr | -2.4% | -7.1% | 43.8% | Stock Analytics | |
HONASA CONSUMER | ₹7,711.3 Cr | -34.8% | -43.3% | -20.6% | Stock Analytics | |
MSTC | ₹4,336.3 Cr | 5.7% | -12.7% | 38.1% | Stock Analytics |
LLOYDS ENTERPRISES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
LLOYDS ENTERPRISES | 1.2% |
-14.2% |
16.7% |
SENSEX | -1.9% |
-5% |
17.5% |
You may also like the below Video Courses