LLOYDS ENTERPRISES
|
LLOYDS ENTERPRISES Last 5 Year Balance Sheet History
[Consolidated]
Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹127 Cr | ₹127 Cr | ₹127 Cr | ₹114 Cr | ₹114 Cr |
Equity - Authorised | ₹750 Cr | ₹750 Cr | ₹750 Cr | ₹750 Cr | ₹750 Cr |
Equity - Issued | ₹127 Cr | ₹127 Cr | ₹127 Cr | ₹114 Cr | ₹114 Cr |
Equity Paid Up | ₹127 Cr | ₹127 Cr | ₹127 Cr | ₹114 Cr | ₹114 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 | ₹1.00 |
Share Warrants & Outstandings | ₹3.15 Cr | ₹7.17 Cr | ₹16 Cr | - | - |
Total Reserves | ₹1,534 Cr | ₹884 Cr | ₹596 Cr | ₹213 Cr | ₹198 Cr |
Securities Premium | ₹342 Cr | ₹301 Cr | ₹275 Cr | ₹255 Cr | ₹255 Cr |
Capital Reserves | ₹225 Cr | ₹89 Cr | ₹90 Cr | ₹76 Cr | ₹76 Cr |
Profit & Loss Account Balance | ₹-42 Cr | ₹-13 Cr | ₹-35 Cr | ₹-188 Cr | ₹-189 Cr |
General Reserves | ₹5.13 Cr | ₹5.13 Cr | ₹5.13 Cr | ₹5.13 Cr | ₹5.13 Cr |
Other Reserves | ₹1,004 Cr | ₹502 Cr | ₹261 Cr | ₹65 Cr | ₹51 Cr |
Reserve excluding Revaluation Reserve | ₹1,534 Cr | ₹884 Cr | ₹596 Cr | ₹213 Cr | ₹198 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹1,665 Cr | ₹1,018 Cr | ₹739 Cr | ₹327 Cr | ₹312 Cr |
Minority Interest | ₹383 Cr | ₹85 Cr | ₹56 Cr | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | ₹4.65 Cr | ₹0.43 Cr | ₹19 Cr | - | - |
Non Convertible Debentures | - | - | ₹19 Cr | - | - |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | - | - | - |
Term Loans - Institutions | - | - | - | - | - |
Other Secured | ₹4.65 Cr | ₹0.43 Cr | ₹0.24 Cr | - | - |
Unsecured Loans | - | - | - | - | - |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | - | - | - | - | - |
Deferred Tax Assets / Liabilities | ₹-9.74 Cr | ₹-1.08 Cr | ₹-3.64 Cr | - | - |
Deferred Tax Assets | ₹9.74 Cr | ₹1.08 Cr | ₹3.64 Cr | - | - |
Deferred Tax Liability | - | - | - | - | - |
Other Long Term Liabilities | ₹14 Cr | ₹4.97 Cr | ₹3.75 Cr | - | - |
Long Term Trade Payables | ₹1.51 Cr | - | - | - | - |
Long Term Provisions | ₹5.65 Cr | ₹3.94 Cr | ₹4.52 Cr | ₹0.43 Cr | ₹0.40 Cr |
Total Non-Current Liabilities | ₹16 Cr | ₹8.26 Cr | ₹23 Cr | ₹0.43 Cr | ₹0.40 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹29 Cr | ₹25 Cr | ₹8.62 Cr | - | ₹0.60 Cr |
Sundry Creditors | ₹29 Cr | ₹25 Cr | ₹8.62 Cr | - | ₹0.60 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹195 Cr | ₹114 Cr | ₹24 Cr | ₹5.48 Cr | ₹0.38 Cr |
Bank Overdraft / Short term credit | - | - | - | - | - |
Advances received from customers | ₹66 Cr | ₹89 Cr | ₹18 Cr | - | - |
Interest Accrued But Not Due | ₹0.04 Cr | - | ₹0.40 Cr | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | ₹21 Cr | ₹2.05 Cr | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹129 Cr | ₹3.97 Cr | ₹2.99 Cr | ₹5.48 Cr | ₹0.38 Cr |
Short Term Borrowings | ₹104 Cr | ₹43 Cr | - | ₹2.12 Cr | - |
Secured ST Loans repayable on Demands | ₹91 Cr | ₹20 Cr | - | - | - |
Working Capital Loans- Sec | ₹91 Cr | ₹20 Cr | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | ₹13 Cr | ₹22 Cr | - | ₹2.12 Cr | - |
Other Unsecured Loans | ₹-91 Cr | ₹-20 Cr | - | - | - |
Short Term Provisions | ₹5.33 Cr | ₹3.45 Cr | ₹0.94 Cr | ₹0.10 Cr | ₹0.11 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹1.30 Cr | - | - | - | - |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹4.03 Cr | ₹3.45 Cr | ₹0.94 Cr | ₹0.10 Cr | ₹0.11 Cr |
Total Current Liabilities | ₹333 Cr | ₹185 Cr | ₹33 Cr | ₹7.69 Cr | ₹1.09 Cr |
Total Liabilities | ₹2,396 Cr | ₹1,296 Cr | ₹851 Cr | ₹335 Cr | ₹314 Cr |
ASSETS | |||||
Gross Block | ₹124 Cr | ₹66 Cr | ₹57 Cr | ₹0.01 Cr | ₹0.01 Cr |
Less: Accumulated Depreciation | ₹34 Cr | ₹33 Cr | ₹44 Cr | ₹0.01 Cr | ₹0.01 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹90 Cr | ₹33 Cr | ₹14 Cr | ₹0.00 Cr | ₹0.00 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | ₹11 Cr | ₹26 Cr | ₹3.74 Cr | - | - |
Non Current Investments | ₹1,229 Cr | ₹623 Cr | ₹351 Cr | ₹179 Cr | ₹164 Cr |
Long Term Investment | ₹1,229 Cr | ₹623 Cr | ₹351 Cr | ₹179 Cr | ₹164 Cr |
Quoted | ₹951 Cr | ₹459 Cr | ₹212 Cr | ₹40 Cr | ₹26 Cr |
Unquoted | ₹278 Cr | ₹164 Cr | ₹138 Cr | ₹139 Cr | ₹141 Cr |
Long Term Loans & Advances | ₹234 Cr | ₹252 Cr | ₹317 Cr | ₹149 Cr | ₹149 Cr |
Other Non Current Assets | ₹1.07 Cr | ₹0.01 Cr | ₹0.02 Cr | - | - |
Total Non-Current Assets | ₹1,584 Cr | ₹933 Cr | ₹685 Cr | ₹328 Cr | ₹313 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | ₹17 Cr | ₹9.35 Cr | - | - | - |
Quoted | ₹17 Cr | ₹9.35 Cr | - | - | - |
Unquoted | - | - | - | - | - |
Inventories | ₹219 Cr | ₹122 Cr | ₹49 Cr | - | - |
Raw Materials | ₹37 Cr | ₹17 Cr | ₹5.40 Cr | - | - |
Work-in Progress | ₹123 Cr | ₹80 Cr | ₹39 Cr | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | ₹18 Cr | ₹17 Cr | ₹3.97 Cr | - | - |
Other Inventory | ₹41 Cr | ₹7.59 Cr | ₹0.94 Cr | - | - |
Sundry Debtors | ₹152 Cr | ₹39 Cr | ₹10 Cr | - | ₹0.60 Cr |
Debtors more than Six months | ₹0.50 Cr | ₹0.07 Cr | - | - | - |
Debtors Others | ₹152 Cr | ₹39 Cr | ₹10 Cr | - | ₹0.60 Cr |
Cash and Bank | ₹179 Cr | ₹33 Cr | ₹25 Cr | ₹7.07 Cr | ₹0.04 Cr |
Cash in hand | ₹0.01 Cr | ₹0.00 Cr | ₹0.02 Cr | ₹0.00 Cr | ₹0.01 Cr |
Balances at Bank | ₹179 Cr | ₹33 Cr | ₹25 Cr | ₹7.07 Cr | ₹0.03 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹7.62 Cr | ₹1.24 Cr | ₹0.96 Cr | ₹0.07 Cr | ₹0.04 Cr |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | ₹3.23 Cr | ₹1.20 Cr | ₹0.86 Cr | - | - |
Prepaid Expenses | ₹0.30 Cr | ₹0.04 Cr | ₹0.10 Cr | - | - |
Other current_assets | ₹4.10 Cr | - | - | ₹0.07 Cr | ₹0.04 Cr |
Short Term Loans and Advances | ₹237 Cr | ₹158 Cr | ₹81 Cr | ₹0.38 Cr | ₹0.54 Cr |
Advances recoverable in cash or in kind | ₹198 Cr | ₹94 Cr | ₹47 Cr | ₹0.19 Cr | ₹0.10 Cr |
Advance income tax and TDS | ₹6.95 Cr | ₹10 Cr | ₹5.35 Cr | ₹0.18 Cr | ₹0.18 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | ₹32 Cr | ₹53 Cr | ₹29 Cr | ₹0.01 Cr | ₹0.26 Cr |
Total Current Assets | ₹812 Cr | ₹363 Cr | ₹166 Cr | ₹7.52 Cr | ₹1.21 Cr |
Net Current Assets (Including Current Investments) | ₹479 Cr | ₹178 Cr | ₹133 Cr | ₹-0.17 Cr | ₹0.13 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹2,396 Cr | ₹1,296 Cr | ₹851 Cr | ₹335 Cr | ₹314 Cr |
Contingent Liabilities | ₹131 Cr | ₹119 Cr | ₹140 Cr | ₹52 Cr | ₹124 Cr |
Total Debt | ₹110 Cr | ₹64 Cr | ₹21 Cr | ₹2.12 Cr | - |
Book Value | - | 7.95 | 5.68 | 2.87 | 2.74 |
Adjusted Book Value | 13.06 | 7.95 | 5.68 | 2.87 | 2.74 |
Compare Balance Sheet of peers of LLOYDS ENTERPRISES
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
LLOYDS ENTERPRISES | ₹5,606.1 Cr | -0% | -9.5% | 12.5% | Stock Analytics | |
ADANI ENTERPRISES | ₹257,342.0 Cr | -21.1% | -21.1% | -1.2% | Stock Analytics | |
REDINGTON | ₹15,221.2 Cr | 0.7% | 15% | 21% | Stock Analytics | |
MMTC | ₹11,148.0 Cr | -1.4% | -1.5% | 42.1% | Stock Analytics | |
HONASA CONSUMER | ₹7,285.8 Cr | -39.3% | -44.7% | -28.5% | Stock Analytics | |
MSTC | ₹4,412.7 Cr | 7.5% | -8.5% | 36.9% | Stock Analytics |
LLOYDS ENTERPRISES Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
LLOYDS ENTERPRISES | -0% |
-9.5% |
12.5% |
SENSEX | 1.8% |
-2.5% |
19.9% |
You may also like the below Video Courses